Stock Analysis on Net

Advanced Micro Devices Inc. (NASDAQ:AMD)

Cash Flow Statement
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Advanced Micro Devices Inc., consolidated cash flow statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Dec 30, 2023 Sep 30, 2023 Jul 1, 2023 Apr 1, 2023 Dec 31, 2022 Sep 24, 2022 Jun 25, 2022 Mar 26, 2022 Dec 25, 2021 Sep 25, 2021 Jun 26, 2021 Mar 27, 2021 Dec 26, 2020 Sep 26, 2020 Jun 27, 2020 Mar 28, 2020 Dec 28, 2019 Sep 28, 2019 Jun 29, 2019 Mar 30, 2019
Net income (loss) 667 299 27 (139) 21 66 447 786 974 923 710 555 1,781 390 157 162 170 120 35 16
Depreciation and amortization 799 823 849 982 1,220 1,165 1,180 609 118 97 97 95 90 82 72 68 64 60 52 46
Stock-based compensation 374 353 348 309 315 275 292 199 112 99 83 85 79 76 60 59 57 54 45 41
Amortization of operating lease right-of-use assets 25 25 24 24 25 23 21 19 16 15 13 12 11 11 10 10 9 9 9 9
Amortization of inventory fair value adjustment 1 2 2 2 96 89
Loss on debt redemption, repurchase and conversion 1 6 16 38 128 40 8
Loss on sale or disposal of property and equipment 1 3 1 6 1 15 15 11 8 5 2 8 18 8 26 2 6
Deferred income taxes (219) (218) (274) (308) (177) (710) (276) (342) 107 56 72 73 (1,224) 1 (4)
Gain (loss) on equity investments, net (3) 3 (1) 5 3 10 44 (4) (60) 8 (1) (1)
Other (24) (23) (18) (2) (5) (5) (2) (2) (1) (1) (2) 9 8 7 13 (2) 6 8
Accounts receivable, net (321) (743) (272) 86 210 (285) (344) (672) (482) (204) 158 (112) 68 (351) (104) 168 (465) (60) (93) (5)
Inventories 94 122 (332) (464) (404) (723) (248) (26) (52) (138) (112) (254) (107) 32 (268) (74) 58 (25) (60) (110)
Receivables from related parties (8) 1 (12) (1) 3 1 1 3 (6) 6 7 3 (3) 13 8 (4)
Prepaid expenses and other assets (92) (143) (46) (191) (372) (588) 23 (260) (636) (229) (88) 33 (59) (160) 19 (31) (144) (23) 5 (14)
Payables to related parties 37 13 (41) (109) 66 36 156 121 49 (4) (38) (37) (77) 5 (26) (1) 14 (6)
Accounts payable (181) (547) 236 73 120 783 24 4 275 180 (120) 466 (281) (31) 168 (369)
Accrued and other liabilities (771) 459 (127) 218 (448) 923 (341) 412 327 109 131 (41) 221 313 100 (60) 552 8 21 (208)
Changes in operating assets and liabilities (1,242) (838) (582) (387) (840) 146 (730) (422) (516) (281) (34) 57 (201) (268) (73) (389) (3) (73) (119) (347)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities (286) 122 352 625 546 899 591 209 (152) (74) 242 343 (1,227) (51) 86 (227) 272 114 (5) (229)
Net cash provided by (used in) operating activities 381 421 379 486 567 965 1,038 995 822 849 952 898 554 339 243 (65) 442 234 30 (213)
Purchases of property and equipment (139) (124) (125) (158) (124) (123) (132) (71) (86) (85) (64) (66) (74) (74) (91) (55) (42) (55) (58) (62)
Purchases of short-term investments (410) (496) (1,113) (1,703) (268) (1,779) (520) (100) (155) (771) (272) (858) (320) (475) (55) (53) (231)
Proceeds from maturity of short-term investments 770 746 698 473 1,446 615 1,285 964 250 773 455 200 100 55 37 16 165 51 93
Proceeds from sale of short-term investments 52 103 145
Cash received from acquisition of Xilinx 2,366
Acquisitions, net of cash acquired (117) (14) 14 (1,558)
Collection of deferred proceeds on sale of receivables 25
Other (6) (10) (1) 6 (1) (11) (3) (1) (9) 2 2
Net cash (used in) provided by investing activities 150 102 (438) (1,237) 1,067 (1,298) (928) 3,158 (83) 119 (722) (294) (549) (36) (73) (26) 57 (7) (173)
Proceeds from debt, net of issuance costs 991 200
Repayment of debt (312) (200) (142) (97) (70) (164)
Proceeds from warrant exercise 449
Proceeds from sales of common stock through employee equity plans 120 4 141 3 88 1 76 2 49 4 49 2 40 3 39 3 36 3 34 1
Repurchases of common stock (233) (511) (241) (250) (617) (921) (1,914) (758) (748) (256)
Common stock repurchases for tax withholding on employee equity plans (45) (295) (66) (21) (35) (305) (31) (35) (18) (205) (4) (10) (5) (73) (6)
Other (1) (1) (1) (1) 1 (1) (1) (1) 2 (2)
Net cash provided by (used in) financing activities (159) (803) 75 (259) (197) (1,233) 114 (1,948) (727) (949) (211) (8) 35 (269) 238 2 (107) (98) (38) 286
Net increase (decrease) in cash and cash equivalents 372 (280) 16 (1,010) 1,437 (1,566) 224 2,205 95 (183) 860 168 295 (479) 445 (136) 309 193 (15) (100)

Based on: 10-K (reporting date: 2023-12-30), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-07-01), 10-Q (reporting date: 2023-04-01), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-24), 10-Q (reporting date: 2022-06-25), 10-Q (reporting date: 2022-03-26), 10-K (reporting date: 2021-12-25), 10-Q (reporting date: 2021-09-25), 10-Q (reporting date: 2021-06-26), 10-Q (reporting date: 2021-03-27), 10-K (reporting date: 2020-12-26), 10-Q (reporting date: 2020-09-26), 10-Q (reporting date: 2020-06-27), 10-Q (reporting date: 2020-03-28), 10-K (reporting date: 2019-12-28), 10-Q (reporting date: 2019-09-28), 10-Q (reporting date: 2019-06-29), 10-Q (reporting date: 2019-03-30).

Cash flow statement item Description The company
Net cash provided by (used in) operating activities Amount of cash inflow (outflow) from operating activities, excluding discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. Advanced Micro Devices Inc. net cash provided by (used in) operating activities increased from Q2 2023 to Q3 2023 but then slightly decreased from Q3 2023 to Q4 2023 not reaching Q2 2023 level.
Net cash (used in) provided by investing activities Amount of cash inflow (outflow) of investing activities, excluding discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. Advanced Micro Devices Inc. net cash (used in) provided by investing activities increased from Q2 2023 to Q3 2023 and from Q3 2023 to Q4 2023.
Net cash provided by (used in) financing activities Amount of cash inflow (outflow) of financing activities, excluding discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. Advanced Micro Devices Inc. net cash provided by (used in) financing activities decreased from Q2 2023 to Q3 2023 but then increased from Q3 2023 to Q4 2023 not reaching Q2 2023 level.