Stock Analysis on Net

Texas Instruments Inc. (NASDAQ:TXN)

$24.99

Cash Flow Statement
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Paying user area


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Texas Instruments Inc., consolidated cash flow statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020
Net income
Depreciation
Amortization of acquisition-related intangibles
Amortization of capitalized software
Stock compensation
Gains on sales of assets
Deferred taxes
Accounts receivable
Inventories
Prepaid expenses and other current assets
Accounts payable and accrued expenses
Accrued compensation
Income taxes payable
Increase (decrease) from changes in operating capital
Changes in funded status of retirement plans
Other
Adjustments to net income
Cash flows from operating activities
Capital expenditures
Proceeds from U.S. CHIPS and Science Act (CHIPS Act) incentives
Proceeds from asset sales
Purchases of short-term investments
Proceeds from short-term investments
Other
Cash flows from investing activities
Proceeds from issuance of long-term debt
Repayment of debt
Dividends paid
Stock repurchases
Proceeds from common stock transactions
Other
Cash flows from financing activities
Net change in cash and cash equivalents

Based on: 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).


The net income demonstrates an overall fluctuating trend with notable peaks and declines. From early 2020 through 2022, net income generally increased, reaching highs above $2.2 billion. However, from 2023 onwards, a downward trajectory emerges, culminating in a significant decrease down to about $1.2 billion by the first quarter of 2025. This reduction suggests pressures impacting profitability in recent periods.

Depreciation expenses steadily rise over the observed periods, increasing from approximately $186 million in early 2020 to over $420 million by the end of 2024. This consistent growth likely correlates with increased capital assets or changes in asset composition.

Stock compensation costs vary considerably through the quarters, with spikes notably in mid-2023 and again in late 2024, suggesting fluctuating equity-based incentives impacting operating expenses.

The adjustments to net income display high volatility, with large positive and negative variances quarter-to-quarter. Noteworthy are significant negative adjustments in early 2023 and substantial positive adjustments in late 2024 and early 2025, complicating direct comparisons of net income across quarters without considering these non-cash or exceptional items.

Regarding working capital changes, accounts receivable shifts show pronounced variability, with alternating increases and decreases; inventories exhibit a long-term declining trend, particularly marked by steep reductions from late 2022 through 2024, potentially reflecting inventory management adjustments or changing demand. Accounts payable and accrued expenses also fluctuate without a clear trend, indicating varying payment cycles or operational activities. The increase/decrease from changes in operating capital is highly volatile, with major negative impacts in early 2023 and early 2025, influencing cash flows from operations.

Operating cash flows remain robust yet variable; following a peak near $2.7 billion in late 2022, cash from operations decreases sharply in early 2023 but recovers intermittently. This pattern reflects operational earnings and working capital fluctuations.

Capital expenditures demonstrate a marked upward trend from 2020, peaking dramatically at over $1.4 billion in mid-2023 before slightly moderating towards 2025. The spike in capital spending in late 2021 and onward indicates significant investments perhaps tied to expansion, modernization, or capacity increases.

Investing cash flows are inconsistent, shifting from positive inflows early in the timeline to substantial outflows during periods of heavy capital expenditures and variations in short-term investment activities. The CHIPS Act incentives add a notable inflow in early 2025, reflecting government support incentives impacting cash flows positively.

Short-term investments both bought and sold present large-scale activity with frequent major purchases and proceeds, affecting liquidity positions. These movements are substantial, highlighting active portfolio management or liquidity adjustments over time.

Financing activities show mixed trends. The issuance of long-term debt occurs irregularly, with significant inflows aligning with certain periods, particularly in 2021 and 2023-2024. Conversely, debt repayments are periodic and vary in size. Dividends paid maintain a steady increasing pattern, growing slightly over time, reflecting a commitment to shareholder returns despite earnings pressures. Stock repurchases exhibit a declining pattern from heavy buybacks in 2020 to more moderate activity in subsequent years, possibly indicating shifting capital allocation policies.

Overall, cash flow from financing activities fluctuates substantially, influenced by combined effects of debt management, dividends, repurchases, and equity transactions, with pronounced negative outflows in many periods, indicative of net cash distributions to investors.

The net change in cash and cash equivalents is notably volatile, with sharp increases and decreases occurring alternately. This is consistent with observed fluctuations in operating, investing, and financing cash flows. Such variability signals dynamic cash management responding to operational needs, investment opportunities, and financing decisions.

In summary, the data reveals a company managing growth and operational profitability amidst considerable investment and financing activities. Key challenges include stabilizing net income and managing working capital fluctuations. Increased capital expenditures and active investment portfolio transactions reflect a strategic emphasis on asset growth and liquidity optimization. Financing actions indicate balancing between debt acquisition and repayment, alongside shareholder return commitments through dividends and share repurchases.