Stock Analysis on Net

Intel Corp. (NASDAQ:INTC)

$24.99

Common-Size Balance Sheet: Assets

Paying user area


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Intel Corp., common-size consolidated balance sheet: assets

Microsoft Excel
Dec 28, 2024 Dec 30, 2023 Dec 31, 2022 Dec 25, 2021 Dec 26, 2020
Cash and cash equivalents
Short-term investments
Accounts receivable, net
Inventories
Other current assets
Current assets
Property, plant, and equipment, net
Marketable equity investments
Non-marketable equity investments
Equity investments
Other long-term investments
Goodwill
Identified intangible assets, net
Other long-term assets
Long-term assets
Total assets

Based on: 10-K (reporting date: 2024-12-28), 10-K (reporting date: 2023-12-30), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-25), 10-K (reporting date: 2020-12-26).


Cash and Cash Equivalents
The proportion of cash and cash equivalents to total assets fluctuated over the analyzed period. It initially declined from 3.83% in 2020 to 2.87% in 2021, then rose sharply to 6.12% in 2022, followed by a decrease to 3.7% in 2023 and a slight increase to 4.2% in 2024.
Short-term Investments
Short-term investments as a percentage of total assets exhibited a peak at 14.01% in 2021 after starting at 11.78% in 2020. A downward trend followed, with values decreasing steadily to 9.44% in 2022, 9.37% in 2023, and further down to 7.03% in 2024.
Accounts Receivable, Net
Accounts receivable decreased markedly from 4.43% in 2020 to 1.77% in 2024. The most significant drop occurred between 2021 and 2022, from 5.62% to 2.27%, after which it continued to decline at a slower pace.
Inventories
Inventory levels as a share of total assets generally increased from 5.5% in 2020 to a peak of 7.26% in 2022, before declining to 5.81% in 2023 and slightly rising again to 6.21% in 2024.
Other Current Assets
Other current assets maintained a relatively stable proportion around 5.3%-5.4% in 2020 and 2021. A significant drop was noted in 2022 and 2023 to around 2.59% and 1.93% respectively, followed by a notable increase to 4.88% in 2024.
Current Assets
The overall share of current assets in total assets peaked at 34.27% in 2021, starting from 30.86% in 2020. It then declined sharply to 27.68% in 2022 and continued to fall to 22.59% in 2023, with a slight recovery to 24.09% in 2024.
Property, Plant, and Equipment, Net
There was a consistent and marked increase in the share of property, plant, and equipment from 36.96% in 2020 to 54.92% in 2024. The growth was steady year-over-year, reflecting a rising investment in fixed assets.
Marketable Equity Investments
The percentage held in marketable equity investments gradually declined over the period, from 1.2% in 2020 to 0.43% in 2024, indicating a steady decrease in this type of long-term, liquid investment.
Non-marketable Equity Investments
Non-marketable equity investments remained relatively stable with a slight decrease from 2.17% in 2020 to 2.31% in 2024, reaching a peak around 2.51% in 2022 before a gradual decline.
Equity Investments
The combined equity investments (marketable and non-marketable) showed a declining trend from 3.37% in 2020 to 2.74% in 2024, indicating a reduction in overall equity holdings relative to total assets.
Other Long-term Investments
Data for other long-term investments is only available for 2020 and 2021, showing a decrease from 1.43% to 0.5%. No data is reported beyond 2021.
Goodwill
Goodwill as a percentage of total assets steadily decreased from 17.62% in 2020 to 12.57% in 2024, indicating either amortization, impairment, or revaluation reducing its relative size in the asset base.
Identified Intangible Assets, Net
Identified intangible assets showed a consistent decline throughout the period, from 5.9% in 2020 down to 1.88% in 2024, suggesting amortization or write-downs.
Other Long-term Assets
Other long-term assets fluctuated, starting at 3.87% in 2020, slightly decreasing in 2021, then surging to 6.21% and 7.12% for 2022 and 2023, respectively, before dropping back to 3.8% in 2024.
Long-term Assets
The total proportion of long-term assets increased from 69.14% in 2020 to 77.41% in 2023, followed by a slight decrease to 75.91% in 2024. This indicates an overall trend towards a larger long-term asset base as a percentage of total assets over the period.
Total Assets
The total assets consistently represent 100% at each reporting date, serving as the baseline for all other percentage calculations and reflecting the structure of the balance sheet.