Stock Analysis on Net

Intel Corp. (NASDAQ:INTC)

Analysis of Geographic Areas 

Microsoft Excel

Area Asset Turnover

Intel Corp., asset turnover by geographic area

Microsoft Excel
Dec 25, 2021 Dec 26, 2020 Dec 28, 2019 Dec 29, 2018 Dec 30, 2017
United States 0.32 0.43 0.44 0.52 0.51
Other countries 3.28 3.45 2.80 2.63 3.02

Based on: 10-K (reporting date: 2021-12-25), 10-K (reporting date: 2020-12-26), 10-K (reporting date: 2019-12-28), 10-K (reporting date: 2018-12-29), 10-K (reporting date: 2017-12-30).

Area activity ratio Geographic area The company
Area asset turnover United States United States area asset turnover ratio deteriorated from 2019 to 2020 and from 2020 to 2021.
Other countries Other countries area asset turnover ratio improved from 2019 to 2020 but then slightly deteriorated from 2020 to 2021.

Area Asset Turnover: United States

Intel Corp.; United States; area asset turnover calculation

Microsoft Excel
Dec 25, 2021 Dec 26, 2020 Dec 28, 2019 Dec 29, 2018 Dec 30, 2017
Selected Financial Data (US$ in millions)
Net revenue 14,107  16,573  15,617  14,303  12,543 
Property, plant and equipment, net 43,428  38,829  35,262  27,512  24,459 
Area Activity Ratio
Area asset turnover1 0.32 0.43 0.44 0.52 0.51

Based on: 10-K (reporting date: 2021-12-25), 10-K (reporting date: 2020-12-26), 10-K (reporting date: 2019-12-28), 10-K (reporting date: 2018-12-29), 10-K (reporting date: 2017-12-30).

1 2021 Calculation
Area asset turnover = Net revenue ÷ Property, plant and equipment, net
= 14,107 ÷ 43,428 = 0.32

Area activity ratio Geographic area The company
Area asset turnover United States United States area asset turnover ratio deteriorated from 2019 to 2020 and from 2020 to 2021.

Area Asset Turnover: Other countries

Intel Corp.; Other countries; area asset turnover calculation

Microsoft Excel
Dec 25, 2021 Dec 26, 2020 Dec 28, 2019 Dec 29, 2018 Dec 30, 2017
Selected Financial Data (US$ in millions)
Net revenue 64,917  61,294  56,348  56,545  50,218 
Property, plant and equipment, net 19,817  17,755  20,124  21,464  16,650 
Area Activity Ratio
Area asset turnover1 3.28 3.45 2.80 2.63 3.02

Based on: 10-K (reporting date: 2021-12-25), 10-K (reporting date: 2020-12-26), 10-K (reporting date: 2019-12-28), 10-K (reporting date: 2018-12-29), 10-K (reporting date: 2017-12-30).

1 2021 Calculation
Area asset turnover = Net revenue ÷ Property, plant and equipment, net
= 64,917 ÷ 19,817 = 3.28

Area activity ratio Geographic area The company
Area asset turnover Other countries Other countries area asset turnover ratio improved from 2019 to 2020 but then slightly deteriorated from 2020 to 2021.

Net revenue

Intel Corp., net revenue by geographic area

US$ in millions

Microsoft Excel
Dec 25, 2021 Dec 26, 2020 Dec 28, 2019 Dec 29, 2018 Dec 30, 2017
United States 14,107  16,573  15,617  14,303  12,543 
Other countries 64,917  61,294  56,348  56,545  50,218 
Total 79,024  77,867  71,965  70,848  62,761 

Based on: 10-K (reporting date: 2021-12-25), 10-K (reporting date: 2020-12-26), 10-K (reporting date: 2019-12-28), 10-K (reporting date: 2018-12-29), 10-K (reporting date: 2017-12-30).


Property, plant and equipment, net

Intel Corp., property, plant and equipment, net by geographic area

US$ in millions

Microsoft Excel
Dec 25, 2021 Dec 26, 2020 Dec 28, 2019 Dec 29, 2018 Dec 30, 2017
United States 43,428  38,829  35,262  27,512  24,459 
Other countries 19,817  17,755  20,124  21,464  16,650 
Total 63,245  56,584  55,386  48,976  41,109 

Based on: 10-K (reporting date: 2021-12-25), 10-K (reporting date: 2020-12-26), 10-K (reporting date: 2019-12-28), 10-K (reporting date: 2018-12-29), 10-K (reporting date: 2017-12-30).