Stock Analysis on Net
Stock Analysis on Net

Lam Research Corp. (NASDAQ:LRCX)

$24.99

Common-Size Income Statement

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check

Lam Research Corp., common-size consolidated income statement

Microsoft Excel
12 months ended: Jun 28, 2026 Jun 29, 2025 Jun 30, 2024 Jun 25, 2023 Jun 26, 2022 Jun 27, 2021
Revenue
Cost of goods sold
Restructuring charges, net, cost of goods sold
Cost of goods sold
Gross margin
Research and development
Selling, general, and administrative
Restructuring charges, net, operating expenses
Operating expenses
Operating income
Interest income
Interest expense
Gains (losses) on deferred compensation plan related assets, net
Foreign exchange gains (losses), net
Other, net
Other income (expense), net
Income before income taxes
Income tax expense
Net income

Based on: 10-K (reporting date: 2026-06-28), 10-K (reporting date: 2025-06-29), 10-K (reporting date: 2024-06-30), 10-K (reporting date: 2023-06-25), 10-K (reporting date: 2022-06-26), 10-K (reporting date: 2021-06-27).


The financial performance over the analyzed period exhibits a trajectory of initial margin compression followed by a significant expansion in profitability. While profitability ratios experienced a slight decline between 2021 and 2024, a strong recovery is evident in 2025 and 2026, driven primarily by improved gross margins and optimized operating expenses.

Gross Profitability and Cost Management
A U-shaped trend is observed in gross margins, which declined from 46.53% in 2021 to a low of 44.62% in 2023. However, a consistent recovery followed, with margins ascending to 50.47% by 2026. This improvement is directly correlated with a reduction in the cost of goods sold as a percentage of revenue, which fell from a peak of 55.38% in 2023 to 49.53% in 2026, indicating enhanced production efficiency or a more favorable product mix.
Operating Expense Analysis
Operating expenses showed volatility, peaking at 18.71% of revenue in 2024 before retreating to 15.17% by 2026. Research and development expenditures were the primary driver of this volatility, spiking to 12.76% in 2024 from a low of 9.31% in 2022. Selling, general, and administrative expenses remained relatively stable, maintaining a gradual downward trend from 5.67% in 2021 to 4.95% in 2026. Minimal restructuring charges were noted in 2023 and 2024, though they had a negligible impact on overall operating margins.
Operating and Net Income Trends
Operating income mirrored the gross margin trend, dipping to a low of 28.61% in 2024 before expanding rapidly to 35.29% in 2026. Net income followed a similar pattern, reaching a trough of 25.68% in 2024 and climbing to 31.27% by 2026. This expansion indicates that the company successfully leveraged its revenue growth to scale profitability in the latter part of the period.
Non-Operating Items and Taxation
Interest income peaked in 2024 at 1.69% of revenue, while interest expenses showed a consistent decline from 1.43% in 2021 to 0.68% in 2026, suggesting a strengthening balance sheet or reduced debt burden. Income tax expense remained relatively stable, fluctuating between 3.16% and 4.29% of revenue, with a slight increase observed in the final year of the period.