Stock Analysis on Net
Stock Analysis on Net

Lam Research Corp. (NASDAQ:LRCX)

$24.99

Enterprise Value to EBITDA (EV/EBITDA)

Microsoft Excel

Earnings before Interest, Tax, Depreciation and Amortization (EBITDA)

Lam Research Corp., EBITDA calculation

US$ in thousands

Microsoft Excel
12 months ended: Jun 28, 2026 Jun 29, 2025 Jun 30, 2024 Jun 25, 2023 Jun 26, 2022 Jun 27, 2021
Net income
Add: Income tax expense
Earnings before tax (EBT)
Add: Interest expense
Earnings before interest and tax (EBIT)
Add: Depreciation and amortization
Earnings before interest, tax, depreciation and amortization (EBITDA)

Based on: 10-K (reporting date: 2026-06-28), 10-K (reporting date: 2025-06-29), 10-K (reporting date: 2024-06-30), 10-K (reporting date: 2023-06-25), 10-K (reporting date: 2022-06-26), 10-K (reporting date: 2021-06-27).


The financial trajectory of the company reveals a cyclical pattern in Earnings before interest, tax, depreciation and amortization (EBITDA), characterized by an initial period of growth, a mid-term contraction, and a subsequent phase of accelerated expansion.

EBITDA Trend Analysis
From June 2021 to June 2022, EBITDA experienced a notable increase, rising from US$ 4,886,552 thousand to US$ 5,711,612 thousand. This growth was followed by a two-year downward trend, with a slight dip in 2023 and a more pronounced decline in June 2024, where values reached US$ 4,905,157 thousand. This period of contraction effectively neutralized the gains made between 2021 and 2022.
Growth Acceleration Phase
A significant recovery is observed beginning in June 2025, with EBITDA increasing to US$ 6,522,609 thousand. This upward momentum intensified by June 2026, reaching a peak of US$ 8,860,890 thousand. This final stage represents the most aggressive growth period in the observed timeframe, surpassing previous highs by a substantial margin.
Correlation Across Profitability Metrics
The fluctuations observed in EBITDA are closely mirrored in Earnings before interest and tax (EBIT), Earnings before tax (EBT), and Net income. The synchronized movement of these figures suggests that the variations in performance are driven by core operational activities rather than changes in capital structure or tax obligations. Furthermore, the consistent gap between EBITDA and EBIT indicates a steady level of depreciation and amortization expenses over the six-year period.

Enterprise Value to EBITDA Ratio, Current

Lam Research Corp., current EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Selected Financial Data (US$ in thousands)
Enterprise value (EV)
Earnings before interest, tax, depreciation and amortization (EBITDA)
Valuation Ratio
EV/EBITDA
Benchmarks
EV/EBITDA, Competitors1
Advanced Micro Devices Inc.
Analog Devices Inc.
Applied Materials Inc.
Broadcom Inc.
Intel Corp.
KLA Corp.
Marvell Technology Inc.
Micron Technology Inc.
NVIDIA Corp.
Qualcomm Inc.
Texas Instruments Inc.
EV/EBITDA, Sector
Semiconductors & Semiconductor Equipment
EV/EBITDA, Industry
Information Technology

Based on: 10-K (reporting date: 2026-06-28).

1 Click competitor name to see calculations.

If the company EV/EBITDA is lower then the EV/EBITDA of benchmark then company is relatively undervalued.
Otherwise, if the company EV/EBITDA is higher then the EV/EBITDA of benchmark then company is relatively overvalued.


Enterprise Value to EBITDA Ratio, Historical

Lam Research Corp., historical EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Jun 28, 2026 Jun 29, 2025 Jun 30, 2024 Jun 25, 2023 Jun 26, 2022 Jun 27, 2021
Selected Financial Data (US$ in thousands)
Enterprise value (EV)1
Earnings before interest, tax, depreciation and amortization (EBITDA)2
Valuation Ratio
EV/EBITDA3
Benchmarks
EV/EBITDA, Competitors4
Advanced Micro Devices Inc.
Analog Devices Inc.
Applied Materials Inc.
Broadcom Inc.
Intel Corp.
KLA Corp.
Marvell Technology Inc.
Micron Technology Inc.
NVIDIA Corp.
Qualcomm Inc.
Texas Instruments Inc.
EV/EBITDA, Sector
Semiconductors & Semiconductor Equipment
EV/EBITDA, Industry
Information Technology

Based on: 10-K (reporting date: 2026-06-28), 10-K (reporting date: 2025-06-29), 10-K (reporting date: 2024-06-30), 10-K (reporting date: 2023-06-25), 10-K (reporting date: 2022-06-26), 10-K (reporting date: 2021-06-27).

1 See details »

2 See details »

3 2026 Calculation
EV/EBITDA = EV ÷ EBITDA
= ÷ =

4 Click competitor name to see calculations.


The valuation metrics exhibit a period of moderate volatility followed by a sharp escalation in the final analyzed period. Enterprise value and EBITDA showed divergent paths between 2021 and 2024, leading to fluctuating valuation multiples before a significant expansion in the projected terminal year.

Enterprise Value Trends
Enterprise value experienced an initial decline in 2022 to approximately 64.91 billion USD, before embarking on a consistent upward trajectory. This growth accelerated significantly by June 2026, reaching 387.75 billion USD, which represents a substantial increase in the total market valuation of the entity.
EBITDA Performance
Operational earnings remained relatively stable between 2021 and 2024, fluctuating within a range of 4.91 billion to 5.71 billion USD. A recovery phase began in 2025, with EBITDA rising to 6.52 billion USD and further climbing to 8.86 billion USD by 2026, indicating improved operational earnings capacity.
EV/EBITDA Ratio Analysis
The EV/EBITDA ratio reached a trough of 11.36 in 2022, signaling a period of valuation contraction. While the ratio stabilized between 15.36 and 20.93 from 2023 to 2025, a dramatic surge to 43.76 is observed in 2026. This expansion indicates that the increase in enterprise value far exceeds the growth in operational earnings, suggesting an aggressive expansion in valuation multiples or highly optimistic market expectations for future performance.