Stock Analysis on Net

Analog Devices Inc. (NASDAQ:ADI)

$24.99

Cash Flow Statement
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Analog Devices Inc., consolidated cash flow statement (quarterly data)

US$ in thousands

Microsoft Excel
3 months ended: May 2, 2026 Jan 31, 2026 Nov 1, 2025 Aug 2, 2025 May 3, 2025 Feb 1, 2025 Nov 2, 2024 Aug 3, 2024 May 4, 2024 Feb 3, 2024 Oct 28, 2023 Jul 29, 2023 Apr 29, 2023 Jan 28, 2023 Oct 29, 2022 Jul 30, 2022 Apr 30, 2022 Jan 29, 2022 Oct 30, 2021 Jul 31, 2021 May 1, 2021 Jan 30, 2021 Oct 31, 2020 Aug 1, 2020 May 2, 2020 Feb 1, 2020
Net income
Depreciation
Amortization of intangibles
Cost of goods sold for inventory acquired
Stock-based compensation expense
Non-cash impairment charge
Loss on extinguishment of debt
Deferred income taxes
Non-cash contribution to charitable foundation
Other
Changes in operating assets and liabilities
Adjustments to reconcile net income to net cash provided by operations
Net cash provided by operating activities
Purchases of short-term available-for-sale investments
Maturities of short-term available-for-sale investments
Additions to property, plant and equipment, net
Proceeds from sale of property, plant and equipment, net
Payments for acquisitions, net of cash acquired
Cash received from acquisition of Maxim, net of cash paid
Other
Net cash (used for) provided by investing activities
Proceeds from debt
Debt repayments
Proceeds from revolver
Payments on revolver
Early termination of debt
Proceeds from commercial paper notes
Payments of commercial paper notes
Repurchase of common stock
Payments on derivative instruments
Prepayment for stock repurchases
Dividend payments to shareholders
Proceeds from employee stock plans
Other
Net cash used for financing activities
Effect of exchange rate changes on cash
Net increase (decrease) in cash and cash equivalents

Based on: 10-Q (reporting date: 2026-05-02), 10-Q (reporting date: 2026-01-31), 10-K (reporting date: 2025-11-01), 10-Q (reporting date: 2025-08-02), 10-Q (reporting date: 2025-05-03), 10-Q (reporting date: 2025-02-01), 10-K (reporting date: 2024-11-02), 10-Q (reporting date: 2024-08-03), 10-Q (reporting date: 2024-05-04), 10-Q (reporting date: 2024-02-03), 10-K (reporting date: 2023-10-28), 10-Q (reporting date: 2023-07-29), 10-Q (reporting date: 2023-04-29), 10-Q (reporting date: 2023-01-28), 10-K (reporting date: 2022-10-29), 10-Q (reporting date: 2022-07-30), 10-Q (reporting date: 2022-04-30), 10-Q (reporting date: 2022-01-29), 10-K (reporting date: 2021-10-30), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-05-01), 10-Q (reporting date: 2021-01-30), 10-K (reporting date: 2020-10-31), 10-Q (reporting date: 2020-08-01), 10-Q (reporting date: 2020-05-02), 10-Q (reporting date: 2020-02-01).


The operational cash flow profile exhibits a general trajectory of growth and resilience, characterized by a significant expansion in cash generation capabilities from 2020 through 2026. Net income shows a volatile but overall upward trend, peaking in early 2023 and reaching its highest recorded level in May 2026 at approximately 1.176 billion USD. Net cash provided by operating activities consistently exceeds net income, driven largely by substantial non-cash charges including depreciation, amortization of intangibles, and stock-based compensation.

Operating Cash Flow Dynamics
A strong correlation exists between net income and operating cash flow, although the latter is significantly bolstered by amortization of intangibles. Following a major acquisition in late 2021, amortization expenses surged from roughly 145 million USD per quarter to over 500 million USD, indicating a substantial increase in the company's intangible asset base. Operating cash flow reached a peak of 1.7 billion USD in November 2025, reflecting high efficiency in converting earnings to cash despite fluctuations in working capital.
Investing Activity and Capital Expenditure
Investment patterns reveal a strategic shift toward increased capacity. Additions to property, plant, and equipment scaled from approximately 55 million USD in early 2020 to a peak of 476 million USD in October 2023. The investing section was heavily impacted by the Maxim acquisition in October 2021, which resulted in a massive one-time cash inflow of 2.45 billion USD (net of cash paid). Subsequent years show a mix of strategic acquisitions and fluctuations in short-term available-for-sale investments, particularly in 2024 and 2025.
Financing and Shareholder Returns
The company maintains a consistent policy of returning capital to shareholders. Dividend payments have grown steadily from approximately 200 million USD per quarter in 2020 to over 536 million USD by May 2026. Stock repurchases have been aggressive and intermittent, with a notable spike of 2.09 billion USD in October 2021. Financing is heavily reliant on a revolving cycle of commercial paper notes, with quarterly proceeds and payments often exceeding 2 billion USD, indicating an active management of short-term liquidity.
Liquidity and Cash Position
The net increase or decrease in cash exhibits significant quarterly volatility, largely due to the timing of debt repayments, stock buybacks, and investment movements. Despite these fluctuations, the ability to generate operating cash flows provides a sufficient cushion for the company's capital expenditure requirements and shareholder distributions.