Stock Analysis on Net

Lam Research Corp. (NASDAQ:LRCX)

$24.99

Enterprise Value to EBITDA (EV/EBITDA)

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Earnings before Interest, Tax, Depreciation and Amortization (EBITDA)

Lam Research Corp., EBITDA calculation

US$ in thousands

Microsoft Excel
12 months ended: Jun 29, 2025 Jun 30, 2024 Jun 25, 2023 Jun 26, 2022 Jun 27, 2021 Jun 28, 2020
Net income
Add: Income tax expense
Earnings before tax (EBT)
Add: Interest expense
Earnings before interest and tax (EBIT)
Add: Depreciation and amortization
Earnings before interest, tax, depreciation and amortization (EBITDA)

Based on: 10-K (reporting date: 2025-06-29), 10-K (reporting date: 2024-06-30), 10-K (reporting date: 2023-06-25), 10-K (reporting date: 2022-06-26), 10-K (reporting date: 2021-06-27), 10-K (reporting date: 2020-06-28).


The financial data over the analyzed periods reveals notable variations and overall growth trends across key profitability metrics. Net income, reflecting the company’s bottom-line performance, increased substantially from 2.25 billion USD in mid-2020 to a peak of approximately 4.61 billion USD in mid-2022, followed by a temporary decline in the subsequent years, ending at 5.36 billion USD in mid-2025. This suggests periods of both expansion and some volatility in profitability.

Earnings before tax (EBT) exhibited a similar trajectory, rising from about 2.57 billion USD in 2020 to a peak of 5.19 billion USD in 2022. It then decreased slightly in 2023 and 2024 before reaching its highest point of approximately 5.96 billion USD in 2025. The movement in EBT closely mirrors changes in net income, indicating consistent tax effects relative to earnings.

The earnings before interest and tax (EBIT) also followed this upward trend, starting at roughly 2.75 billion USD in 2020 and growing to over 5.37 billion USD in 2022. However, EBIT declined in 2023 and 2024 to approximately 4.55 billion USD before surging to about 6.14 billion USD in 2025. This pattern may reflect fluctuations in operating efficiency or changes in operating expenses during these years.

EBITDA, which includes depreciation and amortization adjustments, consistently remained the highest among the profitability measures and demonstrated a similar trend: starting at about 3.02 billion USD in 2020, increasing to 5.71 billion USD in 2022, experiencing a drop in 2023 and 2024, and finally reaching a peak of approximately 6.52 billion USD in 2025. The pattern suggests that non-cash expenses such as depreciation and amortization remained relatively stable or followed the general earnings trend.

Summary of trends:
1. All profitability measures grew significantly from 2020 through 2022, indicating a strong expansion phase.
2. There was a moderate decline in earnings across all metrics in 2023 and 2024, which could imply operational challenges or market pressures during this period.
3. A robust rebound occurred in 2025, with all earnings metrics reaching their highest historical values in the period analyzed, suggesting resumed growth or improved operational leverage.
4. The parallel movements across net income, EBT, EBIT, and EBITDA suggest stable relationships between operating earnings, tax impact, and non-cash charges.
5. The data implies effective management of operational costs relative to revenues, as the EBITDA margins appear supportive of strong earnings growth over time.

Enterprise Value to EBITDA Ratio, Current

Lam Research Corp., current EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Selected Financial Data (US$ in thousands)
Enterprise value (EV)
Earnings before interest, tax, depreciation and amortization (EBITDA)
Valuation Ratio
EV/EBITDA
Benchmarks
EV/EBITDA, Competitors1
Advanced Micro Devices Inc.
Analog Devices Inc.
Applied Materials Inc.
Broadcom Inc.
Intel Corp.
KLA Corp.
Micron Technology Inc.
NVIDIA Corp.
Qualcomm Inc.
Texas Instruments Inc.
EV/EBITDA, Sector
Semiconductors & Semiconductor Equipment
EV/EBITDA, Industry
Information Technology

Based on: 10-K (reporting date: 2025-06-29).

1 Click competitor name to see calculations.

If the company EV/EBITDA is lower then the EV/EBITDA of benchmark then company is relatively undervalued.
Otherwise, if the company EV/EBITDA is higher then the EV/EBITDA of benchmark then company is relatively overvalued.


Enterprise Value to EBITDA Ratio, Historical

Lam Research Corp., historical EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Jun 29, 2025 Jun 30, 2024 Jun 25, 2023 Jun 26, 2022 Jun 27, 2021 Jun 28, 2020
Selected Financial Data (US$ in thousands)
Enterprise value (EV)1
Earnings before interest, tax, depreciation and amortization (EBITDA)2
Valuation Ratio
EV/EBITDA3
Benchmarks
EV/EBITDA, Competitors4
Advanced Micro Devices Inc.
Analog Devices Inc.
Applied Materials Inc.
Broadcom Inc.
Intel Corp.
KLA Corp.
Micron Technology Inc.
NVIDIA Corp.
Qualcomm Inc.
Texas Instruments Inc.
EV/EBITDA, Sector
Semiconductors & Semiconductor Equipment
EV/EBITDA, Industry
Information Technology

Based on: 10-K (reporting date: 2025-06-29), 10-K (reporting date: 2024-06-30), 10-K (reporting date: 2023-06-25), 10-K (reporting date: 2022-06-26), 10-K (reporting date: 2021-06-27), 10-K (reporting date: 2020-06-28).

1 See details »

2 See details »

3 2025 Calculation
EV/EBITDA = EV ÷ EBITDA
= ÷ =

4 Click competitor name to see calculations.


Enterprise Value (EV) Trend
The enterprise value exhibits an overall increasing trajectory across the periods presented. Starting at approximately $55.4 billion in mid-2020, the value rose to around $82.8 billion in mid-2021, declined to approximately $64.9 billion in mid-2022, then increased again to reach about $86.6 billion in mid-2023. The upward trend continued sharply to about $102.7 billion in mid-2024 and further to approximately $127.2 billion in mid-2025. Despite the dip observed in mid-2022, the general progression suggests a strong growth in market valuation over the five-year span.
EBITDA Performance
EBITDA figures demonstrate fluctuations but no consistent upward or downward trend. Starting at around $3.0 billion in mid-2020, EBITDA nearly doubled to about $4.9 billion in mid-2021 and increased further to approximately $5.7 billion in mid-2022. A slight decrease occurred in mid-2023 to near $5.6 billion, followed by a more pronounced drop to about $4.9 billion in mid-2024. However, the measure rebounded notably in mid-2025 to approximately $6.5 billion, marking the highest value in the series. These movements indicate variability in operational profitability, with a strong recovery at the end of the period.
EV/EBITDA Ratio Analysis
The EV/EBITDA ratio shows a variable pattern reflecting the interaction between enterprise value and EBITDA. Beginning at a ratio of 18.35 in mid-2020, it decreased to 16.94 in mid-2021 and further dropped significantly to 11.36 in mid-2022. This dip may be attributable to the drop in enterprise value combined with increasing EBITDA during that period, signaling improved valuation relative to earnings. Subsequently, the ratio rose to 15.36 in mid-2023, surged to a peak of 20.93 in mid-2024, and slightly declined to 19.5 in mid-2025. The increasing ratio in the latter years reflects a higher enterprise value relative to EBITDA, suggesting increased market expectations or possibly reduced operational profitability relative to valuation.
Overall Insights
The financial data indicate growth in enterprise value over the analyzed periods with some volatility. EBITDA exhibits fluctuations with no clear long-term directional trend but ends on a strong note. The EV/EBITDA ratio's changes highlight varying market valuations against operating earnings, with a notable decrease in the middle periods followed by significant increases in recent years. This pattern may imply changing market sentiment, investment outlook, or operational performance affecting valuation multiples.