Stock Analysis on Net

Broadcom Inc. (NASDAQ:AVGO)

$24.99

Cash Flow Statement
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Broadcom Inc., consolidated cash flow statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: May 4, 2025 Feb 2, 2025 Nov 3, 2024 Aug 4, 2024 May 5, 2024 Feb 4, 2024 Oct 29, 2023 Jul 30, 2023 Apr 30, 2023 Jan 29, 2023 Oct 30, 2022 Jul 31, 2022 May 1, 2022 Jan 30, 2022 Oct 31, 2021 Aug 1, 2021 May 2, 2021 Jan 31, 2021 Nov 1, 2020 Aug 2, 2020 May 3, 2020 Feb 2, 2020 Nov 3, 2019 Aug 4, 2019 May 5, 2019 Feb 3, 2019
Net income (loss)
Amortization of intangible and right-of-use assets
Depreciation
Share-based compensation
Deferred taxes and other non-cash taxes
Loss on debt extinguishment
Non-cash interest expense
Other
Trade accounts receivable, net
Inventory
Accounts payable
Employee compensation and benefits
Other current assets and current liabilities
Other long-term assets and long-term liabilities
Changes in assets and liabilities, net of acquisitions and disposals
Adjustments to reconcile net income (loss) to net cash provided by operating activities
Net cash provided by operating activities
Acquisition of business, net of cash acquired
Proceeds from sale of business
Purchases of property, plant and equipment
Purchases of investments
Sales of investments
Other
Net cash used in investing activities
Proceeds from long-term borrowings
Payments on debt obligations
Proceeds from commercial paper, net
Other borrowings, net
Payments of dividends
Repurchases of common stock, repurchase program
Shares repurchased for tax withholdings on vesting of equity awards
Issuance of preferred stock, net
Issuance of common stock
Other
Net cash provided by (used in) financing activities
Net change in cash and cash equivalents

Based on: 10-Q (reporting date: 2025-05-04), 10-Q (reporting date: 2025-02-02), 10-K (reporting date: 2024-11-03), 10-Q (reporting date: 2024-08-04), 10-Q (reporting date: 2024-05-05), 10-Q (reporting date: 2024-02-04), 10-K (reporting date: 2023-10-29), 10-Q (reporting date: 2023-07-30), 10-Q (reporting date: 2023-04-30), 10-Q (reporting date: 2023-01-29), 10-K (reporting date: 2022-10-30), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-05-01), 10-Q (reporting date: 2022-01-30), 10-K (reporting date: 2021-10-31), 10-Q (reporting date: 2021-08-01), 10-Q (reporting date: 2021-05-02), 10-Q (reporting date: 2021-01-31), 10-K (reporting date: 2020-11-01), 10-Q (reporting date: 2020-08-02), 10-Q (reporting date: 2020-05-03), 10-Q (reporting date: 2020-02-02), 10-K (reporting date: 2019-11-03), 10-Q (reporting date: 2019-08-04), 10-Q (reporting date: 2019-05-05), 10-Q (reporting date: 2019-02-03).


The financial data reveals several notable trends and fluctuations over the examined periods. Net income exhibits a generally upward trajectory from early 2019 through early 2023, with a peak around the first quarter of 2024 before a significant drop in mid-2024, followed by recovery. This pattern suggests growth with occasional volatility.

Non-cash Expenses
Amortization of intangible and right-of-use assets decreases steadily over time, indicating potential amortization nearing completion or impairment. Depreciation remains relatively stable with minor fluctuations, suggesting consistent asset base usage. Share-based compensation shows a marked increase in recent quarters, especially from 2021 to 2024, which may affect overall expenses and cash flow.
Tax and Debt Related Items
Deferred taxes and other non-cash taxes fluctuate widely, with occasional significant negative values impacting reported earnings. Loss on debt extinguishment appears sporadically, with peaks correlating with periods of debt restructuring. Non-cash interest expense shows a gradual increase, highlighting growing interest obligations on outstanding debt.
Working Capital Components
Trade accounts receivable, inventory, and accounts payable display erratic patterns, reflecting dynamic working capital management. Inventory values oscillate between positive and negative changes, implying varying inventory build-up and reduction strategies. Accounts payable trends show inconsistencies, possibly associated with payment scheduling adjustments. Employee compensation and benefits in working capital present large negative swings, indicating timing differences in payroll-related obligations.
Operating Activities
Adjustments to reconcile net income to net cash from operating activities remain robust, supporting consistent cash generation. Net cash provided by operating activities steadily increases with some fluctuations, confirming strong operational cash flow despite variations in net income.
Investing Activities
Significant cash outflows are evident in acquisition of businesses, notably large outlays in 2019 and 2024, reflecting aggressive expansion or strategic acquisitions. Purchases of property, plant, and equipment are relatively stable, indicating ongoing capital expenditure for asset maintenance or growth. Proceeds from sales of business and investments occasionally supplement cash inflows but are generally modest.
Financing Activities
Proceeds from long-term borrowings spike intermittently, suggesting periodic debt raises, partly offset by substantial payments on debt obligations. Dividend payments increase over time, pointing to a growing commitment to shareholder returns. Share repurchases vary considerably, with sizable repurchase programs in certain years and reduced activity in others. The issuance of common stock is minimal and irregular, indicating limited equity financing.
Cash and Cash Equivalents
Net changes in cash and cash equivalents are volatile, reflecting the combined effects of operational strength, investing outflows (notably acquisitions), and financing variability. Despite fluctuations, there is a general trend of positive cash flow supplements in most periods with occasional declines tied to major cash uses.

Overall, the company demonstrates sustained operational performance and cash generation capacity, accompanied by strategic acquisition activity and active capital management through financing and investing decisions. The variations in working capital and non-cash items imply careful balance sheet management amidst expansion efforts. Increased share-based compensation and episodic debt restructuring costs warrant consideration for their effects on reported earnings and cash flows.