Stock Analysis on Net

Analog Devices Inc. (NASDAQ:ADI)

Common-Size Balance Sheet: Assets 

Analog Devices Inc., common-size consolidated balance sheet: assets

Microsoft Excel
Nov 1, 2025 Nov 2, 2024 Oct 28, 2023 Oct 29, 2022 Oct 30, 2021 Oct 31, 2020
Cash and cash equivalents 5.21 4.13 1.96 2.92 3.78 4.92
Short-term investments 2.40 0.77 0.00 0.00 0.00 0.00
Accounts receivable less allowances 2.99 2.77 3.01 3.58 2.79 3.44
Inventories 3.45 3.00 3.37 2.78 2.29 2.83
Prepaid expenses and other current assets 0.76 0.70 0.64 0.53 1.42 0.54
Current assets 14.81% 11.37% 8.98% 9.82% 10.28% 11.73%
Net property, plant and equipment 6.91 7.08 6.60 4.77 3.78 5.22
Goodwill 56.14 55.80 55.16 53.50 51.45 57.19
Intangible assets, net 16.70 19.88 23.18 26.37 29.18 17.00
Deferred tax assets 3.89 4.32 4.56 4.50 4.33 7.00
Other assets 1.55 1.55 1.52 1.03 0.98 1.86
Non-current assets 85.19% 88.63% 91.02% 90.18% 89.72% 88.27%
Total assets 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

Based on: 10-K (reporting date: 2025-11-01), 10-K (reporting date: 2024-11-02), 10-K (reporting date: 2023-10-28), 10-K (reporting date: 2022-10-29), 10-K (reporting date: 2021-10-30), 10-K (reporting date: 2020-10-31).


Cash and Cash Equivalents
There is a general decreasing trend in cash and cash equivalents as a percentage of total assets from 4.92% in 2020 to 1.96% in 2023, followed by a notable recovery in 2024 and 2025 to 4.13% and 5.21% respectively. This suggests a reduction in liquid assets initially, with an increased liquidity position in the latter years.
Short-term Investments
Short-term investments were not reported from 2020 to 2023 but appeared at 0.77% in 2024 and increased to 2.4% in 2025. This indicates a new or renewed focus on marketable securities or temporary investments in recent years.
Accounts Receivable less Allowances
Accounts receivable as a percentage of total assets has fluctuated moderately, decreasing from 3.44% in 2020 to 2.79% in 2021, then rising to 3.58% in 2022, and gradually declining again to 2.99% in 2025. This variability suggests changing credit sales or collection periods, but generally within a narrow band.
Inventories
Inventory levels relative to total assets show some volatility, declining from 2.83% in 2020 to 2.29% in 2021, but increasing steadily thereafter to 3.45% in 2025. The rising trend may indicate accumulation of stock or adjustments in inventory management in response to business conditions.
Prepaid Expenses and Other Current Assets
Prepaid expenses and other current assets increased significantly from 0.54% in 2020 to 1.42% in 2021, subsequently stabilizing around 0.7% in later years. This pattern implies an initial rise in prepaid costs or similar assets, with relatively consistent levels thereafter.
Current Assets
Current assets as a percentage of total assets decreased from 11.73% in 2020 to 8.98% in 2023, then rose sharply to 14.81% by 2025. The increase in recent years may be linked to higher cash, short-term investments, and other current asset components.
Net Property, Plant and Equipment
Net PP&E exhibited a fluctuating upward trend, starting at 5.22% in 2020, dipping to 3.78% in 2021, and increasing appreciably to a peak of 7.08% in 2024 before slightly declining to 6.91% in 2025. This trend points to increased investment in fixed assets or capital expenditure.
Goodwill
Goodwill constitutes a substantial proportion of total assets, declining from 57.19% in 2020 to a low of 51.45% in 2021 but rising again to around 56% by 2025. The relative stability at a high percentage suggests a consistent basis of acquired intangible value contributing to the asset base.
Intangible Assets, Net
Intangible assets decreased markedly over the period, from 17.00% in 2020 to 16.70% in 2025, with a peak at 29.18% in 2021 followed by a steady decline thereafter. This downward trend could reflect amortization, impairment, or strategic shifts impacting intangible asset valuation.
Deferred Tax Assets
Deferred tax assets declined progressively from 7.00% in 2020 to 3.89% in 2025, indicating a reduction in recognized tax benefits or timing differences in asset recognition.
Other Assets
Other assets remained relatively stable at low levels, ranging between 0.98% and 1.55% throughout the years, suggesting minor fluctuations in miscellaneous non-current assets.
Non-current Assets
Non-current assets as a proportion of total assets increased slightly from 88.27% in 2020 to a high of 91.02% in 2023, then declined to 85.19% in 2025. This indicates a long-term asset base dominance with some recent reduction, perhaps due to increases in current assets.
Total Assets
The total assets consistently represent 100% across all years, serving as the reference point for all relative percentage calculations.