Stock Analysis on Net

Intel Corp. (NASDAQ:INTC)

Income Statement

Intel Corp., consolidated income statement

US$ in millions

Microsoft Excel
12 months ended: Dec 27, 2025 Dec 28, 2024 Dec 30, 2023 Dec 31, 2022 Dec 25, 2021
Net revenue 52,853 53,101 54,228 63,054 79,024
Cost of sales (34,478) (35,756) (32,517) (36,188) (35,209)
Gross profit 18,375 17,345 21,711 26,866 43,815
Research and development (13,774) (16,546) (16,046) (17,528) (15,190)
Marketing, general and administrative (4,624) (5,507) (5,634) (7,002) (6,543)
Restructuring and other charges (2,191) (6,970) 62 (2) (2,626)
Operating expenses (20,589) (29,023) (21,618) (24,532) (24,359)
Operating income (loss) (2,214) (11,678) 93 2,334 19,456
Unrealized losses on marketable equity investments, net (311) (218) (99) (829) (130)
Unrealized gains on non-marketable equity investments, net 490 92 17 299 750
Impairment charges on non-marketable equity investments (300) (347) (214) (190) (154)
Unrealized gains (losses) on equity investments, net (121) (473) (296) (720) 466
Realized gains on sales of equity investments, net 635 715 336 4,988 2,263
Gains on equity investments, net 514 242 40 4,268 2,729
Interest income 1,007 1,245 1,335 589 144
Interest expense (1,091) (1,034) (878) (496) (597)
Loss on mark-to-market of Escrowed Shares (1,796)
Gain on divestiture of Altera 5,553
Other, net (416) 15 172 1,073 (29)
Interest and other, net 3,257 226 629 1,166 (482)
Income (loss) before taxes 1,557 (11,210) 762 7,768 21,703
(Provision for) benefit from taxes (1,531) (8,023) 913 249 (1,835)
Net income (loss) 26 (19,233) 1,675 8,017 19,868
Net (income) loss attributable to non-controlling interests (293) 477 14 (3)
Net income (loss) attributable to Intel (267) (18,756) 1,689 8,014 19,868

Based on: 10-K (reporting date: 2025-12-27), 10-K (reporting date: 2024-12-28), 10-K (reporting date: 2023-12-30), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-25).


The financial performance exhibited a significant shift over the five-year period. Initially, the company demonstrated robust profitability, but subsequent years revealed a marked decline in key financial metrics, culminating in a substantial loss. Revenue decreased consistently throughout the period, while cost management proved inconsistent.

Revenue Trend
Net revenue experienced a consistent downward trajectory, decreasing from US$79,024 million in 2021 to US$52,853 million in 2025. This represents a cumulative decline of approximately 33.2% over the five-year period, indicating increasing challenges in maintaining sales volume or pricing power.
Profitability Analysis
Gross profit mirrored the revenue decline, falling from US$43,815 million in 2021 to US$18,375 million in 2025. Operating income demonstrated a particularly dramatic shift, transitioning from a substantial profit of US$19,456 million in 2021 to a significant loss of US$2,214 million in 2025. Net income attributable to the company followed a similar pattern, decreasing from US$19,868 million in 2021 to a loss of US$267 million in 2025.
Cost of Sales and Operating Expenses
Cost of sales remained relatively stable between 2021 and 2023, then increased in 2024 before decreasing slightly in 2025. Operating expenses initially remained consistent, but experienced a substantial increase in 2024, driven largely by restructuring and other charges, before decreasing in 2025. The increase in operating expenses in 2024 significantly contributed to the operating loss observed in that year.
Research and Development
Investment in research and development remained substantial throughout the period, fluctuating between US$16,046 million and US$17,528 million. A decrease was observed in 2025 to US$13,774 million, potentially indicating a shift in strategic priorities or cost-cutting measures. Despite consistent investment, the decline in overall profitability suggests that R&D spending did not translate into sufficient revenue growth.
Investment Gains and Losses
Gains on equity investments were significant in 2021 and 2022, contributing positively to net income. However, unrealized losses on marketable equity investments and impairment charges on non-marketable equity investments became increasingly prominent in subsequent years, negatively impacting overall results. A substantial loss on mark-to-market of Escrowed Shares was recorded in 2025, further exacerbating the net loss.
Interest and Taxes
Interest income increased over the period, while interest expense remained relatively stable. The provision for taxes fluctuated significantly, moving from a benefit in 2022 to a substantial expense in 2024. These fluctuations in tax provisions impacted the final net income figures.
Other Notable Items
A gain on divestiture of Altera was recorded in 2025, providing a positive offset to the overall losses. Restructuring and other charges were particularly high in 2024, contributing to the significant operating loss. Other, net, exhibited considerable volatility throughout the period.

In summary, the company experienced a period of declining revenue and profitability. While investment in research and development remained consistent, it did not prevent a substantial deterioration in financial performance. Investment-related losses and significant restructuring charges further contributed to the negative trend, culminating in a net loss in 2025.

AI Ask an analyst for more