Stock Analysis on Net

Lam Research Corp. (NASDAQ:LRCX)

$24.99

Enterprise Value (EV)

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Current Enterprise Value (EV)

Lam Research Corp., current enterprise value calculation

Microsoft Excel
Current share price (P)
No. shares of common stock outstanding
US$ in thousands
Common equity (market value)1
Add: Preferred stock, at par value of $0.001 per share; none outstanding (per books)
Total equity
Add: Current portion of long-term debt and finance lease obligations (per books)
Add: Long-term debt and finance lease obligations, less current portion (per books)
Total equity and debt
Less: Cash and cash equivalents
Enterprise value (EV)

Based on: 10-K (reporting date: 2024-06-30).

1 Common equity (market value) = Share price × No. shares of common stock outstanding
= ×


Historical Enterprise Value (EV)

Lam Research Corp., EV calculation

Microsoft Excel
Jun 30, 2024 Jun 25, 2023 Jun 26, 2022 Jun 27, 2021 Jun 28, 2020 Jun 30, 2019
Share price1, 2
No. shares of common stock outstanding1
US$ in thousands
Common equity (market value)3
Add: Preferred stock, at par value of $0.001 per share; none outstanding (book value)
Total equity
Add: Current portion of long-term debt and finance lease obligations (book value)
Add: Long-term debt and finance lease obligations, less current portion (book value)
Total equity and debt
Less: Cash and cash equivalents
Enterprise value (EV)

Based on: 10-K (reporting date: 2024-06-30), 10-K (reporting date: 2023-06-25), 10-K (reporting date: 2022-06-26), 10-K (reporting date: 2021-06-27), 10-K (reporting date: 2020-06-28), 10-K (reporting date: 2019-06-30).

1 Data adjusted for splits and stock dividends.

2 Closing price as at the filing date of Lam Research Corp. Annual Report.

3 2024 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= ×


Equity Trends
The common equity and total equity demonstrated a strong upward trend over the analyzed periods. Starting at approximately 29.9 billion US dollars in mid-2019, equity nearly doubled to around 54.6 billion by mid-2020. This growth continued through mid-2021, peaking at about 82.2 billion US dollars. However, there was a notable decline to approximately 63.4 billion by mid-2022, followed by a subsequent recovery, reaching approximately 103.6 billion by mid-2024. Overall, this indicates significant fluctuations with an underlying growth trajectory across the five-year span.
Total Equity and Debt Dynamics
Total equity and debt followed a parallel pattern to total equity, beginning at about 34.4 billion US dollars in mid-2019. There was an increase to roughly 60.4 billion in mid-2020 and further growth to approximately 87.2 billion by mid-2021. A decline to 68.4 billion is observed in mid-2022, followed by a steady increase to roughly 108.5 billion by mid-2024. The alignment with equity figures suggests that debt levels did not diverge significantly in proportion to equity, maintaining a consistent leverage profile.
Enterprise Value Movements
The enterprise value (EV) exhibited a similar trajectory to equity and total equity and debt. Starting near 30.7 billion US dollars in mid-2019, EV increased to about 55.4 billion by mid-2020 and reached a high of approximately 82.8 billion in mid-2021. Like equity, EV experienced a decrease to near 64.9 billion in mid-2022, before rising again to reach around 102.7 billion by mid-2024. This pattern suggests that market valuation closely tracked the company’s capital structure changes.
Summary of Key Insights
The data reveals a strong growth phase from 2019 through 2021, followed by a temporary contraction in 2022, and a recovery phase up to 2024. This cyclical pattern might reflect broader market conditions or company-specific factors affecting valuation and capital structure. The stable relationship between total equity, total equity and debt, and enterprise value implies consistent financing policies and market perceptions over the period. The magnitude of increase in equity and enterprise value from 2019 to 2024 underscores a significant enhancement in company valuation and shareholder equity over the timeframe.