Stock Analysis on Net

Analog Devices Inc. (NASDAQ:ADI)

$24.99

Cash Flow Statement
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Analog Devices Inc., consolidated cash flow statement (quarterly data)

US$ in thousands

Microsoft Excel
3 months ended: Jan 31, 2026 Nov 1, 2025 Aug 2, 2025 May 3, 2025 Feb 1, 2025 Nov 2, 2024 Aug 3, 2024 May 4, 2024 Feb 3, 2024 Oct 28, 2023 Jul 29, 2023 Apr 29, 2023 Jan 28, 2023 Oct 29, 2022 Jul 30, 2022 Apr 30, 2022 Jan 29, 2022 Oct 30, 2021 Jul 31, 2021 May 1, 2021 Jan 30, 2021 Oct 31, 2020 Aug 1, 2020 May 2, 2020 Feb 1, 2020
Net income
Depreciation
Amortization of intangibles
Cost of goods sold for inventory acquired
Stock-based compensation expense
Non-cash impairment charge
Loss on extinguishment of debt
Deferred income taxes
Non-cash contribution to charitable foundation
Other
Changes in operating assets and liabilities
Adjustments to reconcile net income to net cash provided by operations
Net cash provided by operating activities
Purchases of short-term available-for-sale investments
Maturities of short-term available-for-sale investments
Additions to property, plant and equipment
Proceeds from sale of property, plant and equipment, net
Payments for acquisitions, net of cash acquired
Cash received from acquisition of Maxim, net of cash paid
Other
Net cash (used for) provided by investing activities
Proceeds from debt
Debt repayments
Proceeds from revolver
Payments on revolver
Early termination of debt
Proceeds from commercial paper notes
Payments of commercial paper notes
Repurchase of common stock
Payments on derivative instruments
Prepayment for stock repurchases
Dividend payments to shareholders
Proceeds from employee stock plans
Other
Net cash used for financing activities
Effect of exchange rate changes on cash
Net increase (decrease) in cash and cash equivalents

Based on: 10-Q (reporting date: 2026-01-31), 10-K (reporting date: 2025-11-01), 10-Q (reporting date: 2025-08-02), 10-Q (reporting date: 2025-05-03), 10-Q (reporting date: 2025-02-01), 10-K (reporting date: 2024-11-02), 10-Q (reporting date: 2024-08-03), 10-Q (reporting date: 2024-05-04), 10-Q (reporting date: 2024-02-03), 10-K (reporting date: 2023-10-28), 10-Q (reporting date: 2023-07-29), 10-Q (reporting date: 2023-04-29), 10-Q (reporting date: 2023-01-28), 10-K (reporting date: 2022-10-29), 10-Q (reporting date: 2022-07-30), 10-Q (reporting date: 2022-04-30), 10-Q (reporting date: 2022-01-29), 10-K (reporting date: 2021-10-30), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-05-01), 10-Q (reporting date: 2021-01-30), 10-K (reporting date: 2020-10-31), 10-Q (reporting date: 2020-08-01), 10-Q (reporting date: 2020-05-02), 10-Q (reporting date: 2020-02-01).


The financial statement information reveals fluctuating cash flow patterns over the analyzed period. Net cash provided by operating activities generally increased from February 2020 through October 2021, experienced a significant dip in January 2022, and then demonstrated a recovery, followed by further volatility through November 2025. Investing and financing activities show substantial variations, particularly influenced by acquisition-related events and stock repurchase programs.

Operating Activities
Net cash provided by operating activities exhibited a strong upward trend in the initial period, rising from US$349.648 million in February 2020 to US$940.724 million in October 2021. This growth was supported by increasing net income and adjustments to reconcile net income to net cash. A substantial decrease to US$856.413 million was observed in January 2022, followed by a peak of US$1,221.807 million in April 2022. Subsequent quarters showed volatility, with a decline to US$819.478 million in January 2023, a rebound to US$1,700.810 million in November 2025, and a final value of US$1,368.515 million in January 2026. The adjustments to reconcile net income to net cash provided by operations were consistently positive and substantial throughout the period, indicating effective working capital management and non-cash expense recognition.
Investing Activities
Net cash used in investing activities was consistently negative, reflecting ongoing investments in property, plant, and equipment, as well as acquisitions. A significant outlier occurred in August 2021, with net cash provided by investing activities reaching US$2,326.805 million, primarily due to cash received from the acquisition of Maxim. Excluding this event, cash outflows from investing activities generally ranged between approximately US$30 million and US$300 million per quarter. Purchases of property, plant, and equipment consistently represented a significant cash outflow, increasing in magnitude over time. A large cash outflow related to payments for acquisitions was noted in February 2025.
Financing Activities
Net cash used in financing activities was predominantly negative, driven by stock repurchases and dividend payments. A substantial cash outflow of US$2,769.698 million occurred in October 2021, largely attributable to the repurchase of common stock. Proceeds from commercial paper notes and debt offerings provided significant inflows at various points, particularly in the latter half of the analyzed period. Dividend payments remained consistently high throughout the period. The company actively managed its debt profile, with periods of both debt issuance and repayment. Stock repurchase activity fluctuated considerably, with a notable decrease in the later quarters.
Key Components of Operating Cash Flow
Net income demonstrated a general upward trend, with significant increases in the latter half of 2020 and throughout 2021. Depreciation and amortization of intangibles consistently contributed positive cash flow adjustments. Stock-based compensation expense also provided a consistent, though smaller, positive adjustment. Deferred income taxes exhibited significant variability, often resulting in cash outflows. Non-cash impairment charges and losses on extinguishment of debt occasionally created substantial, though infrequent, adjustments. Changes in operating assets and liabilities showed considerable fluctuation, impacting overall cash flow from operations.

Overall, the cash flow statement reflects a company engaged in active investment, financing, and operational activities. The significant fluctuations observed in each section highlight the impact of strategic decisions, such as acquisitions and stock repurchases, on the company’s cash position. The consistent generation of positive cash flow from operations, despite these fluctuations, suggests a fundamentally healthy business.