Analysis of Solvency Ratios
Solvency ratios also known as long-term debt ratios measure a company ability to meet long-term obligations.
Solvency Ratios (Summary)
Intel Corp., solvency ratios
Based on: 10-K (reporting date: 2023-12-30), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-25), 10-K (reporting date: 2020-12-26), 10-K (reporting date: 2019-12-28).
| Solvency ratio | Description | The company |
|---|---|---|
| Debt to equity ratio | A solvency ratio calculated as total debt divided by total shareholders’ equity. | Intel Corp. debt to equity ratio deteriorated from 2021 to 2022 and from 2022 to 2023. |
| Debt to equity ratio (including operating lease liability) | A solvency ratio calculated as total debt (including operating lease liability) divided by total shareholders’ equity. | Intel Corp. debt to equity ratio (including operating lease liability) deteriorated from 2021 to 2022 and from 2022 to 2023. |
| Debt to capital ratio | A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity. | Intel Corp. debt to capital ratio deteriorated from 2021 to 2022 and from 2022 to 2023. |
| Debt to capital ratio (including operating lease liability) | A solvency ratio calculated as total debt (including operating lease liability) divided by total debt (including operating lease liability) plus shareholders’ equity. | Intel Corp. debt to capital ratio (including operating lease liability) deteriorated from 2021 to 2022 and from 2022 to 2023. |
| Debt to assets ratio | A solvency ratio calculated as total debt divided by total assets. | Intel Corp. debt to assets ratio deteriorated from 2021 to 2022 and from 2022 to 2023. |
| Debt to assets ratio (including operating lease liability) | A solvency ratio calculated as total debt (including operating lease liability) divided by total assets. | Intel Corp. debt to assets ratio (including operating lease liability) deteriorated from 2021 to 2022 and from 2022 to 2023. |
| Financial leverage ratio | A solvency ratio calculated as total assets divided by total shareholders’ equity. | Intel Corp. financial leverage ratio increased from 2021 to 2022 and from 2022 to 2023. |
| Solvency ratio | Description | The company |
|---|---|---|
| Interest coverage ratio | A solvency ratio calculated as EBIT divided by interest payments. | Intel Corp. interest coverage ratio deteriorated from 2021 to 2022 and from 2022 to 2023. |
| Fixed charge coverage ratio | A solvency ratio calculated as earnings before fixed charges and tax divided by fixed charges. | Intel Corp. fixed charge coverage ratio deteriorated from 2021 to 2022 and from 2022 to 2023. |
Debt to Equity
Intel Corp., debt to equity calculation, comparison to benchmarks
| Dec 30, 2023 | Dec 31, 2022 | Dec 25, 2021 | Dec 26, 2020 | Dec 28, 2019 | ||
|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in millions) | ||||||
| Short-term debt | 2,288) | 4,367) | 4,591) | 2,504) | 3,693) | |
| Long-term debt | 46,978) | 37,684) | 33,510) | 33,897) | 25,308) | |
| Total debt | 49,266) | 42,051) | 38,101) | 36,401) | 29,001) | |
| Total Intel stockholders’ equity | 105,590) | 101,423) | 95,391) | 81,038) | 77,504) | |
| Solvency Ratio | ||||||
| Debt to equity1 | 0.47 | 0.41 | 0.40 | 0.45 | 0.37 | |
| Benchmarks | ||||||
| Debt to Equity, Competitors2 | ||||||
| Advanced Micro Devices Inc. | 0.04 | 0.05 | 0.04 | 0.06 | 0.17 | |
| Analog Devices Inc. | 0.20 | 0.18 | 0.18 | 0.43 | 0.47 | |
| Applied Materials Inc. | 0.35 | 0.45 | 0.45 | 0.52 | 0.65 | |
| Broadcom Inc. | 1.64 | 1.74 | 1.59 | 1.72 | 1.32 | |
| KLA Corp. | 2.02 | 4.75 | 1.02 | 1.30 | 1.29 | |
| Lam Research Corp. | 0.61 | 0.80 | 0.83 | 1.12 | 0.96 | |
| Micron Technology Inc. | 0.30 | 0.14 | 0.15 | 0.17 | 0.16 | |
| NVIDIA Corp. | 0.50 | 0.41 | 0.41 | 0.16 | 0.21 | |
| ON Semiconductor Corp. | 0.43 | 0.52 | 0.68 | 0.99 | 1.09 | |
| Qualcomm Inc. | 0.71 | 0.86 | 1.58 | 2.59 | 3.25 | |
| Texas Instruments Inc. | 0.66 | 0.60 | 0.58 | 0.74 | 0.65 | |
| Debt to Equity, Sector | ||||||
| Semiconductors & Semiconductor Equipment | 0.47 | 0.44 | 0.50 | 0.63 | 0.59 | |
| Debt to Equity, Industry | ||||||
| Information Technology | 0.63 | 0.67 | 0.77 | 0.88 | 0.88 | |
Based on: 10-K (reporting date: 2023-12-30), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-25), 10-K (reporting date: 2020-12-26), 10-K (reporting date: 2019-12-28).
1 2023 Calculation
Debt to equity = Total debt ÷ Total Intel stockholders’ equity
= 49,266 ÷ 105,590 = 0.47
2 Click competitor name to see calculations.
| Solvency ratio | Description | The company |
|---|---|---|
| Debt to equity ratio | A solvency ratio calculated as total debt divided by total shareholders’ equity. | Intel Corp. debt to equity ratio deteriorated from 2021 to 2022 and from 2022 to 2023. |
Debt to Equity (including Operating Lease Liability)
Intel Corp., debt to equity (including operating lease liability) calculation, comparison to benchmarks
| Dec 30, 2023 | Dec 31, 2022 | Dec 25, 2021 | Dec 26, 2020 | Dec 28, 2019 | ||
|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in millions) | ||||||
| Short-term debt | 2,288) | 4,367) | 4,591) | 2,504) | 3,693) | |
| Long-term debt | 46,978) | 37,684) | 33,510) | 33,897) | 25,308) | |
| Total debt | 49,266) | 42,051) | 38,101) | 36,401) | 29,001) | |
| Operating lease liability (recognized in Accrued liabilities) | 142) | 173) | 180) | 173) | 175) | |
| Operating lease liability (recognized in Other long-term liabilities) | 289) | 236) | 295) | 354) | 375) | |
| Total debt (including operating lease liability) | 49,697) | 42,460) | 38,576) | 36,928) | 29,551) | |
| Total Intel stockholders’ equity | 105,590) | 101,423) | 95,391) | 81,038) | 77,504) | |
| Solvency Ratio | ||||||
| Debt to equity (including operating lease liability)1 | 0.47 | 0.42 | 0.40 | 0.46 | 0.38 | |
| Benchmarks | ||||||
| Debt to Equity (including Operating Lease Liability), Competitors2 | ||||||
| Advanced Micro Devices Inc. | 0.06 | 0.05 | 0.10 | 0.10 | 0.26 | |
| Analog Devices Inc. | 0.21 | 0.19 | 0.19 | 0.46 | 0.47 | |
| Applied Materials Inc. | 0.37 | 0.48 | 0.47 | 0.54 | 0.65 | |
| Broadcom Inc. | 1.65 | 1.76 | 1.61 | 1.75 | 1.32 | |
| KLA Corp. | 2.08 | 4.83 | 1.05 | 1.34 | 1.29 | |
| Lam Research Corp. | 0.64 | 0.83 | 0.86 | 1.16 | 0.96 | |
| Micron Technology Inc. | 0.32 | 0.15 | 0.17 | 0.19 | 0.16 | |
| NVIDIA Corp. | 0.54 | 0.44 | 0.46 | 0.22 | 0.21 | |
| ON Semiconductor Corp. | 0.47 | 0.57 | 0.71 | 1.03 | 1.13 | |
| Qualcomm Inc. | 0.74 | 0.90 | 1.64 | 2.67 | 3.25 | |
| Texas Instruments Inc. | 0.70 | 0.63 | 0.62 | 0.77 | 0.69 | |
| Debt to Equity (including Operating Lease Liability), Sector | ||||||
| Semiconductors & Semiconductor Equipment | 0.48 | 0.45 | 0.52 | 0.65 | 0.59 | |
| Debt to Equity (including Operating Lease Liability), Industry | ||||||
| Information Technology | 0.69 | 0.73 | 0.84 | 0.95 | 0.90 | |
Based on: 10-K (reporting date: 2023-12-30), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-25), 10-K (reporting date: 2020-12-26), 10-K (reporting date: 2019-12-28).
1 2023 Calculation
Debt to equity (including operating lease liability) = Total debt (including operating lease liability) ÷ Total Intel stockholders’ equity
= 49,697 ÷ 105,590 = 0.47
2 Click competitor name to see calculations.
| Solvency ratio | Description | The company |
|---|---|---|
| Debt to equity ratio (including operating lease liability) | A solvency ratio calculated as total debt (including operating lease liability) divided by total shareholders’ equity. | Intel Corp. debt to equity ratio (including operating lease liability) deteriorated from 2021 to 2022 and from 2022 to 2023. |
Debt to Capital
Intel Corp., debt to capital calculation, comparison to benchmarks
| Dec 30, 2023 | Dec 31, 2022 | Dec 25, 2021 | Dec 26, 2020 | Dec 28, 2019 | ||
|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in millions) | ||||||
| Short-term debt | 2,288) | 4,367) | 4,591) | 2,504) | 3,693) | |
| Long-term debt | 46,978) | 37,684) | 33,510) | 33,897) | 25,308) | |
| Total debt | 49,266) | 42,051) | 38,101) | 36,401) | 29,001) | |
| Total Intel stockholders’ equity | 105,590) | 101,423) | 95,391) | 81,038) | 77,504) | |
| Total capital | 154,856) | 143,474) | 133,492) | 117,439) | 106,505) | |
| Solvency Ratio | ||||||
| Debt to capital1 | 0.32 | 0.29 | 0.29 | 0.31 | 0.27 | |
| Benchmarks | ||||||
| Debt to Capital, Competitors2 | ||||||
| Advanced Micro Devices Inc. | 0.04 | 0.04 | 0.04 | 0.05 | 0.15 | |
| Analog Devices Inc. | 0.16 | 0.15 | 0.15 | 0.30 | 0.32 | |
| Applied Materials Inc. | 0.26 | 0.31 | 0.31 | 0.34 | 0.39 | |
| Broadcom Inc. | 0.62 | 0.64 | 0.61 | 0.63 | 0.57 | |
| KLA Corp. | 0.67 | 0.83 | 0.50 | 0.57 | 0.56 | |
| Lam Research Corp. | 0.38 | 0.44 | 0.45 | 0.53 | 0.49 | |
| Micron Technology Inc. | 0.23 | 0.12 | 0.13 | 0.15 | 0.14 | |
| NVIDIA Corp. | 0.33 | 0.29 | 0.29 | 0.14 | 0.18 | |
| ON Semiconductor Corp. | 0.30 | 0.34 | 0.40 | 0.50 | 0.52 | |
| Qualcomm Inc. | 0.42 | 0.46 | 0.61 | 0.72 | 0.76 | |
| Texas Instruments Inc. | 0.40 | 0.37 | 0.37 | 0.43 | 0.39 | |
| Debt to Capital, Sector | ||||||
| Semiconductors & Semiconductor Equipment | 0.32 | 0.30 | 0.34 | 0.39 | 0.37 | |
| Debt to Capital, Industry | ||||||
| Information Technology | 0.38 | 0.40 | 0.43 | 0.47 | 0.47 | |
Based on: 10-K (reporting date: 2023-12-30), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-25), 10-K (reporting date: 2020-12-26), 10-K (reporting date: 2019-12-28).
1 2023 Calculation
Debt to capital = Total debt ÷ Total capital
= 49,266 ÷ 154,856 = 0.32
2 Click competitor name to see calculations.
| Solvency ratio | Description | The company |
|---|---|---|
| Debt to capital ratio | A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity. | Intel Corp. debt to capital ratio deteriorated from 2021 to 2022 and from 2022 to 2023. |
Debt to Capital (including Operating Lease Liability)
Intel Corp., debt to capital (including operating lease liability) calculation, comparison to benchmarks
| Dec 30, 2023 | Dec 31, 2022 | Dec 25, 2021 | Dec 26, 2020 | Dec 28, 2019 | ||
|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in millions) | ||||||
| Short-term debt | 2,288) | 4,367) | 4,591) | 2,504) | 3,693) | |
| Long-term debt | 46,978) | 37,684) | 33,510) | 33,897) | 25,308) | |
| Total debt | 49,266) | 42,051) | 38,101) | 36,401) | 29,001) | |
| Operating lease liability (recognized in Accrued liabilities) | 142) | 173) | 180) | 173) | 175) | |
| Operating lease liability (recognized in Other long-term liabilities) | 289) | 236) | 295) | 354) | 375) | |
| Total debt (including operating lease liability) | 49,697) | 42,460) | 38,576) | 36,928) | 29,551) | |
| Total Intel stockholders’ equity | 105,590) | 101,423) | 95,391) | 81,038) | 77,504) | |
| Total capital (including operating lease liability) | 155,287) | 143,883) | 133,967) | 117,966) | 107,055) | |
| Solvency Ratio | ||||||
| Debt to capital (including operating lease liability)1 | 0.32 | 0.30 | 0.29 | 0.31 | 0.28 | |
| Benchmarks | ||||||
| Debt to Capital (including Operating Lease Liability), Competitors2 | ||||||
| Advanced Micro Devices Inc. | 0.05 | 0.05 | 0.09 | 0.09 | 0.20 | |
| Analog Devices Inc. | 0.17 | 0.16 | 0.16 | 0.31 | 0.32 | |
| Applied Materials Inc. | 0.27 | 0.32 | 0.32 | 0.35 | 0.39 | |
| Broadcom Inc. | 0.62 | 0.64 | 0.62 | 0.64 | 0.57 | |
| KLA Corp. | 0.67 | 0.83 | 0.51 | 0.57 | 0.56 | |
| Lam Research Corp. | 0.39 | 0.45 | 0.46 | 0.54 | 0.49 | |
| Micron Technology Inc. | 0.24 | 0.13 | 0.14 | 0.16 | 0.14 | |
| NVIDIA Corp. | 0.35 | 0.31 | 0.31 | 0.18 | 0.18 | |
| ON Semiconductor Corp. | 0.32 | 0.36 | 0.42 | 0.51 | 0.53 | |
| Qualcomm Inc. | 0.43 | 0.47 | 0.62 | 0.73 | 0.76 | |
| Texas Instruments Inc. | 0.41 | 0.39 | 0.38 | 0.44 | 0.41 | |
| Debt to Capital (including Operating Lease Liability), Sector | ||||||
| Semiconductors & Semiconductor Equipment | 0.33 | 0.31 | 0.34 | 0.39 | 0.37 | |
| Debt to Capital (including Operating Lease Liability), Industry | ||||||
| Information Technology | 0.41 | 0.42 | 0.46 | 0.49 | 0.47 | |
Based on: 10-K (reporting date: 2023-12-30), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-25), 10-K (reporting date: 2020-12-26), 10-K (reporting date: 2019-12-28).
1 2023 Calculation
Debt to capital (including operating lease liability) = Total debt (including operating lease liability) ÷ Total capital (including operating lease liability)
= 49,697 ÷ 155,287 = 0.32
2 Click competitor name to see calculations.
| Solvency ratio | Description | The company |
|---|---|---|
| Debt to capital ratio (including operating lease liability) | A solvency ratio calculated as total debt (including operating lease liability) divided by total debt (including operating lease liability) plus shareholders’ equity. | Intel Corp. debt to capital ratio (including operating lease liability) deteriorated from 2021 to 2022 and from 2022 to 2023. |
Debt to Assets
Intel Corp., debt to assets calculation, comparison to benchmarks
| Dec 30, 2023 | Dec 31, 2022 | Dec 25, 2021 | Dec 26, 2020 | Dec 28, 2019 | ||
|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in millions) | ||||||
| Short-term debt | 2,288) | 4,367) | 4,591) | 2,504) | 3,693) | |
| Long-term debt | 46,978) | 37,684) | 33,510) | 33,897) | 25,308) | |
| Total debt | 49,266) | 42,051) | 38,101) | 36,401) | 29,001) | |
| Total assets | 191,572) | 182,103) | 168,406) | 153,091) | 136,524) | |
| Solvency Ratio | ||||||
| Debt to assets1 | 0.26 | 0.23 | 0.23 | 0.24 | 0.21 | |
| Benchmarks | ||||||
| Debt to Assets, Competitors2 | ||||||
| Advanced Micro Devices Inc. | 0.04 | 0.04 | 0.03 | 0.04 | 0.08 | |
| Analog Devices Inc. | 0.14 | 0.13 | 0.13 | 0.24 | 0.26 | |
| Applied Materials Inc. | 0.18 | 0.20 | 0.21 | 0.24 | 0.28 | |
| Broadcom Inc. | 0.54 | 0.54 | 0.53 | 0.54 | 0.49 | |
| KLA Corp. | 0.42 | 0.53 | 0.34 | 0.37 | 0.38 | |
| Lam Research Corp. | 0.27 | 0.29 | 0.31 | 0.40 | 0.37 | |
| Micron Technology Inc. | 0.21 | 0.10 | 0.12 | 0.12 | 0.12 | |
| NVIDIA Corp. | 0.27 | 0.25 | 0.24 | 0.11 | 0.15 | |
| ON Semiconductor Corp. | 0.25 | 0.27 | 0.32 | 0.40 | 0.43 | |
| Qualcomm Inc. | 0.30 | 0.32 | 0.38 | 0.44 | 0.48 | |
| Texas Instruments Inc. | 0.35 | 0.32 | 0.31 | 0.35 | 0.32 | |
| Debt to Assets, Sector | ||||||
| Semiconductors & Semiconductor Equipment | 0.26 | 0.24 | 0.27 | 0.30 | 0.29 | |
| Debt to Assets, Industry | ||||||
| Information Technology | 0.26 | 0.26 | 0.28 | 0.30 | 0.31 | |
Based on: 10-K (reporting date: 2023-12-30), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-25), 10-K (reporting date: 2020-12-26), 10-K (reporting date: 2019-12-28).
1 2023 Calculation
Debt to assets = Total debt ÷ Total assets
= 49,266 ÷ 191,572 = 0.26
2 Click competitor name to see calculations.
| Solvency ratio | Description | The company |
|---|---|---|
| Debt to assets ratio | A solvency ratio calculated as total debt divided by total assets. | Intel Corp. debt to assets ratio deteriorated from 2021 to 2022 and from 2022 to 2023. |
Debt to Assets (including Operating Lease Liability)
Intel Corp., debt to assets (including operating lease liability) calculation, comparison to benchmarks
| Dec 30, 2023 | Dec 31, 2022 | Dec 25, 2021 | Dec 26, 2020 | Dec 28, 2019 | ||
|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in millions) | ||||||
| Short-term debt | 2,288) | 4,367) | 4,591) | 2,504) | 3,693) | |
| Long-term debt | 46,978) | 37,684) | 33,510) | 33,897) | 25,308) | |
| Total debt | 49,266) | 42,051) | 38,101) | 36,401) | 29,001) | |
| Operating lease liability (recognized in Accrued liabilities) | 142) | 173) | 180) | 173) | 175) | |
| Operating lease liability (recognized in Other long-term liabilities) | 289) | 236) | 295) | 354) | 375) | |
| Total debt (including operating lease liability) | 49,697) | 42,460) | 38,576) | 36,928) | 29,551) | |
| Total assets | 191,572) | 182,103) | 168,406) | 153,091) | 136,524) | |
| Solvency Ratio | ||||||
| Debt to assets (including operating lease liability)1 | 0.26 | 0.23 | 0.23 | 0.24 | 0.22 | |
| Benchmarks | ||||||
| Debt to Assets (including Operating Lease Liability), Competitors2 | ||||||
| Advanced Micro Devices Inc. | 0.05 | 0.04 | 0.06 | 0.06 | 0.12 | |
| Analog Devices Inc. | 0.15 | 0.14 | 0.14 | 0.25 | 0.26 | |
| Applied Materials Inc. | 0.20 | 0.22 | 0.22 | 0.26 | 0.28 | |
| Broadcom Inc. | 0.54 | 0.55 | 0.53 | 0.55 | 0.49 | |
| KLA Corp. | 0.43 | 0.54 | 0.35 | 0.38 | 0.38 | |
| Lam Research Corp. | 0.28 | 0.30 | 0.33 | 0.41 | 0.37 | |
| Micron Technology Inc. | 0.22 | 0.11 | 0.12 | 0.13 | 0.12 | |
| NVIDIA Corp. | 0.29 | 0.27 | 0.27 | 0.15 | 0.15 | |
| ON Semiconductor Corp. | 0.27 | 0.29 | 0.34 | 0.42 | 0.44 | |
| Qualcomm Inc. | 0.31 | 0.33 | 0.40 | 0.46 | 0.48 | |
| Texas Instruments Inc. | 0.36 | 0.34 | 0.33 | 0.37 | 0.34 | |
| Debt to Assets (including Operating Lease Liability), Sector | ||||||
| Semiconductors & Semiconductor Equipment | 0.27 | 0.25 | 0.27 | 0.31 | 0.29 | |
| Debt to Assets (including Operating Lease Liability), Industry | ||||||
| Information Technology | 0.28 | 0.29 | 0.31 | 0.33 | 0.32 | |
Based on: 10-K (reporting date: 2023-12-30), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-25), 10-K (reporting date: 2020-12-26), 10-K (reporting date: 2019-12-28).
1 2023 Calculation
Debt to assets (including operating lease liability) = Total debt (including operating lease liability) ÷ Total assets
= 49,697 ÷ 191,572 = 0.26
2 Click competitor name to see calculations.
| Solvency ratio | Description | The company |
|---|---|---|
| Debt to assets ratio (including operating lease liability) | A solvency ratio calculated as total debt (including operating lease liability) divided by total assets. | Intel Corp. debt to assets ratio (including operating lease liability) deteriorated from 2021 to 2022 and from 2022 to 2023. |
Financial Leverage
Intel Corp., financial leverage calculation, comparison to benchmarks
| Dec 30, 2023 | Dec 31, 2022 | Dec 25, 2021 | Dec 26, 2020 | Dec 28, 2019 | ||
|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in millions) | ||||||
| Total assets | 191,572) | 182,103) | 168,406) | 153,091) | 136,524) | |
| Total Intel stockholders’ equity | 105,590) | 101,423) | 95,391) | 81,038) | 77,504) | |
| Solvency Ratio | ||||||
| Financial leverage1 | 1.81 | 1.80 | 1.77 | 1.89 | 1.76 | |
| Benchmarks | ||||||
| Financial Leverage, Competitors2 | ||||||
| Advanced Micro Devices Inc. | 1.21 | 1.23 | 1.66 | 1.54 | 2.13 | |
| Analog Devices Inc. | 1.37 | 1.38 | 1.38 | 1.79 | 1.83 | |
| Applied Materials Inc. | 1.88 | 2.19 | 2.11 | 2.11 | 2.32 | |
| Broadcom Inc. | 3.04 | 3.23 | 3.03 | 3.18 | 2.71 | |
| KLA Corp. | 4.82 | 8.99 | 3.04 | 3.48 | 3.39 | |
| Lam Research Corp. | 2.29 | 2.74 | 2.64 | 2.81 | 2.57 | |
| Micron Technology Inc. | 1.46 | 1.33 | 1.34 | 1.38 | 1.36 | |
| NVIDIA Corp. | 1.86 | 1.66 | 1.70 | 1.42 | 1.42 | |
| ON Semiconductor Corp. | 1.70 | 1.94 | 2.10 | 2.45 | 2.55 | |
| Qualcomm Inc. | 2.37 | 2.72 | 4.14 | 5.86 | 6.71 | |
| Texas Instruments Inc. | 1.91 | 1.87 | 1.85 | 2.11 | 2.02 | |
| Financial Leverage, Sector | ||||||
| Semiconductors & Semiconductor Equipment | 1.79 | 1.79 | 1.90 | 2.08 | 2.02 | |
| Financial Leverage, Industry | ||||||
| Information Technology | 2.44 | 2.56 | 2.72 | 2.90 | 2.87 | |
Based on: 10-K (reporting date: 2023-12-30), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-25), 10-K (reporting date: 2020-12-26), 10-K (reporting date: 2019-12-28).
1 2023 Calculation
Financial leverage = Total assets ÷ Total Intel stockholders’ equity
= 191,572 ÷ 105,590 = 1.81
2 Click competitor name to see calculations.
| Solvency ratio | Description | The company |
|---|---|---|
| Financial leverage ratio | A solvency ratio calculated as total assets divided by total shareholders’ equity. | Intel Corp. financial leverage ratio increased from 2021 to 2022 and from 2022 to 2023. |
Interest Coverage
Intel Corp., interest coverage calculation, comparison to benchmarks
| Dec 30, 2023 | Dec 31, 2022 | Dec 25, 2021 | Dec 26, 2020 | Dec 28, 2019 | ||
|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in millions) | ||||||
| Net income attributable to Intel | 1,689) | 8,014) | 19,868) | 20,899) | 21,048) | |
| Add: Net income attributable to noncontrolling interest | (14) | 3) | —) | —) | —) | |
| Add: Income tax expense | (913) | (249) | 1,835) | 4,179) | 3,010) | |
| Add: Interest expense | 878) | 496) | 597) | 629) | 489) | |
| Earnings before interest and tax (EBIT) | 1,640) | 8,264) | 22,300) | 25,707) | 24,547) | |
| Solvency Ratio | ||||||
| Interest coverage1 | 1.87 | 16.66 | 37.35 | 40.87 | 50.20 | |
| Benchmarks | ||||||
| Interest Coverage, Competitors2 | ||||||
| Advanced Micro Devices Inc. | 5.79 | 14.61 | 109.09 | 28.23 | 4.96 | |
| Analog Devices Inc. | 14.63 | 16.46 | 8.19 | 7.79 | 7.49 | |
| Applied Materials Inc. | 33.42 | 34.33 | 29.69 | 18.36 | 14.79 | |
| Broadcom Inc. | 10.31 | 8.16 | 4.59 | 2.37 | 2.54 | |
| KLA Corp. | 13.76 | 22.76 | 16.00 | 9.22 | 11.40 | |
| Lam Research Corp. | 28.40 | 29.11 | 21.95 | 15.51 | 21.86 | |
| Micron Technology Inc. | -13.58 | 51.66 | 35.18 | 16.41 | 56.09 | |
| NVIDIA Corp. | 16.96 | 43.12 | 24.96 | 58.12 | 68.17 | |
| ON Semiconductor Corp. | 34.90 | 25.89 | 9.88 | 2.05 | 2.87 | |
| Qualcomm Inc. | 11.72 | 31.61 | 19.38 | 10.50 | 12.93 | |
| Texas Instruments Inc. | 22.01 | 47.88 | 49.47 | 32.67 | 34.69 | |
| Interest Coverage, Sector | ||||||
| Semiconductors & Semiconductor Equipment | 10.79 | 21.31 | 18.17 | 13.65 | 16.41 | |
| Interest Coverage, Industry | ||||||
| Information Technology | 18.91 | 24.76 | 22.93 | 16.69 | 15.79 | |
Based on: 10-K (reporting date: 2023-12-30), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-25), 10-K (reporting date: 2020-12-26), 10-K (reporting date: 2019-12-28).
1 2023 Calculation
Interest coverage = EBIT ÷ Interest expense
= 1,640 ÷ 878 = 1.87
2 Click competitor name to see calculations.
| Solvency ratio | Description | The company |
|---|---|---|
| Interest coverage ratio | A solvency ratio calculated as EBIT divided by interest payments. | Intel Corp. interest coverage ratio deteriorated from 2021 to 2022 and from 2022 to 2023. |
Fixed Charge Coverage
Intel Corp., fixed charge coverage calculation, comparison to benchmarks
| Dec 30, 2023 | Dec 31, 2022 | Dec 25, 2021 | Dec 26, 2020 | Dec 28, 2019 | ||
|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in millions) | ||||||
| Net income attributable to Intel | 1,689) | 8,014) | 19,868) | 20,899) | 21,048) | |
| Add: Net income attributable to noncontrolling interest | (14) | 3) | —) | —) | —) | |
| Add: Income tax expense | (913) | (249) | 1,835) | 4,179) | 3,010) | |
| Add: Interest expense | 878) | 496) | 597) | 629) | 489) | |
| Earnings before interest and tax (EBIT) | 1,640) | 8,264) | 22,300) | 25,707) | 24,547) | |
| Add: Operating lease expense | 407) | 729) | 798) | 416) | 185) | |
| Earnings before fixed charges and tax | 2,047) | 8,993) | 23,098) | 26,123) | 24,732) | |
| Interest expense | 878) | 496) | 597) | 629) | 489) | |
| Operating lease expense | 407) | 729) | 798) | 416) | 185) | |
| Fixed charges | 1,285) | 1,225) | 1,395) | 1,045) | 674) | |
| Solvency Ratio | ||||||
| Fixed charge coverage1 | 1.59 | 7.34 | 16.56 | 25.00 | 36.69 | |
| Benchmarks | ||||||
| Fixed Charge Coverage, Competitors2 | ||||||
| Advanced Micro Devices Inc. | 3.18 | 6.82 | 36.00 | 13.08 | 3.48 | |
| Analog Devices Inc. | 11.89 | 12.87 | 6.64 | 6.48 | 5.62 | |
| Applied Materials Inc. | 23.69 | 24.67 | 22.50 | 14.48 | 12.35 | |
| Broadcom Inc. | 9.81 | 6.55 | 3.70 | 1.92 | 2.27 | |
| KLA Corp. | 12.19 | 18.72 | 13.03 | 7.74 | 10.39 | |
| Lam Research Corp. | 20.49 | 21.44 | 17.80 | 12.52 | 17.83 | |
| Micron Technology Inc. | -9.77 | 31.49 | 22.49 | 11.10 | 32.90 | |
| NVIDIA Corp. | 10.19 | 25.61 | 14.40 | 18.89 | 29.23 | |
| ON Semiconductor Corp. | 20.57 | 16.23 | 7.58 | 1.82 | 2.46 | |
| Qualcomm Inc. | 9.29 | 22.52 | 14.48 | 8.30 | 10.68 | |
| Texas Instruments Inc. | 18.41 | 36.70 | 36.25 | 24.14 | 25.27 | |
| Fixed Charge Coverage, Sector | ||||||
| Semiconductors & Semiconductor Equipment | 8.57 | 14.45 | 12.61 | 10.13 | 12.91 | |
| Fixed Charge Coverage, Industry | ||||||
| Information Technology | 12.67 | 14.28 | 13.50 | 10.20 | 10.46 | |
Based on: 10-K (reporting date: 2023-12-30), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-25), 10-K (reporting date: 2020-12-26), 10-K (reporting date: 2019-12-28).
1 2023 Calculation
Fixed charge coverage = Earnings before fixed charges and tax ÷ Fixed charges
= 2,047 ÷ 1,285 = 1.59
2 Click competitor name to see calculations.
| Solvency ratio | Description | The company |
|---|---|---|
| Fixed charge coverage ratio | A solvency ratio calculated as earnings before fixed charges and tax divided by fixed charges. | Intel Corp. fixed charge coverage ratio deteriorated from 2021 to 2022 and from 2022 to 2023. |