Stock Analysis on Net
Stock Analysis on Net

Lam Research Corp. (NASDAQ:LRCX) 

Income Statement

Lam Research Corp., consolidated income statement

US$ in thousands

Microsoft Excel
12 months ended: Jun 28, 2026 Jun 29, 2025 Jun 30, 2024 Jun 25, 2023 Jun 26, 2022 Jun 27, 2021
Revenue 23,232,690 18,435,591 14,905,386 17,428,516 17,227,039 14,626,150
Cost of goods sold (11,507,382) (9,456,532) (7,809,220) (9,573,425) (9,355,232) (7,820,844)
Restructuring charges, net, cost of goods sold (43,375) (78,166)
Cost of goods sold (11,507,382) (9,456,532) (7,852,595) (9,651,591) (9,355,232) (7,820,844)
Gross margin 11,725,308 8,979,059 7,052,791 7,776,925 7,871,807 6,805,306
Research and development (2,375,873) (2,096,387) (1,902,444) (1,727,162) (1,604,248) (1,493,408)
Selling, general, and administrative (1,149,640) (981,704) (868,247) (832,753) (885,737) (829,875)
Restructuring charges, net, operating expenses (18,187) (42,150)
Operating expenses (3,525,513) (3,078,091) (2,788,878) (2,602,065) (2,489,985) (2,323,283)
Operating income 8,199,795 5,900,968 4,263,913 5,174,860 5,381,822 4,482,023
Interest income 196,189 231,331 251,938 138,984 15,209 19,687
Interest expense (156,884) (178,203) (185,236) (186,462) (184,759) (208,597)
Gains (losses) on deferred compensation plan related assets, net 73,776 39,121 58,767 20,186 (38,053) 61,838
Foreign exchange gains (losses), net (30,082) (26,412) (4,837) (7,078) (723) (6,962)
Other, net (20,321) (8,676) (24,323) (31,280) 19,618 22,815
Other income (expense), net 62,678 57,161 96,309 (65,650) (188,708) (111,219)
Income before income taxes 8,262,473 5,958,129 4,360,222 5,109,210 5,193,114 4,370,804
Income tax expense (997,077) (599,912) (532,450) (598,279) (587,828) (462,346)
Net income 7,265,396 5,358,217 3,827,772 4,510,931 4,605,286 3,908,458

Based on: 10-K (reporting date: 2026-06-28), 10-K (reporting date: 2025-06-29), 10-K (reporting date: 2024-06-30), 10-K (reporting date: 2023-06-25), 10-K (reporting date: 2022-06-26), 10-K (reporting date: 2021-06-27).


The financial performance over the analyzed period reflects a cyclical revenue pattern characterized by a period of growth, a contraction in 2024, and a subsequent acceleration toward 2026. Revenue grew from 14.6 billion in 2021 to a peak of 17.4 billion in 2023, before declining to 14.9 billion in 2024. However, a significant recovery is observed in the subsequent years, with revenue projected to reach 23.2 billion by 2026.

Gross Profitability and Margin Trends
Gross margin exhibits a positive trajectory in the latter half of the period. While the gross margin value fluctuated between 2021 and 2024, there is a marked expansion beginning in 2025, reaching 8.9 billion, and further increasing to 11.7 billion in 2026. This suggests an improvement in production efficiency or a shift toward higher-margin product mixes as revenue scales.
Operating Expense Analysis
Operating expenses have increased steadily from 2.3 billion in 2021 to 3.5 billion in 2026. This growth is primarily driven by a consistent upward trend in research and development spending, which rose from 1.49 billion to 2.37 billion over the period. Selling, general, and administrative expenses remained relatively controlled, showing a more gradual increase. The consistent investment in research and development indicates a strategic focus on long-term innovation despite short-term revenue volatility.
Operating Income and Leverage
Operating income mirrored the revenue cycle, peaking in 2022 at 5.38 billion, dipping to 4.26 billion in 2024, and then expanding rapidly to 8.19 billion by 2026. The disproportionate increase in operating income relative to the increase in operating expenses between 2024 and 2026 demonstrates strong operating leverage, where incremental revenue is contributing significantly to the bottom line.
Non-Operating Items and Net Income
Interest income showed a notable increase from 19.6 million in 2021 to a peak of 251.9 million in 2024, while interest expenses trended slightly downward from 208.5 million to 156.8 million. These factors, combined with fluctuating gains on deferred compensation assets, contributed to the overall net income trend. Net income followed the operational trajectory, recovering from a low of 3.8 billion in 2024 to a projected 7.2 billion in 2026, representing a substantial increase in overall profitability.

AI Ask an analyst for more