Stock Analysis on Net

Texas Instruments Inc. (NASDAQ:TXN)

Cash Flow Statement 
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Texas Instruments Inc., consolidated cash flow statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Dec 31, 2025 Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Net income 1,163 1,364 1,295 1,179 1,205 1,362 1,127 1,105 1,371 1,709 1,722 1,708 1,962 2,295 2,291 2,201 2,138 1,947 1,931 1,753
Depreciation 537 497 460 424 416 383 363 346 322 303 285 265 249 249 227 200 200 192 184 179
Amortization of acquisition-related intangibles 47 48 47
Amortization of capitalized software 20 20 21 20 19 19 18 16 15 17 15 16 14 13 13 14 13 14 15 15
Stock compensation 81 93 129 116 78 87 116 106 68 79 111 104 62 68 85 74 50 50 69 61
(Gains) losses on sales of assets 2 (1) 3 (129) 1 (1) (1) (2) (50) (3) (3) (1)
Deferred taxes 115 3 (50) (87) (21) (33) (85) (71) (140) (99) (52) (8) (173) (3) (14) (1) (4) 12 (1) 8
Accounts receivable 99 (128) (74) (141) 143 (151) (40) 116 189 (20) (79) 18 145 150 (395) (94) (48) (62) (7) (170)
Inventories 25 (17) (125) (160) (231) (190) (23) (84) (91) (179) (441) (531) (353) (205) (139) (150) (47) (13) 40 65
Prepaid expenses and other current assets 8 18 (9) (7) 76 (23) (22) (24) 8 28 14 (4) (39) 25 (1) 21 (42) 76 (50) 73
Accounts payable and accrued expenses 20 86 92 (121) 87 13 102 (77) (10) 27 74 (124) 34 42 19 11 (54) 35 (17) 69
Accrued compensation 106 121 172 (427) 115 149 168 (444) 126 145 165 (407) 136 140 134 (388) 110 135 141 (379)
Income taxes payable 23 107 (71) 132 110 155 120 212 58 (7) (243) 185 68 21 (279) 284 34 (10) (175) 131
Increase (decrease) from changes in operating capital 281 187 (15) (724) 300 (47) 305 (301) 280 (6) (510) (863) (9) 173 (661) (316) (47) 161 (68) (211)
Changes in funded status of retirement plans 7 13 (18) (9) 31 (24) 9 17 (4) 26 17 6 (12) 56 49 21 14 13 7 28
Other 48 13 38 (70) (29) (15) (285) (72) 11 (92) (188) (68) (51) (85) (221) (47) 43 (5) (61) (29)
Adjustments to net income 1,091 826 565 (330) 793 370 444 (88) 553 228 (323) (548) 80 471 (523) (57) 219 481 190 97
Cash flows from operating activities 2,254 2,190 1,860 849 1,998 1,732 1,571 1,017 1,924 1,937 1,399 1,160 2,042 2,766 1,768 2,144 2,357 2,428 2,121 1,850
Capital expenditures (925) (1,197) (1,305) (1,123) (1,192) (1,316) (1,064) (1,248) (1,148) (1,495) (1,446) (982) (967) (790) (597) (443) (1,282) (486) (386) (308)
Proceeds from U.S. CHIPS and Science Act (CHIPS Act) incentives 75 260
Proceeds from asset sales 1 1 2 192 1 1 1 1 2 68 3 3 1
Purchases of short-term investments (880) (805) (1,192) (647) (909) (1,845) (2,098) (4,864) (2,565) (3,080) (4,047) (3,013) (3,688) (4,346) (2,461) (3,988) (3,697) (1,693) (1,952) (2,782)
Proceeds from short-term investments 1,110 1,260 1,131 2,807 2,726 2,700 3,130 2,631 3,411 2,885 3,065 4,026 3,650 3,033 4,200 2,774 2,708 1,315 2,455 2,000
Other 19 (15) 31 (44) (12) (26) 30 (40) (9) (5) 42 (4) (22) (10) 82 (13) (26) (23) 7 (20)
Cash flows from investing activities (676) (681) (1,335) 1,253 614 (487) (3,329) (311) (1,694) (2,385) 28 (1,027) (2,113) 1,225 (1,668) (2,229) (884) 127 (1,109)
Proceeds from issuance of long-term debt 1,199 2,980 1,603 1,397 799 695 1,495
Repayment of debt (750) (300) (300) (500) (500) (550)
Dividends paid (1,290) (1,236) (1,235) (1,238) (1,240) (1,187) (1,185) (1,183) (1,181) (1,126) (1,125) (1,125) (1,123) (1,051) (1,060) (1,063) (1,062) (942) (942) (940)
Stock repurchases (403) (119) (302) (653) (537) (318) (71) (3) (65) (46) (79) (103) (848) (996) (1,182) (589) (142) (139) (146) (100)
Proceeds from common stock transactions 42 125 115 118 87 117 248 65 45 68 65 85 50 78 56 57 52 75 54 196
Other (13) (12) (21) (16) (11) (8) (6) (28) (14) (12) (16) (15) (12) (12) (10) (7) (8) (19) (7) (12)
Cash flows from financing activities (1,664) (1,242) (244) (2,539) (2,001) (1,396) (1,314) 1,831 (1,215) (1,116) (52) 239 (1,134) (1,286) (2,696) (1,602) (1,160) 470 (1,041) (1,406)
Net change in cash and cash equivalents (86) 267 281 (437) 611 (151) 257 (481) 398 (873) (1,038) 1,427 (119) (633) 297 (1,126) (1,032) 2,014 1,207 (665)

Based on: 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).


The financial information reveals fluctuating cash flow patterns over the observed period. Net income generally decreased from 2021 through 2023, before showing some recovery in 2024 and 2025. However, the trend is not consistent, and significant quarterly variations are present. Operating cash flow demonstrates a more volatile pattern, with peaks in 2021 and 2022, followed by declines and some recovery towards the end of the period. Investing and financing activities also exhibit considerable variability, impacting the overall cash position.

Net Income & Adjustments to Net Income
Net income peaked in late 2021 and then generally declined through 2023, reaching a low in late 2023. A slight recovery is observed in 2024 and 2025, but remains below the 2021 levels. Adjustments to net income are substantial and fluctuate significantly, particularly with large deferred tax adjustments and gains/losses on asset sales. These adjustments contribute significantly to the overall cash flow from operating activities.
Operating Cash Flow Components
Depreciation and amortization consistently contribute positively to cash flow from operations, with increasing values over time. Stock compensation also represents a consistent, and growing, cash outflow. Accounts receivable shows significant fluctuations, often representing a cash drain, particularly in the first half of 2022 and again in 2024. Inventory levels demonstrate a consistent cash outflow, becoming more pronounced in later periods, indicating potential challenges in managing inventory. Accrued compensation also shows substantial quarterly swings, impacting operating cash flow.
Investing Activities
Capital expenditures consistently represent a significant cash outflow throughout the period. Proceeds from short-term investments and purchases of short-term investments offset each other to a large extent, but contribute to volatility. The proceeds from the U.S. CHIPS and Science Act incentives appear in 2025, providing a notable cash inflow. Overall, investing activities demonstrate considerable variability, driven primarily by capital expenditure and short-term investment strategies.
Financing Activities
Dividends paid represent a consistent and substantial cash outflow. Stock repurchases also contribute to significant cash outflows, particularly in 2022 and 2024. Proceeds from the issuance of long-term debt provide cash inflows in certain periods, while repayment of debt represents a cash outflow. Proceeds from common stock transactions are relatively small but contribute positively to cash flow in some quarters. Financing activities are heavily influenced by dividend payments and share repurchase programs.
Overall Cash Flow & Net Change
The net change in cash and cash equivalents is highly variable. A substantial increase occurred in 2021, followed by a decrease in 2022. Fluctuations continue through 2025, indicating inconsistent cash generation. The overall pattern suggests a company managing cash flow through a combination of operating performance, investment decisions, and financing activities, with significant reliance on financing to offset investment and dividend obligations in several periods.