Stock Analysis on Net

Lam Research Corp. (NASDAQ:LRCX)

Income Statement 

Lam Research Corp., consolidated income statement

US$ in thousands

Microsoft Excel
12 months ended: Jun 29, 2025 Jun 30, 2024 Jun 25, 2023 Jun 26, 2022 Jun 27, 2021 Jun 28, 2020
Revenue 18,435,591 14,905,386 17,428,516 17,227,039 14,626,150 10,044,736
Cost of goods sold (9,456,532) (7,809,220) (9,573,425) (9,355,232) (7,820,844) (5,436,043)
Restructuring charges, net, cost of goods sold (43,375) (78,166)
Cost of goods sold (9,456,532) (7,852,595) (9,651,591) (9,355,232) (7,820,844) (5,436,043)
Gross margin 8,979,059 7,052,791 7,776,925 7,871,807 6,805,306 4,608,693
Research and development (2,096,387) (1,902,444) (1,727,162) (1,604,248) (1,493,408) (1,252,412)
Selling, general, and administrative (981,704) (868,247) (832,753) (885,737) (829,875) (682,479)
Restructuring charges, net, operating expenses (18,187) (42,150)
Operating expenses (3,078,091) (2,788,878) (2,602,065) (2,489,985) (2,323,283) (1,934,891)
Operating income 5,900,968 4,263,913 5,174,860 5,381,822 4,482,023 2,673,802
Interest income 231,331 251,938 138,984 15,209 19,687 85,433
Interest expense (178,203) (185,236) (186,462) (184,759) (208,597) (177,440)
Gains (losses) on deferred compensation plan related assets, net 39,121 58,767 20,186 (38,053) 61,838 5,999
Foreign exchange gains (losses), net (26,412) (4,837) (7,078) (723) (6,962) (3,317)
Other, net (8,676) (24,323) (31,280) 19,618 22,815 (9,499)
Other income (expense), net 57,161 96,309 (65,650) (188,708) (111,219) (98,824)
Income before income taxes 5,958,129 4,360,222 5,109,210 5,193,114 4,370,804 2,574,978
Income tax expense (599,912) (532,450) (598,279) (587,828) (462,346) (323,225)
Net income 5,358,217 3,827,772 4,510,931 4,605,286 3,908,458 2,251,753

Based on: 10-K (reporting date: 2025-06-29), 10-K (reporting date: 2024-06-30), 10-K (reporting date: 2023-06-25), 10-K (reporting date: 2022-06-26), 10-K (reporting date: 2021-06-27), 10-K (reporting date: 2020-06-28).


The financial data over the analyzed periods reveal several significant trends across revenue, cost structure, operating results, and net income.

Revenue
Revenue exhibited an overall upward trend, rising from approximately 10.04 billion US dollars in 2020 to a peak near 17.43 billion in 2023. This was followed by a dip to 14.91 billion in 2024, and a strong recovery to 18.44 billion in 2025, indicating variability possibly due to market or operational factors.
Cost of Goods Sold (COGS)
COGS increased in absolute terms from about 5.44 billion in 2020 to nearly 9.57 billion in 2023, then decreased to approximately 7.85 billion in 2024 before rising again to 9.46 billion in 2025. The inclusion of restructuring charges in certain years caused slight fluctuations, notably in 2023 and 2024.
Gross Margin
Gross margin showed growth from roughly 4.61 billion in 2020 to a peak of 7.87 billion in 2022, followed by a slight decline in 2023 and 2024 to 7.78 billion and 7.05 billion respectively, before an increase to 8.98 billion in 2025. This pattern reflects the combined effects of revenue volatility and cost management.
Operating Expenses
Operating expenses, comprising research and development and selling, general, and administrative costs, increased steadily from about 1.93 billion in 2020 to 3.08 billion in 2025. Research and development expenses rose consistently, growing from 1.25 billion in 2020 to approximately 2.10 billion in 2025. Selling, general, and administrative expenses also increased, but with minor year-to-year fluctuations. Restructuring charges impacted operating expenses in 2023 and 2024, causing temporary spikes.
Operating Income
Operating income more than doubled from 2.67 billion in 2020 to over 5.38 billion in 2022, then decreased to 4.26 billion in 2024 before rebounding to nearly 5.90 billion in 2025. The decline between 2022 and 2024 correlates with lower revenues and higher operating expenses during that interval.
Interest and Other Income/Expenses
Interest income fluctuated but trended upwards overall, from 85 million in 2020 to 231 million in 2025. Interest expenses remained relatively stable across years, around 180-210 million. Gains and losses on deferred compensation plan assets were volatile, showing both positive and negative values without a clear trend. Foreign exchange losses generally worsened over time. The category "Other income (expense), net" showed negative figures in early years but turned positive in 2024 and 2025, bolstering total income.
Income Before Income Taxes and Net Income
Income before income taxes followed a pattern similar to operating income, increasing from 2.57 billion in 2020 to a peak over 5.19 billion in 2022, experiencing a reduction by 2024, and then rising again in 2025. Income tax expense generally trended upward in absolute terms but decreased proportionally relative to income in later years. Net income mirrored pre-tax income trends, growing substantially to 4.60 billion in 2022, dipping to 3.83 billion in 2024, and recovering to 5.36 billion in 2025, indicating resilience in profitability despite some volatility.