Stock Analysis on Net
Stock Analysis on Net

Lam Research Corp. (NASDAQ:LRCX)

Analysis of Operating Leases

Microsoft Excel

Adjustments to Financial Statements for Operating Leases

Lam Research Corp., adjustments to financial statements

US$ in thousands

Microsoft Excel
Jun 28, 2026 Jun 29, 2025 Jun 30, 2024 Jun 25, 2023 Jun 26, 2022 Jun 27, 2021
Adjustment to Total Assets
Total assets (as reported) 23,529,743 21,345,260 18,744,728 18,781,643 17,195,632 15,892,152
Add: Operating lease right-of-use asset (before adoption of FASB Topic 842)1
Total assets (adjusted) 23,529,743 21,345,260 18,744,728 18,781,643 17,195,632 15,892,152
Adjustment to Total Debt
Total debt (as reported) 3,734,563 4,484,505 4,983,334 5,011,541 5,005,830 5,001,682
Add: Operating lease liability (before adoption of FASB Topic 842)2
Add: Current operating lease liabilities (included in Accrued expenses and other current liabilities) 90,415 78,707 64,443 64,682 54,110 45,310
Add: Long-term operating lease liabilities (included in Other long-term liabilities) 296,587 193,343 223,273 172,886 164,613 118,385
Total debt (adjusted) 4,121,565 4,756,555 5,271,050 5,249,109 5,224,553 5,165,377

Based on: 10-K (reporting date: 2026-06-28), 10-K (reporting date: 2025-06-29), 10-K (reporting date: 2024-06-30), 10-K (reporting date: 2023-06-25), 10-K (reporting date: 2022-06-26), 10-K (reporting date: 2021-06-27).

1, 2 Equal to total present value of future operating lease payments.


Lam Research Corp., Financial Data: Reported vs. Adjusted


Adjusted Financial Ratios for Operating Leases (Summary)

Lam Research Corp., adjusted financial ratios

Microsoft Excel
Jun 28, 2026 Jun 29, 2025 Jun 30, 2024 Jun 25, 2023 Jun 26, 2022 Jun 27, 2021
Total Asset Turnover1
Reported total asset turnover 0.99 0.86 0.80 0.93 1.00 0.92
Adjusted total asset turnover 0.99 0.86 0.80 0.93 1.00 0.92
Debt to Equity2
Reported debt to equity 0.30 0.45 0.58 0.61 0.80 0.83
Adjusted debt to equity 0.33 0.48 0.62 0.64 0.83 0.86
Return on Assets3 (ROA)
Reported ROA 30.88% 25.10% 20.42% 24.02% 26.78% 24.59%
Adjusted ROA 30.88% 25.10% 20.42% 24.02% 26.78% 24.59%

Based on: 10-K (reporting date: 2026-06-28), 10-K (reporting date: 2025-06-29), 10-K (reporting date: 2024-06-30), 10-K (reporting date: 2023-06-25), 10-K (reporting date: 2022-06-26), 10-K (reporting date: 2021-06-27).

Financial ratio Description The company
Adjusted total asset turnover An activity ratio calculated as total revenue divided by adjusted total assets. Lam Research Corp. adjusted total asset turnover ratio improved from 2024 to 2025 and from 2025 to 2026.
Adjusted debt to equity A solvency ratio calculated as adjusted total debt divided by total shareholders’ equity. Lam Research Corp. adjusted debt to equity ratio improved from 2024 to 2025 and from 2025 to 2026.
Adjusted ROA A profitability ratio calculated as net income divided by adjusted total assets. Lam Research Corp. adjusted ROA improved from 2024 to 2025 and from 2025 to 2026.

Lam Research Corp., Financial Ratios: Reported vs. Adjusted


Adjusted Total Asset Turnover

Microsoft Excel
Jun 28, 2026 Jun 29, 2025 Jun 30, 2024 Jun 25, 2023 Jun 26, 2022 Jun 27, 2021
As Reported
Selected Financial Data (US$ in thousands)
Revenue 23,232,690 18,435,591 14,905,386 17,428,516 17,227,039 14,626,150
Total assets 23,529,743 21,345,260 18,744,728 18,781,643 17,195,632 15,892,152
Activity Ratio
Total asset turnover1 0.99 0.86 0.80 0.93 1.00 0.92
Adjusted for Operating Leases
Selected Financial Data (US$ in thousands)
Revenue 23,232,690 18,435,591 14,905,386 17,428,516 17,227,039 14,626,150
Adjusted total assets 23,529,743 21,345,260 18,744,728 18,781,643 17,195,632 15,892,152
Activity Ratio
Adjusted total asset turnover2 0.99 0.86 0.80 0.93 1.00 0.92

Based on: 10-K (reporting date: 2026-06-28), 10-K (reporting date: 2025-06-29), 10-K (reporting date: 2024-06-30), 10-K (reporting date: 2023-06-25), 10-K (reporting date: 2022-06-26), 10-K (reporting date: 2021-06-27).

2026 Calculations

1 Total asset turnover = Revenue ÷ Total assets
= 23,232,690 ÷ 23,529,743 = 0.99

2 Adjusted total asset turnover = Revenue ÷ Adjusted total assets
= 23,232,690 ÷ 23,529,743 = 0.99

Activity ratio Description The company
Adjusted total asset turnover An activity ratio calculated as total revenue divided by adjusted total assets. Lam Research Corp. adjusted total asset turnover ratio improved from 2024 to 2025 and from 2025 to 2026.

Adjusted Debt to Equity

Microsoft Excel
Jun 28, 2026 Jun 29, 2025 Jun 30, 2024 Jun 25, 2023 Jun 26, 2022 Jun 27, 2021
As Reported
Selected Financial Data (US$ in thousands)
Total debt 3,734,563 4,484,505 4,983,334 5,011,541 5,005,830 5,001,682
Stockholders’ equity 12,470,921 9,861,619 8,539,454 8,210,172 6,278,366 6,027,188
Solvency Ratio
Debt to equity1 0.30 0.45 0.58 0.61 0.80 0.83
Adjusted for Operating Leases
Selected Financial Data (US$ in thousands)
Adjusted total debt 4,121,565 4,756,555 5,271,050 5,249,109 5,224,553 5,165,377
Stockholders’ equity 12,470,921 9,861,619 8,539,454 8,210,172 6,278,366 6,027,188
Solvency Ratio
Adjusted debt to equity2 0.33 0.48 0.62 0.64 0.83 0.86

Based on: 10-K (reporting date: 2026-06-28), 10-K (reporting date: 2025-06-29), 10-K (reporting date: 2024-06-30), 10-K (reporting date: 2023-06-25), 10-K (reporting date: 2022-06-26), 10-K (reporting date: 2021-06-27).

2026 Calculations

1 Debt to equity = Total debt ÷ Stockholders’ equity
= 3,734,563 ÷ 12,470,921 = 0.30

2 Adjusted debt to equity = Adjusted total debt ÷ Stockholders’ equity
= 4,121,565 ÷ 12,470,921 = 0.33

Solvency ratio Description The company
Adjusted debt-to-equity A solvency ratio calculated as adjusted total debt divided by total shareholders’ equity. Lam Research Corp. adjusted debt-to-equity ratio improved from 2024 to 2025 and from 2025 to 2026.

Adjusted Return on Assets (ROA)

Microsoft Excel
Jun 28, 2026 Jun 29, 2025 Jun 30, 2024 Jun 25, 2023 Jun 26, 2022 Jun 27, 2021
As Reported
Selected Financial Data (US$ in thousands)
Net income 7,265,396 5,358,217 3,827,772 4,510,931 4,605,286 3,908,458
Total assets 23,529,743 21,345,260 18,744,728 18,781,643 17,195,632 15,892,152
Profitability Ratio
ROA1 30.88% 25.10% 20.42% 24.02% 26.78% 24.59%
Adjusted for Operating Leases
Selected Financial Data (US$ in thousands)
Net income 7,265,396 5,358,217 3,827,772 4,510,931 4,605,286 3,908,458
Adjusted total assets 23,529,743 21,345,260 18,744,728 18,781,643 17,195,632 15,892,152
Profitability Ratio
Adjusted ROA2 30.88% 25.10% 20.42% 24.02% 26.78% 24.59%

Based on: 10-K (reporting date: 2026-06-28), 10-K (reporting date: 2025-06-29), 10-K (reporting date: 2024-06-30), 10-K (reporting date: 2023-06-25), 10-K (reporting date: 2022-06-26), 10-K (reporting date: 2021-06-27).

2026 Calculations

1 ROA = 100 × Net income ÷ Total assets
= 100 × 7,265,396 ÷ 23,529,743 = 30.88%

2 Adjusted ROA = 100 × Net income ÷ Adjusted total assets
= 100 × 7,265,396 ÷ 23,529,743 = 30.88%

Profitability ratio Description The company
Adjusted ROA A profitability ratio calculated as net income divided by adjusted total assets. Lam Research Corp. adjusted ROA improved from 2024 to 2025 and from 2025 to 2026.