Stock Analysis on Net

Lam Research Corp. (NASDAQ:LRCX)

$24.99

Common-Size Balance Sheet: Liabilities and Stockholders’ Equity

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Lam Research Corp., common-size consolidated balance sheet: liabilities and stockholders’ equity

Microsoft Excel
Jun 30, 2024 Jun 25, 2023 Jun 26, 2022 Jun 27, 2021 Jun 28, 2020 Jun 30, 2019
Trade accounts payable
Accrued compensation
Warranty reserves
Income and other taxes payable
Dividend payable
Restructuring
Other
Accrued expenses and other current liabilities
Deferred profit
Current portion of long-term debt and finance lease obligations
Current liabilities
Long-term debt and finance lease obligations, less current portion
Income taxes payable
Other long-term liabilities
Long-term liabilities
Total liabilities
Temporary equity, convertible notes
Preferred stock, at par value of $0.001 per share; none outstanding
Common stock, at par value of $0.001 per share
Additional paid-in capital
Treasury stock, at cost
Accumulated other comprehensive loss
Retained earnings
Stockholders’ equity
Total liabilities and stockholders’ equity

Based on: 10-K (reporting date: 2024-06-30), 10-K (reporting date: 2023-06-25), 10-K (reporting date: 2022-06-26), 10-K (reporting date: 2021-06-27), 10-K (reporting date: 2020-06-28), 10-K (reporting date: 2019-06-30).


Trade accounts payable
Trade accounts payable as a percentage of total liabilities and stockholders’ equity exhibited an overall increase from 3.14% in 2019 to a peak of 5.88% in 2022, before declining to 3.28% in 2024. This suggests some fluctuation in short-term obligations to suppliers over the years with a recent downward correction.
Accrued compensation
Accrued compensation percentages remained relatively stable, ranging between 2.56% and 3.48%, peaking in 2021 and showing a slight decline thereafter. This indicates consistent management of employee-related liabilities.
Warranty reserves
Warranty reserves showed variability, starting at 1.07% in 2019, peaking at 1.37% in 2023, then decreasing to 1.22% in 2024. The changes reflect moderate shifts in expected warranty costs relative to the company's total obligations and equity.
Income and other taxes payable
These liabilities increased from 0.42% in 2019 to a high of 2.71% in 2022 but declined to 1.00% by 2024, implying fluctuating tax obligations with a recent easing in tax payables.
Dividend payable
Dividends payable remained relatively stable, fluctuating modestly between 1.15% and 1.39%, with a slight increase in 2024. The data suggest consistent dividend distributions without significant spikes.
Restructuring
Restructuring liabilities were negligible or absent for most years, appearing only as 0.04% in 2023 and none in 2024, indicating minimal restructuring activities during the period.
Other current liabilities
The category labeled as "Other" current liabilities rose gradually from 2.28% in 2019 to 3.25% in 2024, indicating a modest growth in miscellaneous current obligations.
Accrued expenses and other current liabilities
This group increased from 7.89% in 2019 to a peak of 11.48% in 2022, followed by a renewal decline to 9.61% in 2024, suggesting growing but somewhat fluctuating operational accruals and liabilities.
Deferred profit
Deferred profit more than doubled from 3.18% in 2019 to 9.14% in 2022, then decreased to 7.56% by 2024. This indicates recognition timing changes in revenue, with a peak in deferred revenue liabilities and a recent partial settlement.
Current portion of long-term debt and finance lease obligations
This liability category saw a major reduction from approximately 5.56% in 2019 to near zero levels in 2021-2023, with a rebound to 2.69% in 2024, indicating substantial repayments or refinancing shifts followed by some short-term debt recognition.
Current liabilities overall
Current liabilities rose from 19.76% in 2019 to a peak of 26.55% in 2022, followed by a decline to 23.14% in 2024, reflecting a trend of increasing short-term obligations that slightly moderated recently.
Long-term debt and finance lease obligations, less current portion
Long-term debt as a percentage of total liabilities and equity decreased steadily from 31.85% in 2019 to 23.89% in 2024, indicating debt reduction or shifts in the capital structure favoring lower leverage.
Income taxes payable (long-term)
Long-term income taxes payable decreased gradually from 7.44% in 2019 to 4.34% in 2024, signaling a declining liability related to deferred tax obligations or payable amounts.
Other long-term liabilities
Other long-term liabilities increased steadily from 1.59% in 2019 to 3.07% in 2024, showing a modest rise in miscellaneous long-term obligations.
Total long-term liabilities
Total long-term liabilities declined notably from 40.88% in 2019 to 31.30% in 2024, consistent with an overall deleveraging trend.
Total liabilities
Total liabilities rose from 60.64% in 2019 to a peak of 64.40% in 2020, then trended downward to 54.44% by 2024. This indicates a gradual reduction in the company's overall obligations relative to total capital employed.
Stockholders’ equity components
Additional paid-in capital decreased from 53.41% in 2019 to a low of 41.58% in 2023 but recovered somewhat to 43.88% in 2024. Treasury stock at cost became increasingly negative from -96.68% in 2019 to -129.99% in 2024, reflecting substantial share repurchases or payouts. Accumulated other comprehensive loss remained minor and relatively stable, fluctuating around -0.5% to -0.7%. Retained earnings showed a strong and consistent upward trend from 82.75% in 2019 to 132.36% in 2024, suggesting growing cumulative profitability and reinvested earnings. Overall stockholders’ equity percentage fluctuated, decreasing from 38.94% in 2019 to 35.53% in 2020, then rising to 45.56% in 2024, indicating strengthening capital base.
Summary insights
The company’s financial structure shows a clear trend of deleveraging long-term debt coupled with an increasing equity base supported by rising retained earnings. Current liabilities experienced some volatility but appear to have stabilized more recently. The increasing magnitude of treasury stock suggests considerable buyback activity. Deferred profits and accrued expenses increased significantly through 2021-2022 but have moderated subsequently. Overall, the company demonstrated effective management of liabilities alongside accumulation of equity, indicating improved financial stability and possible strategic capital restructuring over the period analyzed.