Stock Analysis on Net

Advanced Micro Devices Inc. (NASDAQ:AMD)

Cash Flow Statement

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Advanced Micro Devices Inc., consolidated cash flow statement

US$ in millions

Microsoft Excel
12 months ended: Dec 30, 2023 Dec 31, 2022 Dec 25, 2021 Dec 26, 2020 Dec 28, 2019
Net income 854 1,320 3,162 2,490 341
Depreciation and amortization 3,453 4,174 407 312 222
Stock-based compensation 1,384 1,081 379 274 197
Amortization of operating lease right-of-use assets 98 88 56 42 36
Amortization of inventory fair value adjustment 3 189
Loss on debt redemption, repurchase and conversion 7 54 176
Loss on sale or disposal of property and equipment 11 16 34 33 42
Deferred income taxes (1,019) (1,505) 308 (1,223) (7)
Gains (losses) on equity investments, net (1) 62 (56) (2) (1)
Other (67) (14) (2) 22 29
Accounts receivable, net (1,250) (1,091) (640) (219) (623)
Inventories (580) (1,401) (556) (417) (137)
Receivables from related parties (7) (13) 8 10 14
Prepaid expenses and other assets (472) (1,197) (920) (231) (176)
Payables to related parties (100) 379 7 (135) 7
Accounts payable (419) 931 801 (513) 153
Accrued and other liabilities (221) 546 526 574 220
Changes in operating assets and liabilities (3,049) (1,846) (774) (931) (542)
Adjustments to reconcile net income to net cash provided by operating activities 813 2,245 359 (1,419) 152
Net cash provided by operating activities 1,667 3,565 3,521 1,071 493
Purchases of property and equipment (546) (450) (301) (294) (217)
Purchases of short-term investments (3,722) (2,667) (2,056) (850) (284)
Proceeds from maturity of short-term investments 2,687 4,310 1,678 192 325
Proceeds from sale of short-term investments 300
Cash received from acquisition of Xilinx 2,366
Acquisitions, net of cash acquired (131) (1,544)
Collection of deferred proceeds on sale of receivables 25
Other (11) (16) (7) 2
Net cash (used in) provided by investing activities (1,423) 1,999 (686) (952) (149)
Proceeds from debt, net of issuance costs 991 200
Repayment of debt (312) (200) (473)
Proceeds from warrant exercise 449
Proceeds from sales of common stock through employee equity plans 268 167 104 85 74
Repurchases of common stock (985) (3,702) (1,762)
Common stock repurchases for tax withholding on employee equity plans (427) (406) (237) (78) (6)
Other (2) (2) (1) (1)
Net cash provided by (used in) financing activities (1,146) (3,264) (1,895) 6 43
Net increase (decrease) in cash and cash equivalents (902) 2,300 940 125 387
Cash and cash equivalents at beginning of year 4,835 2,535 1,595 1,470 1,083
Cash and cash equivalents at end of year 3,933 4,835 2,535 1,595 1,470

Based on: 10-K (reporting date: 2023-12-30), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-25), 10-K (reporting date: 2020-12-26), 10-K (reporting date: 2019-12-28).

Cash flow statement item Description The company
Net cash provided by operating activities Amount of cash inflow (outflow) from operating activities, excluding discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. Advanced Micro Devices Inc. net cash provided by operating activities increased from 2021 to 2022 but then decreased significantly from 2022 to 2023.
Net cash (used in) provided by investing activities Amount of cash inflow (outflow) of investing activities, excluding discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. Advanced Micro Devices Inc. net cash (used in) provided by investing activities increased from 2021 to 2022 but then decreased significantly from 2022 to 2023.
Net cash provided by (used in) financing activities Amount of cash inflow (outflow) of financing activities, excluding discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. Advanced Micro Devices Inc. net cash provided by (used in) financing activities decreased from 2021 to 2022 but then increased from 2022 to 2023 exceeding 2021 level.