Stock Analysis on Net
Stock Analysis on Net

Micron Technology Inc. (NASDAQ:MU)

Analysis of Operating Leases

Microsoft Excel

Adjustments to Financial Statements for Operating Leases

Micron Technology Inc., adjustments to financial statements

US$ in millions

Microsoft Excel
Aug 28, 2025 Aug 29, 2024 Aug 31, 2023 Sep 1, 2022 Sep 2, 2021 Sep 3, 2020
Adjustment to Total Assets
Total assets (as reported) 82,798 69,416 64,254 66,283 58,849 53,678
Add: Operating lease right-of-use asset (before adoption of FASB Topic 842)1
Total assets (adjusted) 82,798 69,416 64,254 66,283 58,849 53,678
Adjustment to Total Debt
Total debt (as reported) 14,577 13,397 13,330 6,906 6,776 6,643
Add: Operating lease liability (before adoption of FASB Topic 842)2
Add: Current operating lease liabilities (included in Accounts payable and accrued expenses) 74 71 66 60 55 54
Add: Noncurrent operating lease liabilities 701 610 603 610 504 533
Total debt (adjusted) 15,352 14,078 13,999 7,576 7,335 7,230

Based on: 10-K (reporting date: 2025-08-28), 10-K (reporting date: 2024-08-29), 10-K (reporting date: 2023-08-31), 10-K (reporting date: 2022-09-01), 10-K (reporting date: 2021-09-02), 10-K (reporting date: 2020-09-03).

1, 2 Equal to total present value of future operating lease payments.


Micron Technology Inc., Financial Data: Reported vs. Adjusted



Adjusted Financial Ratios for Operating Leases (Summary)

Micron Technology Inc., adjusted financial ratios

Microsoft Excel
Aug 28, 2025 Aug 29, 2024 Aug 31, 2023 Sep 1, 2022 Sep 2, 2021 Sep 3, 2020
Total Asset Turnover1
Reported total asset turnover 0.45 0.36 0.24 0.46 0.47 0.40
Adjusted total asset turnover 0.45 0.36 0.24 0.46 0.47 0.40
Debt to Equity2
Reported debt to equity 0.27 0.30 0.30 0.14 0.15 0.17
Adjusted debt to equity 0.28 0.31 0.32 0.15 0.17 0.19
Return on Assets3 (ROA)
Reported ROA 10.31% 1.12% -9.08% 13.11% 9.96% 5.01%
Adjusted ROA 10.31% 1.12% -9.08% 13.11% 9.96% 5.01%

Based on: 10-K (reporting date: 2025-08-28), 10-K (reporting date: 2024-08-29), 10-K (reporting date: 2023-08-31), 10-K (reporting date: 2022-09-01), 10-K (reporting date: 2021-09-02), 10-K (reporting date: 2020-09-03).

Financial ratio Description The company
Adjusted total asset turnover An activity ratio calculated as total revenue divided by adjusted total assets. Micron Technology Inc. adjusted total asset turnover ratio improved from 2023 to 2024 and from 2024 to 2025.
Adjusted debt to equity A solvency ratio calculated as adjusted total debt divided by total shareholders’ equity. Micron Technology Inc. adjusted debt to equity ratio improved from 2023 to 2024 and from 2024 to 2025.
Adjusted ROA A profitability ratio calculated as net income divided by adjusted total assets. Micron Technology Inc. adjusted ROA improved from 2023 to 2024 and from 2024 to 2025.

Micron Technology Inc., Financial Ratios: Reported vs. Adjusted



Adjusted Total Asset Turnover

Microsoft Excel
Aug 28, 2025 Aug 29, 2024 Aug 31, 2023 Sep 1, 2022 Sep 2, 2021 Sep 3, 2020
As Reported
Selected Financial Data (US$ in millions)
Revenue 37,378 25,111 15,540 30,758 27,705 21,435
Total assets 82,798 69,416 64,254 66,283 58,849 53,678
Activity Ratio
Total asset turnover1 0.45 0.36 0.24 0.46 0.47 0.40
Adjusted for Operating Leases
Selected Financial Data (US$ in millions)
Revenue 37,378 25,111 15,540 30,758 27,705 21,435
Adjusted total assets 82,798 69,416 64,254 66,283 58,849 53,678
Activity Ratio
Adjusted total asset turnover2 0.45 0.36 0.24 0.46 0.47 0.40

Based on: 10-K (reporting date: 2025-08-28), 10-K (reporting date: 2024-08-29), 10-K (reporting date: 2023-08-31), 10-K (reporting date: 2022-09-01), 10-K (reporting date: 2021-09-02), 10-K (reporting date: 2020-09-03).

2025 Calculations

1 Total asset turnover = Revenue ÷ Total assets
= 37,378 ÷ 82,798 = 0.45

2 Adjusted total asset turnover = Revenue ÷ Adjusted total assets
= 37,378 ÷ 82,798 = 0.45

Activity ratio Description The company
Adjusted total asset turnover An activity ratio calculated as total revenue divided by adjusted total assets. Micron Technology Inc. adjusted total asset turnover ratio improved from 2023 to 2024 and from 2024 to 2025.


Adjusted Debt to Equity

Microsoft Excel
Aug 28, 2025 Aug 29, 2024 Aug 31, 2023 Sep 1, 2022 Sep 2, 2021 Sep 3, 2020
As Reported
Selected Financial Data (US$ in millions)
Total debt 14,577 13,397 13,330 6,906 6,776 6,643
Shareholders’ equity 54,165 45,131 44,120 49,907 43,933 38,996
Solvency Ratio
Debt to equity1 0.27 0.30 0.30 0.14 0.15 0.17
Adjusted for Operating Leases
Selected Financial Data (US$ in millions)
Adjusted total debt 15,352 14,078 13,999 7,576 7,335 7,230
Shareholders’ equity 54,165 45,131 44,120 49,907 43,933 38,996
Solvency Ratio
Adjusted debt to equity2 0.28 0.31 0.32 0.15 0.17 0.19

Based on: 10-K (reporting date: 2025-08-28), 10-K (reporting date: 2024-08-29), 10-K (reporting date: 2023-08-31), 10-K (reporting date: 2022-09-01), 10-K (reporting date: 2021-09-02), 10-K (reporting date: 2020-09-03).

2025 Calculations

1 Debt to equity = Total debt ÷ Shareholders’ equity
= 14,577 ÷ 54,165 = 0.27

2 Adjusted debt to equity = Adjusted total debt ÷ Shareholders’ equity
= 15,352 ÷ 54,165 = 0.28

Solvency ratio Description The company
Adjusted debt-to-equity A solvency ratio calculated as adjusted total debt divided by total shareholders’ equity. Micron Technology Inc. adjusted debt-to-equity ratio improved from 2023 to 2024 and from 2024 to 2025.


Adjusted Return on Assets (ROA)

Microsoft Excel
Aug 28, 2025 Aug 29, 2024 Aug 31, 2023 Sep 1, 2022 Sep 2, 2021 Sep 3, 2020
As Reported
Selected Financial Data (US$ in millions)
Net income (loss) attributable to Micron 8,539 778 (5,833) 8,687 5,861 2,687
Total assets 82,798 69,416 64,254 66,283 58,849 53,678
Profitability Ratio
ROA1 10.31% 1.12% -9.08% 13.11% 9.96% 5.01%
Adjusted for Operating Leases
Selected Financial Data (US$ in millions)
Net income (loss) attributable to Micron 8,539 778 (5,833) 8,687 5,861 2,687
Adjusted total assets 82,798 69,416 64,254 66,283 58,849 53,678
Profitability Ratio
Adjusted ROA2 10.31% 1.12% -9.08% 13.11% 9.96% 5.01%

Based on: 10-K (reporting date: 2025-08-28), 10-K (reporting date: 2024-08-29), 10-K (reporting date: 2023-08-31), 10-K (reporting date: 2022-09-01), 10-K (reporting date: 2021-09-02), 10-K (reporting date: 2020-09-03).

2025 Calculations

1 ROA = 100 × Net income (loss) attributable to Micron ÷ Total assets
= 100 × 8,539 ÷ 82,798 = 10.31%

2 Adjusted ROA = 100 × Net income (loss) attributable to Micron ÷ Adjusted total assets
= 100 × 8,539 ÷ 82,798 = 10.31%

Profitability ratio Description The company
Adjusted ROA A profitability ratio calculated as net income divided by adjusted total assets. Micron Technology Inc. adjusted ROA improved from 2023 to 2024 and from 2024 to 2025.