Stock Analysis on Net

Texas Instruments Inc. (NASDAQ:TXN)

Cash Flow Statement 
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Texas Instruments Inc., consolidated cash flow statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Mar 31, 2026 Dec 31, 2025 Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Net income 1,545 1,163 1,364 1,295 1,179 1,205 1,362 1,127 1,105 1,371 1,709 1,722 1,708 1,962 2,295 2,291 2,201 2,138 1,947 1,931 1,753
Depreciation 541 537 497 460 424 416 383 363 346 322 303 285 265 249 249 227 200 200 192 184 179
Amortization of acquisition-related intangibles 47 48 47
Amortization of capitalized software 21 20 20 21 20 19 19 18 16 15 17 15 16 14 13 13 14 13 14 15 15
Stock compensation 109 81 93 129 116 78 87 116 106 68 79 111 104 62 68 85 74 50 50 69 61
(Gains) losses on sales of assets (5) 2 (1) 3 (129) 1 (1) (1) (2) (50) (3) (3) (1)
Deferred taxes (4) 115 3 (50) (87) (21) (33) (85) (71) (140) (99) (52) (8) (173) (3) (14) (1) (4) 12 (1) 8
Accounts receivable (282) 99 (128) (74) (141) 143 (151) (40) 116 189 (20) (79) 18 145 150 (395) (94) (48) (62) (7) (170)
Inventories 109 25 (17) (125) (160) (231) (190) (23) (84) (91) (179) (441) (531) (353) (205) (139) (150) (47) (13) 40 65
Prepaid expenses and other current assets (9) 8 18 (9) (7) 76 (23) (22) (24) 8 28 14 (4) (39) 25 (1) 21 (42) 76 (50) 73
Accounts payable and accrued expenses (125) 20 86 92 (121) 87 13 102 (77) (10) 27 74 (124) 34 42 19 11 (54) 35 (17) 69
Accrued compensation (447) 106 121 172 (427) 115 149 168 (444) 126 145 165 (407) 136 140 134 (388) 110 135 141 (379)
Income taxes payable 130 23 107 (71) 132 110 155 120 212 58 (7) (243) 185 68 21 (279) 284 34 (10) (175) 131
Increase (decrease) from changes in operating capital (624) 281 187 (15) (724) 300 (47) 305 (301) 280 (6) (510) (863) (9) 173 (661) (316) (47) 161 (68) (211)
Changes in funded status of retirement plans 4 7 13 (18) (9) 31 (24) 9 17 (4) 26 17 6 (12) 56 49 21 14 13 7 28
Other (67) 48 13 38 (70) (29) (15) (285) (72) 11 (92) (188) (68) (51) (85) (221) (47) 43 (5) (61) (29)
Adjustments to net income (25) 1,091 826 565 (330) 793 370 444 (88) 553 228 (323) (548) 80 471 (523) (57) 219 481 190 97
Cash flows from operating activities 1,520 2,254 2,190 1,860 849 1,998 1,732 1,571 1,017 1,924 1,937 1,399 1,160 2,042 2,766 1,768 2,144 2,357 2,428 2,121 1,850
Capital expenditures (676) (925) (1,197) (1,305) (1,123) (1,192) (1,316) (1,064) (1,248) (1,148) (1,495) (1,446) (982) (967) (790) (597) (443) (1,282) (486) (386) (308)
Proceeds from U.S. CHIPS and Science Act (CHIPS Act) incentives 555 75 260
Proceeds from asset sales 5 1 1 2 192 1 1 1 1 2 68 3 3 1
Purchases of short-term investments (935) (880) (805) (1,192) (647) (909) (1,845) (2,098) (4,864) (2,565) (3,080) (4,047) (3,013) (3,688) (4,346) (2,461) (3,988) (3,697) (1,693) (1,952) (2,782)
Proceeds from short-term investments 1,043 1,110 1,260 1,131 2,807 2,726 2,700 3,130 2,631 3,411 2,885 3,065 4,026 3,650 3,033 4,200 2,774 2,708 1,315 2,455 2,000
Other (39) 19 (15) 31 (44) (12) (26) 30 (40) (9) (5) 42 (4) (22) (10) 82 (13) (26) (23) 7 (20)
Cash flows from investing activities (47) (676) (681) (1,335) 1,253 614 (487) (3,329) (311) (1,694) (2,385) 28 (1,027) (2,113) 1,225 (1,668) (2,229) (884) 127 (1,109)
Proceeds from issuance of long-term debt 1,199 2,980 1,603 1,397 799 695 1,495
Repayment of debt (750) (300) (300) (500) (500) (550)
Dividends paid (1,291) (1,290) (1,236) (1,235) (1,238) (1,240) (1,187) (1,185) (1,183) (1,181) (1,126) (1,125) (1,125) (1,123) (1,051) (1,060) (1,063) (1,062) (942) (942) (940)
Stock repurchases (158) (403) (119) (302) (653) (537) (318) (71) (3) (65) (46) (79) (103) (848) (996) (1,182) (589) (142) (139) (146) (100)
Proceeds from common stock transactions 309 42 125 115 118 87 117 248 65 45 68 65 85 50 78 56 57 52 75 54 196
Other (9) (13) (12) (21) (16) (11) (8) (6) (28) (14) (12) (16) (15) (12) (12) (10) (7) (8) (19) (7) (12)
Cash flows from financing activities (1,149) (1,664) (1,242) (244) (2,539) (2,001) (1,396) (1,314) 1,831 (1,215) (1,116) (52) 239 (1,134) (1,286) (2,696) (1,602) (1,160) 470 (1,041) (1,406)
Net change in cash and cash equivalents 324 (86) 267 281 (437) 611 (151) 257 (481) 398 (873) (1,038) 1,427 (119) (633) 297 (1,126) (1,032) 2,014 1,207 (665)

Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).


The financial data indicates a period of strategic capital intensification characterized by fluctuating net income and a steady increase in infrastructure investment. While profitability experienced a contraction between 2022 and 2024, cash flow from operating activities remained positive, though it exhibited significant volatility driven by changes in operating capital.

Operating Performance and Cash Generation
Net income peaked in mid-2022 at approximately $2.3 billion per quarter before entering a downward trend that bottomed out near $1.1 billion in early 2024. A recovery trend is observable toward the end of the period, with income rising to $1.5 billion by March 2026. Cash flows from operating activities generally remained resilient, often exceeding net income due to substantial non-cash add-backs, most notably depreciation.
Capital Expenditure and Asset Growth
A significant and sustained increase in capital expenditures is evident, rising from approximately $308 million in March 2021 to peaks of $1.49 billion in 2023. This aggressive investment cycle is further highlighted by the steady climb in quarterly depreciation expenses, which grew from $179 million in early 2021 to $541 million by March 2026, indicating a substantial increase in the company's fixed asset base.
Government Incentives and Investing Activities
Starting in March 2024, the investing cash flow profile was influenced by proceeds from the U.S. CHIPS and Science Act. These incentives provided significant non-dilutive funding, with a notable peak of $555 million in March 2026, partially offsetting the heavy outflows associated with capital expenditures.
Shareholder Returns and Capital Allocation
Dividend payments demonstrate a consistent and disciplined upward trajectory, increasing from $940 million per quarter in early 2021 to $1.29 billion by 2026. In contrast, stock repurchases were highly volatile; a peak of $1.18 billion in June 2022 was followed by a sharp decline in 2023, before fluctuating again in 2024 and 2025.
Financing and Liquidity Management
Financing activities were characterized by periodic long-term debt issuances to maintain liquidity during high-CapEx phases, such as the $2.98 billion issuance in March 2024. These were balanced by intermittent debt repayments, including a $750 million repayment in March 2025. The net change in cash remained erratic, reflecting the scale of investment relative to operating cash generation.

AI Ask an analyst for more