Stock Analysis on Net

Micron Technology Inc. (NASDAQ:MU)

Enterprise Value to EBITDA (EV/EBITDA)

Microsoft Excel

Earnings before Interest, Tax, Depreciation and Amortization (EBITDA)

Micron Technology Inc., EBITDA calculation

US$ in millions

Microsoft Excel
12 months ended: Aug 31, 2023 Sep 1, 2022 Sep 2, 2021 Sep 3, 2020 Aug 29, 2019 Aug 30, 2018
Net income (loss) attributable to Micron (5,833) 8,687 5,861 2,687 6,313 14,135
Add: Net income attributable to noncontrolling interest 23 45 3
Add: Income tax expense 177 888 394 280 693 168
Earnings before tax (EBT) (5,656) 9,575 6,255 2,990 7,051 14,306
Add: Interest expense 388 189 183 194 128 342
Earnings before interest and tax (EBIT) (5,268) 9,764 6,438 3,184 7,179 14,648
Add: Depreciation expense and amortization of intangible assets 7,756 7,116 6,214 5,650 5,424 4,759
Earnings before interest, tax, depreciation and amortization (EBITDA) 2,488 16,880 12,652 8,834 12,603 19,407

Based on: 10-K (reporting date: 2023-08-31), 10-K (reporting date: 2022-09-01), 10-K (reporting date: 2021-09-02), 10-K (reporting date: 2020-09-03), 10-K (reporting date: 2019-08-29), 10-K (reporting date: 2018-08-30).

Item Description The company
EBITDA To calculate EBITDA analysts start with net earnings. To that earnings number, interest, taxes, depreciation, and amortization are added. EBITDA as a pre-interest number is a flow to all providers of capital. Micron Technology Inc. EBITDA increased from 2021 to 2022 but then decreased significantly from 2022 to 2023.

Enterprise Value to EBITDA Ratio, Current

Micron Technology Inc., current EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Selected Financial Data (US$ in millions)
Enterprise value (EV) 127,296
Earnings before interest, tax, depreciation and amortization (EBITDA) 2,488
Valuation Ratio
EV/EBITDA 51.16
Benchmarks
EV/EBITDA, Competitors1
Advanced Micro Devices Inc. 60.27
Analog Devices Inc. 16.89
Applied Materials Inc. 19.23
Broadcom Inc. 30.40
Intel Corp. 15.75
KLA Corp. 20.81
Lam Research Corp. 20.90
NVIDIA Corp. 57.60
ON Semiconductor Corp. 9.09
Qualcomm Inc. 18.73
Texas Instruments Inc. 18.01
EV/EBITDA, Sector
Semiconductors & Semiconductor Equipment 44.85
EV/EBITDA, Industry
Information Technology 28.53

Based on: 10-K (reporting date: 2023-08-31).

1 Click competitor name to see calculations.

If the company EV/EBITDA is lower then the EV/EBITDA of benchmark then company is relatively undervalued.
Otherwise, if the company EV/EBITDA is higher then the EV/EBITDA of benchmark then company is relatively overvalued.


Enterprise Value to EBITDA Ratio, Historical

Micron Technology Inc., historical EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Aug 31, 2023 Sep 1, 2022 Sep 2, 2021 Sep 3, 2020 Aug 29, 2019 Aug 30, 2018
Selected Financial Data (US$ in millions)
Enterprise value (EV)1 80,554 55,097 76,581 57,090 49,156 46,728
Earnings before interest, tax, depreciation and amortization (EBITDA)2 2,488 16,880 12,652 8,834 12,603 19,407
Valuation Ratio
EV/EBITDA3 32.38 3.26 6.05 6.46 3.90 2.41
Benchmarks
EV/EBITDA, Competitors4
Advanced Micro Devices Inc. 65.81 22.63 34.19 62.10 82.59
Analog Devices Inc. 15.56 16.23 38.55 23.61 18.67 14.37
Applied Materials Inc. 15.75 11.04 17.54 16.82 14.60 6.24
Broadcom Inc. 26.42 13.54 19.72 18.89 16.32 12.21
Intel Corp. 18.96 6.20 6.02 6.40 8.73
KLA Corp. 15.67 14.97 19.26 18.10 14.14 10.91
Lam Research Corp. 15.35 11.34 16.67 17.76 10.07 7.08
NVIDIA Corp. 95.68 57.59 58.96 52.90 21.10
ON Semiconductor Corp. 10.57 11.65 14.40 20.27 11.13
Qualcomm Inc. 12.82 7.84 12.76 19.49 10.55 28.47
Texas Instruments Inc. 16.36 14.69 15.54 21.75 17.73
EV/EBITDA, Sector
Semiconductors & Semiconductor Equipment 25.99 14.44 15.49 14.76 11.56
EV/EBITDA, Industry
Information Technology 23.37 18.28 20.37 19.53 14.42

Based on: 10-K (reporting date: 2023-08-31), 10-K (reporting date: 2022-09-01), 10-K (reporting date: 2021-09-02), 10-K (reporting date: 2020-09-03), 10-K (reporting date: 2019-08-29), 10-K (reporting date: 2018-08-30).

1 See details »

2 See details »

3 2023 Calculation
EV/EBITDA = EV ÷ EBITDA
= 80,554 ÷ 2,488 = 32.38

4 Click competitor name to see calculations.

Valuation ratio Description The company
EV/EBITDA Enterprise value to earnings before interest, tax, depreciation and amortization is a valuation indicator for the overall company rather than common stock. Micron Technology Inc. EV/EBITDA ratio decreased from 2021 to 2022 but then increased from 2022 to 2023 exceeding 2021 level.