Stock Analysis on Net
Stock Analysis on Net

Micron Technology Inc. (NASDAQ:MU)

Enterprise Value to EBITDA (EV/EBITDA)

Microsoft Excel

Earnings before Interest, Tax, Depreciation and Amortization (EBITDA)

Micron Technology Inc., EBITDA calculation

US$ in millions

Microsoft Excel
12 months ended: Sep 3, 2026 Aug 28, 2025 Aug 29, 2024 Aug 31, 2023 Sep 1, 2022 Sep 2, 2021
Net income (loss) 84,969 8,539 778 (5,833) 8,687 5,861
Add: Income tax expense 14,761 1,124 451 177 888 394
Earnings before tax (EBT) 99,730 9,663 1,229 (5,656) 9,575 6,255
Add: Interest expense 106 477 562 388 189 183
Earnings before interest and tax (EBIT) 99,836 10,140 1,791 (5,268) 9,764 6,438
Add: Depreciation expense and amortization of intangible assets 9,503 8,352 7,780 7,756 7,116 6,214
Earnings before interest, tax, depreciation and amortization (EBITDA) 109,339 18,492 9,571 2,488 16,880 12,652

Based on: 10-K (reporting date: 2026-09-03), 10-K (reporting date: 2025-08-28), 10-K (reporting date: 2024-08-29), 10-K (reporting date: 2023-08-31), 10-K (reporting date: 2022-09-01), 10-K (reporting date: 2021-09-02).


The earnings trajectory exhibits significant volatility characterized by a cyclical downturn followed by a period of exponential growth. A peak in profitability occurred in 2022, which was succeeded by a sharp contraction in 2023, before a recovery began in 2024 and accelerated dramatically through 2026.

EBITDA Performance and Volatility
Earnings before interest, tax, depreciation and amortization (EBITDA) rose from 12,652 million USD in 2021 to 16,880 million USD in 2022. A substantial decline followed in 2023, with EBITDA falling to 2,488 million USD. However, a strong recovery trend is evident from 2024 onward, with values increasing to 9,571 million USD in 2024 and 18,492 million USD in 2025, culminating in a surge to 109,339 million USD by 2026.
Operational Resilience and Non-Cash Impact
A divergence between EBITDA and net profitability is observed in 2023. While Net Income, EBT, and EBIT all entered negative territory—with Net Income reaching -5,833 million USD—EBITDA remained positive at 2,488 million USD. This indicates that while the company faced accounting losses, the core operational cash flow before non-cash charges remained positive, highlighting the significant impact of depreciation and amortization on the bottom line during the downturn.
Accelerated Growth Phase
The period between 2025 and 2026 represents an exceptional increase in financial performance. EBITDA grew by approximately 491% in a single year, moving from 18,492 million USD to 109,339 million USD. This trend is mirrored across all earnings metrics, with Net Income rising from 8,539 million USD to 84,969 million USD, suggesting a massive expansion in operational scale or a significant increase in pricing power and demand.
Earnings Correlation
There is a consistent positive correlation between EBITDA and EBIT/EBT across all observed years. The gap between EBITDA and EBIT remains relatively stable during the 2021-2025 period, but the scale of the 2026 results indicates a shift where operational earnings have decoupled from historical norms, leading to a substantial increase in overall profitability.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?


Enterprise Value to EBITDA Ratio, Current

Micron Technology Inc., current EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Selected Financial Data (US$ in millions)
Enterprise value (EV) 1,015,372
Earnings before interest, tax, depreciation and amortization (EBITDA) 109,339
Valuation Ratio
EV/EBITDA 9.29
Benchmarks
EV/EBITDA, Competitors1
Advanced Micro Devices Inc. 124.71
Analog Devices Inc. 39.91
Applied Materials Inc. 34.01
Broadcom Inc. 48.76
Intel Corp. 34.99
KLA Corp. 36.43
Lam Research Corp. 38.97
Marvell Technology Inc. 47.00
NVIDIA Corp. 35.84
Qualcomm Inc. 12.75
Texas Instruments Inc. 32.00
EV/EBITDA, Sector
Semiconductors & Semiconductor Equipment 52.66
EV/EBITDA, Industry
Information Technology 37.09

Based on: 10-K (reporting date: 2026-09-03).

1 Click competitor name to see calculations.

If the company EV/EBITDA is lower then the EV/EBITDA of benchmark then company is relatively undervalued.
Otherwise, if the company EV/EBITDA is higher then the EV/EBITDA of benchmark then company is relatively overvalued.


Enterprise Value to EBITDA Ratio, Historical

Micron Technology Inc., historical EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Sep 3, 2026 Aug 28, 2025 Aug 29, 2024 Aug 31, 2023 Sep 1, 2022 Sep 2, 2021
Selected Financial Data (US$ in millions)
Enterprise value (EV)1 1,125,979 215,103 118,660 80,554 55,097 76,581
Earnings before interest, tax, depreciation and amortization (EBITDA)2 109,339 18,492 9,571 2,488 16,880 12,652
Valuation Ratio
EV/EBITDA3 10.30 11.63 12.40 32.38 3.26 6.05
Benchmarks
EV/EBITDA, Competitors4
Advanced Micro Devices Inc. — 43.70 34.40 65.81 22.63 34.19
Analog Devices Inc. — 25.52 27.10 15.56 16.23 38.55
Applied Materials Inc. — 20.40 15.31 15.75 11.04 17.54
Broadcom Inc. — 46.47 45.78 26.42 13.54 19.72
Intel Corp. — 17.16 97.96 18.96 6.20 6.02
KLA Corp. 40.33 22.86 24.77 15.67 14.97 19.26
Lam Research Corp. 43.76 19.50 20.93 15.36 11.36 16.94
Marvell Technology Inc. 17.82 97.63 72.63 23.44 65.75 84.53
NVIDIA Corp. 32.50 36.78 46.95 95.69 57.58 58.98
Qualcomm Inc. — 13.05 15.19 12.82 7.84 12.76
Texas Instruments Inc. — 25.46 22.89 16.36 14.69 15.54
EV/EBITDA, Sector
Semiconductors & Semiconductor Equipment — 31.23 34.26 26.50 14.87 15.76
EV/EBITDA, Industry
Information Technology — 27.45 27.70 23.55 18.32 20.52

Based on: 10-K (reporting date: 2026-09-03), 10-K (reporting date: 2025-08-28), 10-K (reporting date: 2024-08-29), 10-K (reporting date: 2023-08-31), 10-K (reporting date: 2022-09-01), 10-K (reporting date: 2021-09-02).

1 See details »

2 See details »

3 2026 Calculation
EV/EBITDA = EV ÷ EBITDA
= 1,125,979 ÷ 109,339 = 10.30

4 Click competitor name to see calculations.


The financial trajectory of Micron Technology Inc. is characterized by significant volatility in earnings paired with a substantial expansion in enterprise value. While the enterprise value shows a strong upward trend, particularly accelerating toward 2026, the earnings before interest, tax, depreciation, and amortization (EBITDA) exhibit cyclical fluctuations, resulting in a highly variable EV/EBITDA ratio over the observed period.

Enterprise Value Progression
Enterprise value increased from 76,581 million US$ in 2021 to a peak of 1,125,979 million US$ by 2026. Despite a moderate contraction in 2022, the subsequent growth indicates a massive increase in market valuation, with the most significant expansion occurring between 2025 and 2026.
EBITDA Volatility
EBITDA demonstrates extreme variance, peaking in 2022 at 16,880 million US$ before experiencing a sharp decline to 2,488 million US$ in 2023. A recovery phase followed in 2024 and 2025, culminating in a projected surge to 109,339 million US$ by 2026.
EV/EBITDA Ratio Dynamics
The EV/EBITDA ratio reached a cyclical low of 3.26 in 2022, reflecting strong earnings relative to valuation. A significant anomaly occurred in 2023, where the ratio spiked to 32.38; this was driven primarily by the collapse in EBITDA rather than a proportional increase in enterprise value. From 2024 onward, the ratio demonstrates a stabilizing downward trend, moving from 12.40 to 10.30, suggesting that earnings growth is beginning to align more closely with the expanding enterprise value.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?