Stock Analysis on Net

Analog Devices Inc. (NASDAQ:ADI)

$24.99

Cash Flow Statement
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Analog Devices Inc., consolidated cash flow statement (quarterly data)

US$ in thousands

Microsoft Excel
3 months ended: Nov 1, 2025 Aug 2, 2025 May 3, 2025 Feb 1, 2025 Nov 2, 2024 Aug 3, 2024 May 4, 2024 Feb 3, 2024 Oct 28, 2023 Jul 29, 2023 Apr 29, 2023 Jan 28, 2023 Oct 29, 2022 Jul 30, 2022 Apr 30, 2022 Jan 29, 2022 Oct 30, 2021 Jul 31, 2021 May 1, 2021 Jan 30, 2021 Oct 31, 2020 Aug 1, 2020 May 2, 2020 Feb 1, 2020
Net income
Depreciation
Amortization of intangibles
Cost of goods sold for inventory acquired
Stock-based compensation expense
Non-cash impairment charge
Loss on extinguishment of debt
Deferred income taxes
Non-cash contribution to charitable foundation
Other
Changes in operating assets and liabilities
Adjustments to reconcile net income to net cash provided by operations
Net cash provided by operating activities
Purchases of short-term available-for-sale investments
Maturities of short-term available-for-sale investments
Additions to property, plant and equipment
Proceeds from sale of property, plant and equipment, net
Payments for acquisitions, net of cash acquired
Cash received from acquisition of Maxim, net of cash paid
Other
Net cash (used for) provided by investing activities
Proceeds from debt
Debt repayments
Proceeds from revolver
Payments on revolver
Early termination of debt
Proceeds from commercial paper notes
Payments of commercial paper notes
Repurchase of common stock
Payments on derivative instruments
Prepayment for stock repurchases
Dividend payments to shareholders
Proceeds from employee stock plans
Other
Net cash used for financing activities
Effect of exchange rate changes on cash
Net increase (decrease) in cash and cash equivalents

Based on: 10-K (reporting date: 2025-11-01), 10-Q (reporting date: 2025-08-02), 10-Q (reporting date: 2025-05-03), 10-Q (reporting date: 2025-02-01), 10-K (reporting date: 2024-11-02), 10-Q (reporting date: 2024-08-03), 10-Q (reporting date: 2024-05-04), 10-Q (reporting date: 2024-02-03), 10-K (reporting date: 2023-10-28), 10-Q (reporting date: 2023-07-29), 10-Q (reporting date: 2023-04-29), 10-Q (reporting date: 2023-01-28), 10-K (reporting date: 2022-10-29), 10-Q (reporting date: 2022-07-30), 10-Q (reporting date: 2022-04-30), 10-Q (reporting date: 2022-01-29), 10-K (reporting date: 2021-10-30), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-05-01), 10-Q (reporting date: 2021-01-30), 10-K (reporting date: 2020-10-31), 10-Q (reporting date: 2020-08-01), 10-Q (reporting date: 2020-05-02), 10-Q (reporting date: 2020-02-01).


Net Income
The net income shows significant fluctuations over the periods, with overall strong growth up to early 2021, peaking in May 2021, followed by a sharp decline in October 2021. From 2022 onwards, net income demonstrates volatility with intermittent increases and decreases, reflecting varying operational performance or external factors affecting profitability.
Depreciation
Depreciation expenses trend upward gradually over the analyzed quarters, indicating ongoing capital expenditures and asset usage. The consistent increase suggests steady investment in fixed assets and corresponding wear and tear.
Amortization of Intangibles
This expense remains relatively steady with a sharp spike in October 2021, implying a significant acquisition or revaluation event at that point. Post-spike, amortization costs decrease progressively but stabilize at a still elevated level compared to early periods.
Stock-Based Compensation Expense
Stock-based compensation exhibits a marked increase in the middle period (notably October 2021), peaking sharply in that quarter before moderating but remaining above early-year levels. This may reflect management incentives or equity grant activities.
Deferred Income Taxes
Deferred income taxes fluctuate considerably, showing predominantly negative values with occasional positive spikes, indicating varying tax deferrals likely due to timing differences in revenue recognition, expenses, or changes in tax law impacts.
Changes in Operating Assets and Liabilities
These show high volatility, with negative values interspersed with positive reversals. The large negative shifts in several quarters highlight fluctuations in working capital management, such as inventory levels, receivables, or payables.
Net Cash Provided by Operating Activities
Operating cash flow consistently increases over the periods with some fluctuations. Peaks align with strong net income quarters, demonstrating effective cash conversion and solid operational performance despite earnings volatility.
Additions to Property, Plant, and Equipment
Capital expenditures are generally increasing, with notable peaks in late 2021 and early 2022 quarters, indicating intensified investment in operational capacity or modernization. Despite fluctuations, the overall trend suggests growing fixed asset bases.
Net Cash Used for Investing Activities
The cash flow from investing activities fluctuates between negative and highly positive due to acquisitions and investments. The sharp positive spike in late 2021 is associated with a significant acquisition, followed by large capital expenditure outflows, reflecting a growth strategy through acquisitions and asset purchases.
Debt Activity
There is considerable variability in debt issuance, repayments, and early terminations. Notable large proceeds occur in late 2021 and 2024, while significant repayments and early terminations align with those periods as well, implying active debt management and refinancing strategies.
Stock Repurchases and Dividend Payments
Share repurchases are substantial, particularly peaking mid-2021 with a very large repurchase outlay, and continue at a lower but significant rate thereafter. Dividend payments consistently represent a stable cash outflow, gradually increasing over time, indicating a commitment to returning capital to shareholders.
Net Cash Used for Financing Activities
Financing cash flows reflect high variability with large negative spikes corresponding to substantial stock buybacks, debt repayments, and dividend payments. Positive financing cash flows occur sporadically, linked to new debt issuance and other financing inflows, suggesting a dynamic approach to managing capital structure and shareholder returns.
Net Increase (Decrease) in Cash and Cash Equivalents
Cash balances show alternating periods of increases and decreases, mirroring the interplay of operating cash flows, investing activities, and financing actions. Despite some quarters of decreases, the overall pattern indicates the company’s ability to maintain liquidity through active cash management.