Stock Analysis on Net

Analog Devices Inc. (NASDAQ:ADI)

$24.99

Cash Flow Statement
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Paying user area


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Analog Devices Inc., consolidated cash flow statement (quarterly data)

US$ in thousands

Microsoft Excel
3 months ended: Aug 2, 2025 May 3, 2025 Feb 1, 2025 Nov 2, 2024 Aug 3, 2024 May 4, 2024 Feb 3, 2024 Oct 28, 2023 Jul 29, 2023 Apr 29, 2023 Jan 28, 2023 Oct 29, 2022 Jul 30, 2022 Apr 30, 2022 Jan 29, 2022 Oct 30, 2021 Jul 31, 2021 May 1, 2021 Jan 30, 2021 Oct 31, 2020 Aug 1, 2020 May 2, 2020 Feb 1, 2020 Nov 2, 2019 Aug 3, 2019 May 4, 2019 Feb 2, 2019
Net income
Depreciation
Amortization of intangibles
Cost of goods sold for inventory acquired
Stock-based compensation expense
Non-cash impairment charge
Loss on extinguishment of debt
Deferred income taxes
Non-cash contribution to charitable foundation
Other
Changes in operating assets and liabilities
Adjustments to reconcile net income to net cash provided by operations
Net cash provided by operating activities
Purchases of short-term available-for-sale investments
Maturities of short-term available-for-sale investments
Additions to property, plant and equipment
Proceeds from sale of property, plant and equipment, net
Payments for acquisitions, net of cash acquired
Cash received from acquisition of Maxim, net of cash paid
Other
Net cash (used for) provided by investing activities
Proceeds from debt
Debt repayments
Proceeds from revolver
Payments on revolver
Early termination of debt
Proceeds from commercial paper notes
Payments of commercial paper notes
Repurchase of common stock
Payments on derivative instruments
Prepayment for stock repurchases
Dividend payments to shareholders
Proceeds from employee stock plans
Other
Net cash used for financing activities
Effect of exchange rate changes on cash
Net increase (decrease) in cash and cash equivalents

Based on: 10-Q (reporting date: 2025-08-02), 10-Q (reporting date: 2025-05-03), 10-Q (reporting date: 2025-02-01), 10-K (reporting date: 2024-11-02), 10-Q (reporting date: 2024-08-03), 10-Q (reporting date: 2024-05-04), 10-Q (reporting date: 2024-02-03), 10-K (reporting date: 2023-10-28), 10-Q (reporting date: 2023-07-29), 10-Q (reporting date: 2023-04-29), 10-Q (reporting date: 2023-01-28), 10-K (reporting date: 2022-10-29), 10-Q (reporting date: 2022-07-30), 10-Q (reporting date: 2022-04-30), 10-Q (reporting date: 2022-01-29), 10-K (reporting date: 2021-10-30), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-05-01), 10-Q (reporting date: 2021-01-30), 10-K (reporting date: 2020-10-31), 10-Q (reporting date: 2020-08-01), 10-Q (reporting date: 2020-05-02), 10-Q (reporting date: 2020-02-01), 10-K (reporting date: 2019-11-02), 10-Q (reporting date: 2019-08-03), 10-Q (reporting date: 2019-05-04), 10-Q (reporting date: 2019-02-02).


The financial data reveals several notable trends and fluctuations across key areas including net income, cash flow from operations, investing and financing activities, and related adjustments.

Net Income
Net income exhibits moderate variability with a generally upward trend over the periods, peaking significantly in the quarters ending July 2022 and October 2022. Thereafter, it shows some decline but remains substantial relative to earlier periods. This reflects periods of strong profitability interspersed with occasional drops, indicating potential operational or market challenges during those quarters.
Depreciation and Amortization
Depreciation expenses remain relatively stable with slight increases observed towards recent periods. Amortization of intangibles maintains a consistently high level with a notable spike around late 2021 and early 2022, likely attributable to acquisition-related intangible assets. This suggests ongoing capital investment and the impact of acquisitions on non-cash expenses.
Stock-based Compensation Expense
Stock-based compensation expenses fluctuate over time with an abrupt increase visible in early 2021. Following this, the expenses maintain elevated levels but show some variability, potentially reflecting changes in employee compensation policies or recognition of stock-based awards.
Non-Cash Charges and Other Adjustments
There are infrequent but significant non-cash impairment charges and losses on extinguishment of debt, notably around early 2021, indicating unusual events impacting the income statement. Deferred income taxes show considerable volatility with large negative and positive adjustments, which may relate to tax planning or changes in tax positions. Contributions to charitable foundations and other non-cash adjustments are episodic and relatively minor in comparison.
Operating Activities and Cash Flow
Net cash provided by operating activities fluctuates but generally shows an increasing trend, reaching peak values around early 2023. This signals improving cash generation from core business operations over time. Adjustments to reconcile net income to net cash provided by operations also vary widely, reflecting changes in working capital and non-cash expenses. Changes in operating assets and liabilities demonstrate significant swings, with both positive and negative impacts on cash flow, suggesting variable management of receivables, payables, and inventories.
Investing Activities
Investing cash flows are largely negative throughout the periods, dominated by additions to property, plant, and equipment, indicating sustained capital expenditures. A major acquisition is reflected by a substantial inflow in late 2021, marked as cash received from an acquisition, which temporarily reverses the negative investing cash flow trend. Expenses on acquisitions and investments in available-for-sale securities also contribute to variability in investing cash flows.
Financing Activities
Financing activities generally show net cash outflows characterized by significant repurchases of common stock and dividend payments, reflecting a return of capital to shareholders. Issuance and repayment of debt exhibit large movements at specific intervals, including substantial proceeds and repayments of various debt instruments, commercial paper notes, and revolvers. Early termination of debt occurs notably around late 2021, impacting financing cash flow substantially. The year 2023 onwards shows some positive net cash from financing activities, indicating possible new debt issuances or other financing inflows.
Cash Position Changes
The net increase or decrease in cash and cash equivalents tends to be volatile, with periods of both build-up and drawdown. Some quarters demonstrate strong cash accumulation, while others reflect significant cash consumption, consistent with the patterns observed in investing and financing activities. Exchange rate effects on cash are minimal overall but contribute minor fluctuations from quarter to quarter.