Stock Analysis on Net

Analog Devices Inc. (NASDAQ:ADI)

Analysis of Property, Plant and Equipment

Microsoft Excel

Property, Plant and Equipment Disclosure

Analog Devices Inc., balance sheet: property, plant and equipment

US$ in thousands

Microsoft Excel
Oct 28, 2023 Oct 29, 2022 Oct 30, 2021 Oct 31, 2020 Nov 2, 2019 Nov 3, 2018
Land and buildings 1,715,572 1,459,981 1,392,364 974,604 956,099 873,186
Machinery and equipment 4,377,921 3,817,812 3,210,879 2,667,846 2,609,493 2,478,032
Office equipment 373,126 152,858 164,431 85,291 85,490 76,233
Leasehold improvements 177,313 118,856 167,623 157,915 160,175 100,374
Property, plant and equipment, at cost 6,643,932 5,549,507 4,935,297 3,885,656 3,811,257 3,527,825
Accumulated depreciation and amortization (3,424,775) (3,148,203) (2,956,246) (2,765,095) (2,591,268) (2,373,497)
Net property, plant and equipment 3,219,157 2,401,304 1,979,051 1,120,561 1,219,989 1,154,328

Based on: 10-K (reporting date: 2023-10-28), 10-K (reporting date: 2022-10-29), 10-K (reporting date: 2021-10-30), 10-K (reporting date: 2020-10-31), 10-K (reporting date: 2019-11-02), 10-K (reporting date: 2018-11-03).

Item Description The company
Property, plant and equipment, at cost Amount before accumulated depreciation, depletion and amortization of physical assets used in the normal conduct of business and not intended for resale. Examples include, but are not limited to, land, buildings, machinery and equipment, office equipment, and furniture and fixtures. Analog Devices Inc. property, plant and equipment, at cost increased from 2021 to 2022 and from 2022 to 2023.
Net property, plant and equipment Amount after accumulated depreciation, depletion and amortization of physical assets used in the normal conduct of business to produce goods and services and not intended for resale. Examples include, but are not limited to, land, buildings, machinery and equipment, office equipment, and furniture and fixtures. Analog Devices Inc. net property, plant and equipment increased from 2021 to 2022 and from 2022 to 2023.

Asset Age Ratios (Summary)

Analog Devices Inc., asset age ratios

Microsoft Excel
Oct 28, 2023 Oct 29, 2022 Oct 30, 2021 Oct 31, 2020 Nov 2, 2019 Nov 3, 2018
Average age ratio 51.55% 56.73% 59.90% 71.16% 67.99% 67.28%
Estimated total useful life (years) 20 20 21 17 16 15
Estimated age, time elapsed since purchase (years) 10 11 13 12 11 10
Estimated remaining life (years) 10 8 9 5 5 5

Based on: 10-K (reporting date: 2023-10-28), 10-K (reporting date: 2022-10-29), 10-K (reporting date: 2021-10-30), 10-K (reporting date: 2020-10-31), 10-K (reporting date: 2019-11-02), 10-K (reporting date: 2018-11-03).

Asset age ratio Description The company
Average age ratio As long as straight-line depreciation is used, this is an accurate estimate of asset age as a percentage of depreciable life. The relative age is a useful measure of whether the company fixed asset base is old or new. Newer assets are likely to be more efficient. Analog Devices Inc. average age ratio of depreciable property, plant and equipment improved from 2021 to 2022 and from 2022 to 2023.
Estimated total useful life Over longer time periods, this ratio is a useful measure of company depreciation policy and can be used for comparisons with competitors. Analog Devices Inc. estimated total useful life of depreciable property, plant and equipment decreased from 2021 to 2022 but then slightly increased from 2022 to 2023.
Estimated time elapsed since purchase The approximate age in years of a company fixed assets. Useful for comparison purposes. Analog Devices Inc. estimated time elapsed since purchase of depreciable property, plant and equipment improved from 2021 to 2022 and from 2022 to 2023.
Estimated remaining life Analog Devices Inc. estimated remaining life of depreciable property, plant and equipment decreased from 2021 to 2022 but then increased from 2022 to 2023 exceeding 2021 level.

Average Age

Microsoft Excel
Oct 28, 2023 Oct 29, 2022 Oct 30, 2021 Oct 31, 2020 Nov 2, 2019 Nov 3, 2018
Selected Financial Data (US$ in thousands)
Accumulated depreciation and amortization 3,424,775 3,148,203 2,956,246 2,765,095 2,591,268 2,373,497
Property, plant and equipment, at cost 6,643,932 5,549,507 4,935,297 3,885,656 3,811,257 3,527,825
Asset Age Ratio
Average age1 51.55% 56.73% 59.90% 71.16% 67.99% 67.28%

Based on: 10-K (reporting date: 2023-10-28), 10-K (reporting date: 2022-10-29), 10-K (reporting date: 2021-10-30), 10-K (reporting date: 2020-10-31), 10-K (reporting date: 2019-11-02), 10-K (reporting date: 2018-11-03).

2023 Calculations

1 Average age = 100 × Accumulated depreciation and amortization ÷ Property, plant and equipment, at cost
= 100 × 3,424,775 ÷ 6,643,932 = 51.55%

Asset age ratio Description The company
Average age As long as straight-line depreciation is used, this is an accurate estimate of asset age as a percentage of depreciable life. The relative age is a useful measure of whether the company fixed asset base is old or new. Newer assets are likely to be more efficient. Analog Devices Inc. average age ratio of depreciable property, plant and equipment improved from 2021 to 2022 and from 2022 to 2023.

Estimated Total Useful Life

Microsoft Excel
Oct 28, 2023 Oct 29, 2022 Oct 30, 2021 Oct 31, 2020 Nov 2, 2019 Nov 3, 2018
Selected Financial Data (US$ in thousands)
Property, plant and equipment, at cost 6,643,932 5,549,507 4,935,297 3,885,656 3,811,257 3,527,825
Depreciation expense 334,704 283,338 231,275 233,775 240,677 228,525
Asset Age Ratio (Years)
Estimated total useful life1 20 20 21 17 16 15

Based on: 10-K (reporting date: 2023-10-28), 10-K (reporting date: 2022-10-29), 10-K (reporting date: 2021-10-30), 10-K (reporting date: 2020-10-31), 10-K (reporting date: 2019-11-02), 10-K (reporting date: 2018-11-03).

2023 Calculations

1 Estimated total useful life = Property, plant and equipment, at cost ÷ Depreciation expense
= 6,643,932 ÷ 334,704 = 20

Asset age ratio Description The company
Estimated total useful life Over longer time periods, this ratio is a useful measure of company depreciation policy and can be used for comparisons with competitors. Analog Devices Inc. estimated total useful life of depreciable property, plant and equipment decreased from 2021 to 2022 but then slightly increased from 2022 to 2023.

Estimated Age, Time Elapsed since Purchase

Microsoft Excel
Oct 28, 2023 Oct 29, 2022 Oct 30, 2021 Oct 31, 2020 Nov 2, 2019 Nov 3, 2018
Selected Financial Data (US$ in thousands)
Accumulated depreciation and amortization 3,424,775 3,148,203 2,956,246 2,765,095 2,591,268 2,373,497
Depreciation expense 334,704 283,338 231,275 233,775 240,677 228,525
Asset Age Ratio (Years)
Time elapsed since purchase1 10 11 13 12 11 10

Based on: 10-K (reporting date: 2023-10-28), 10-K (reporting date: 2022-10-29), 10-K (reporting date: 2021-10-30), 10-K (reporting date: 2020-10-31), 10-K (reporting date: 2019-11-02), 10-K (reporting date: 2018-11-03).

2023 Calculations

1 Time elapsed since purchase = Accumulated depreciation and amortization ÷ Depreciation expense
= 3,424,775 ÷ 334,704 = 10

Asset age ratio Description The company
Estimated time elapsed since purchase The approximate age in years of a company fixed assets. Useful for comparison purposes. Analog Devices Inc. estimated time elapsed since purchase of depreciable property, plant and equipment improved from 2021 to 2022 and from 2022 to 2023.

Estimated Remaining Life

Microsoft Excel
Oct 28, 2023 Oct 29, 2022 Oct 30, 2021 Oct 31, 2020 Nov 2, 2019 Nov 3, 2018
Selected Financial Data (US$ in thousands)
Net property, plant and equipment 3,219,157 2,401,304 1,979,051 1,120,561 1,219,989 1,154,328
Depreciation expense 334,704 283,338 231,275 233,775 240,677 228,525
Asset Age Ratio (Years)
Estimated remaining life1 10 8 9 5 5 5

Based on: 10-K (reporting date: 2023-10-28), 10-K (reporting date: 2022-10-29), 10-K (reporting date: 2021-10-30), 10-K (reporting date: 2020-10-31), 10-K (reporting date: 2019-11-02), 10-K (reporting date: 2018-11-03).

2023 Calculations

1 Estimated remaining life = Net property, plant and equipment ÷ Depreciation expense
= 3,219,157 ÷ 334,704 = 10

Asset age ratio Description The company
Estimated remaining life Analog Devices Inc. estimated remaining life of depreciable property, plant and equipment decreased from 2021 to 2022 but then increased from 2022 to 2023 exceeding 2021 level.