Stock Analysis on Net

Intel Corp. (NASDAQ:INTC)

$24.99

Cash Flow Statement

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Intel Corp., consolidated cash flow statement

US$ in millions

Microsoft Excel
12 months ended: Dec 27, 2025 Dec 28, 2024 Dec 30, 2023 Dec 31, 2022 Dec 25, 2021
Net income (loss)
Depreciation
Share-based compensation
Restructuring and other charges
Amortization of intangibles
Gains on equity investments, net
Mark-to-market losses on Escrowed Shares
Gains on divestitures
Deferred taxes
Impairments and net loss on retirement of property, plant, and equipment
Accounts receivable
Inventories
Accounts payable
Accrued compensation and benefits
Income taxes
Other assets and liabilities
Changes in assets and liabilities
Adjustments to reconcile net income (loss) to net cash provided by operating activities
Net cash provided by operating activities
Additions to property, plant, and equipment
Additions to held for sale NAND property, plant and equipment
Proceeds from capital-related government incentives
Purchase of short-term investments
Maturities and sales of short-term investments
Sales of equity investments
Proceeds from divestitures, net
Other investing
Net cash used for investing activities
Issuance of commercial paper, net of issuance costs
Repayment of commercial paper
Partner contributions
Proceeds from sales of subsidiary shares
Additions to property, plant, and equipment
Issuance of long-term debt, net of issuance costs
Repayment of debt
Proceeds from sales of common stock through employee equity incentive plans
Net proceeds attributed to common stock and warrants issued, and Escrowed Shares
Restricted stock unit withholdings
Repurchase of common stock
Payment of dividends to stockholders
Other financing
Net cash provided by (used for) financing activities
Net increase (decrease) in cash and cash equivalents
Cash and cash equivalents, beginning of period
Cash, cash equivalents, and restricted cash, end of period

Based on: 10-K (reporting date: 2025-12-27), 10-K (reporting date: 2024-12-28), 10-K (reporting date: 2023-12-30), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-25).


The financial information reveals significant fluctuations in the company’s cash flows over the five-year period. Operating activities initially generated substantial cash, but this declined considerably, culminating in a net loss in 2024 before a partial recovery. Investing activities consistently consumed cash, while financing activities exhibited varied performance, shifting from net cash outflows to inflows and back again.

Operating Activities
Net cash provided by operating activities demonstrated a decreasing trend from US$29,991 million in 2021 to US$8,288 million in 2024. This decline coincided with a substantial decrease in net income, which transitioned from a profit of US$19,868 million in 2021 to a loss of US$19,233 million in 2024. A modest recovery was observed in 2025, with net cash from operations reaching US$9,697 million. Adjustments to reconcile net income to net cash provided by operating activities increased significantly in 2024, suggesting non-cash charges played a larger role in the operating cash flow figure that year. Accounts receivable showed volatility, with increases in 2022 and 2023 followed by decreases in 2024 and 2025. Inventory levels also fluctuated, with a notable increase in 2023 and subsequent decreases in 2024 and 2025.
Investing Activities
Net cash used for investing activities remained consistently negative throughout the period, ranging from US$10,477 million to US$25,167 million. Additions to property, plant, and equipment were the primary driver of cash outflow, remaining substantial each year. Purchase of short-term investments also represented a significant cash outflow. Proceeds from maturities and sales of short-term investments partially offset these outflows, but were insufficient to result in net cash inflow. Government incentives began to contribute to cash inflow in 2023, increasing through 2025. Divestitures provided cash inflows in 2022 and 2025, but were offset by outflows in 2025.
Financing Activities
Financing activities exhibited the most variability. Net cash provided by financing activities was negative in 2021 and 2022, but positive in 2023, 2024, and 2025. Issuance of commercial paper and partner contributions were significant sources of cash inflow in certain years. Repayment of debt and payment of dividends consistently represented cash outflows. The issuance of long-term debt contributed significantly to cash inflow in 2021, 2022, and 2023. Proceeds from sales of common stock through employee equity incentive plans provided a consistent, though smaller, source of cash inflow. A substantial inflow from net proceeds attributed to common stock and Escrowed Shares was observed in 2025.
Cash Position
The net increase or decrease in cash and cash equivalents fluctuated considerably. A decrease was observed in 2021, followed by increases in 2022, 2024, and 2025, and a decrease in 2023. Despite these fluctuations, the company maintained a positive cash balance throughout the period, increasing from US$4,827 million in 2022 to US$14,712 million in 2025.

Overall, the company experienced a period of significant financial volatility. While operating cash flow initially remained strong, the substantial net loss in 2024 negatively impacted cash from operations. The company continued to invest heavily in property, plant, and equipment, and financing activities were used to manage liquidity and capital structure. The cash position ultimately improved over the period, but the underlying trends suggest a challenging operating environment.