Stock Analysis on Net
Stock Analysis on Net

Analog Devices Inc. (NASDAQ:ADI)

$24.99

Cash Flow Statement
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Paying user area


We accept:

Visa Mastercard Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check

Analog Devices Inc., consolidated cash flow statement (quarterly data)

US$ in thousands

Microsoft Excel
3 months ended: Aug 1, 2026 May 2, 2026 Jan 31, 2026 Nov 1, 2025 Aug 2, 2025 May 3, 2025 Feb 1, 2025 Nov 2, 2024 Aug 3, 2024 May 4, 2024 Feb 3, 2024 Oct 28, 2023 Jul 29, 2023 Apr 29, 2023 Jan 28, 2023 Oct 29, 2022 Jul 30, 2022 Apr 30, 2022 Jan 29, 2022 Oct 30, 2021 Jul 31, 2021 May 1, 2021 Jan 30, 2021 Oct 31, 2020 Aug 1, 2020 May 2, 2020 Feb 1, 2020
Net income
Depreciation
Amortization of intangibles
Cost of goods sold for inventory acquired
Stock-based compensation expense
Non-cash impairment charge
Loss on extinguishment of debt
Deferred income taxes
Non-cash contribution to charitable foundation
Other
Changes in operating assets and liabilities
Adjustments to reconcile net income to net cash provided by operations
Net cash provided by operating activities
Purchases of short-term available-for-sale investments
Maturities of short-term available-for-sale investments
Additions to property, plant and equipment, net
Proceeds from sale of property, plant and equipment, net
Proceeds from sale of a subsidiary, net
Payments for acquisitions, net of cash acquired
Cash received from acquisition of Maxim, net of cash paid
Other
Net cash (used for) provided by investing activities
Proceeds from debt
Debt repayments
Proceeds from revolver
Payments on revolver
Early termination of debt
Proceeds from commercial paper notes
Payments of commercial paper notes
Repurchase of common stock
Payments on derivative instruments
Prepayment for stock repurchases
Dividend payments to shareholders
Proceeds from employee stock plans
Other
Net cash used for financing activities
Effect of exchange rate changes on cash
Net increase (decrease) in cash and cash equivalents

Based on: 10-Q (reporting date: 2026-08-01), 10-Q (reporting date: 2026-05-02), 10-Q (reporting date: 2026-01-31), 10-K (reporting date: 2025-11-01), 10-Q (reporting date: 2025-08-02), 10-Q (reporting date: 2025-05-03), 10-Q (reporting date: 2025-02-01), 10-K (reporting date: 2024-11-02), 10-Q (reporting date: 2024-08-03), 10-Q (reporting date: 2024-05-04), 10-Q (reporting date: 2024-02-03), 10-K (reporting date: 2023-10-28), 10-Q (reporting date: 2023-07-29), 10-Q (reporting date: 2023-04-29), 10-Q (reporting date: 2023-01-28), 10-K (reporting date: 2022-10-29), 10-Q (reporting date: 2022-07-30), 10-Q (reporting date: 2022-04-30), 10-Q (reporting date: 2022-01-29), 10-K (reporting date: 2021-10-30), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-05-01), 10-Q (reporting date: 2021-01-30), 10-K (reporting date: 2020-10-31), 10-Q (reporting date: 2020-08-01), 10-Q (reporting date: 2020-05-02), 10-Q (reporting date: 2020-02-01).


Operating cash flow demonstrates a general upward trajectory over the observed period, characterized by significant volatility in net income but a consistent ability to generate substantial liquidity. Net income exhibited a notable peak in late 2022 and early 2023, followed by a contraction in 2024, before rising sharply to a peak of 1.34 billion by August 2026. This growth in profitability is supported by strong net cash provided by operating activities, which reached a high of 1.7 billion in November 2024.

Operating Cash Flow and Non-Cash Adjustments
A significant structural shift in non-cash expenses occurred around October 2021, where amortization of intangibles rose from approximately 145 million to over 400 million per quarter, stabilizing near 500 million for several subsequent periods. This increase suggests the integration of substantial intangible assets. Depreciation expenses remained relatively stable between 60 million and 105 million throughout the period. Working capital fluctuations were prominent, with significant negative adjustments in May 2026 reaching 807 million, offsetting strong net income during that quarter.
Investing Activities and Capital Expenditure
Investing activities were dominated by a massive cash influx in October 2021 due to the acquisition of Maxim, which contributed 2.45 billion. Capital expenditures for property, plant, and equipment showed a progressive increase from 2020 levels of approximately 55 million per quarter to a peak of 476 million in October 2023, before normalizing to between 100 million and 150 million in 2026. A substantial outflow of 1.5 billion for acquisitions was recorded in August 2026, indicating a renewed phase of strategic investment.
Financing Activities and Capital Structure
The financing strategy is characterized by aggressive shareholder returns and the active use of short-term debt instruments. Dividend payments grew steadily from approximately 200 million per quarter in 2020 to 535 million by August 2026. Common stock repurchases were highly volatile and aggressive, including a 2.1 billion outlay in October 2021 and several other instances exceeding 1 billion. To fund these activities and acquisitions, the company relied heavily on commercial paper, with quarterly proceeds frequently exceeding 2 to 5 billion, matched by corresponding repayments.
Liquidity and Net Cash Position
The net increase or decrease in cash and cash equivalents fluctuates significantly, reflecting the timing of large-scale acquisition payments and debt cycles. While operating cash flows provide a strong foundation, the net cash position is frequently impacted by the scale of stock repurchases and the volatility of financing activities, such as the 1.16 billion net outflow for financing in August 2026.