Stock Analysis on Net

Lam Research Corp. (NASDAQ:LRCX)

Analysis of Solvency Ratios 

Microsoft Excel

Solvency Ratios (Summary)

Lam Research Corp., solvency ratios

Microsoft Excel
Jun 29, 2025 Jun 30, 2024 Jun 25, 2023 Jun 26, 2022 Jun 27, 2021 Jun 28, 2020
Debt Ratios
Debt to equity 0.45 0.58 0.61 0.80 0.83 1.12
Debt to equity (including operating lease liability) 0.48 0.62 0.64 0.83 0.86 1.16
Debt to capital 0.31 0.37 0.38 0.44 0.45 0.53
Debt to capital (including operating lease liability) 0.33 0.38 0.39 0.45 0.46 0.54
Debt to assets 0.21 0.27 0.27 0.29 0.31 0.40
Debt to assets (including operating lease liability) 0.22 0.28 0.28 0.30 0.33 0.41
Financial leverage 2.16 2.20 2.29 2.74 2.64 2.81
Coverage Ratios
Interest coverage 34.43 24.54 28.40 29.11 21.95 15.51
Fixed charge coverage 34.43 17.23 20.49 21.44 17.80 12.52

Based on: 10-K (reporting date: 2025-06-29), 10-K (reporting date: 2024-06-30), 10-K (reporting date: 2023-06-25), 10-K (reporting date: 2022-06-26), 10-K (reporting date: 2021-06-27), 10-K (reporting date: 2020-06-28).


Debt Ratios


Coverage Ratios


Debt to Equity

Lam Research Corp., debt to equity calculation, comparison to benchmarks

Microsoft Excel
Jun 29, 2025 Jun 30, 2024 Jun 25, 2023 Jun 26, 2022 Jun 27, 2021 Jun 28, 2020
Selected Financial Data (US$ in thousands)
Current portion of long-term debt and finance lease obligations 754,311 504,814 8,358 7,381 11,349 839,877
Long-term debt and finance lease obligations, less current portion 3,730,194 4,478,520 5,003,183 4,998,449 4,990,333 4,970,848
Total debt 4,484,505 4,983,334 5,011,541 5,005,830 5,001,682 5,810,725
 
Stockholders’ equity 9,861,619 8,539,454 8,210,172 6,278,366 6,027,188 5,172,494
Solvency Ratio
Debt to equity1 0.45 0.58 0.61 0.80 0.83 1.12
Benchmarks
Debt to Equity, Competitors2
Advanced Micro Devices Inc. 0.03 0.04 0.05 0.04 0.06
Analog Devices Inc. 0.22 0.20 0.18 0.18 0.43
Applied Materials Inc. 0.33 0.35 0.45 0.45 0.52
Broadcom Inc. 1.00 1.64 1.74 1.59 1.72
Intel Corp. 0.50 0.47 0.41 0.40 0.45
KLA Corp. 1.25 1.97 2.02 4.75 1.02 1.30
Micron Technology Inc. 0.30 0.30 0.14 0.15 0.17
NVIDIA Corp. 0.11 0.23 0.50 0.41 0.41 0.16
Qualcomm Inc. 0.56 0.71 0.86 1.58 2.59
Texas Instruments Inc. 0.80 0.66 0.60 0.58 0.74
Debt to Equity, Sector
Semiconductors & Semiconductor Equipment 0.46 0.47 0.43 0.50 0.62
Debt to Equity, Industry
Information Technology 0.61 0.66 0.71 0.83 0.97

Based on: 10-K (reporting date: 2025-06-29), 10-K (reporting date: 2024-06-30), 10-K (reporting date: 2023-06-25), 10-K (reporting date: 2022-06-26), 10-K (reporting date: 2021-06-27), 10-K (reporting date: 2020-06-28).

1 2025 Calculation
Debt to equity = Total debt ÷ Stockholders’ equity
= 4,484,505 ÷ 9,861,619 = 0.45

2 Click competitor name to see calculations.


Debt to Equity (including Operating Lease Liability)

Lam Research Corp., debt to equity (including operating lease liability) calculation, comparison to benchmarks

Microsoft Excel
Jun 29, 2025 Jun 30, 2024 Jun 25, 2023 Jun 26, 2022 Jun 27, 2021 Jun 28, 2020
Selected Financial Data (US$ in thousands)
Current portion of long-term debt and finance lease obligations 754,311 504,814 8,358 7,381 11,349 839,877
Long-term debt and finance lease obligations, less current portion 3,730,194 4,478,520 5,003,183 4,998,449 4,990,333 4,970,848
Total debt 4,484,505 4,983,334 5,011,541 5,005,830 5,001,682 5,810,725
Current operating lease liabilities (included in Accrued expenses and other current liabilities) 78,707 64,443 64,682 54,110 45,310 49,480
Long-term operating lease liabilities (included in Other long-term liabilities) 193,343 223,273 172,886 164,613 118,385 123,889
Total debt (including operating lease liability) 4,756,555 5,271,050 5,249,109 5,224,553 5,165,377 5,984,094
 
Stockholders’ equity 9,861,619 8,539,454 8,210,172 6,278,366 6,027,188 5,172,494
Solvency Ratio
Debt to equity (including operating lease liability)1 0.48 0.62 0.64 0.83 0.86 1.16
Benchmarks
Debt to Equity (including Operating Lease Liability), Competitors2
Advanced Micro Devices Inc. 0.04 0.06 0.05 0.10 0.10
Analog Devices Inc. 0.23 0.21 0.19 0.19 0.46
Applied Materials Inc. 0.35 0.37 0.48 0.47 0.54
Broadcom Inc. 1.02 1.65 1.76 1.61 1.75
Intel Corp. 0.51 0.47 0.42 0.40 0.46
KLA Corp. 1.30 2.02 2.08 4.83 1.05 1.34
Micron Technology Inc. 0.31 0.32 0.15 0.17 0.19
NVIDIA Corp. 0.13 0.26 0.54 0.44 0.46 0.22
Qualcomm Inc. 0.59 0.74 0.90 1.64 2.67
Texas Instruments Inc. 0.85 0.70 0.63 0.62 0.77
Debt to Equity (including Operating Lease Liability), Sector
Semiconductors & Semiconductor Equipment 0.48 0.48 0.45 0.52 0.64
Debt to Equity (including Operating Lease Liability), Industry
Information Technology 0.67 0.72 0.77 0.91 1.04

Based on: 10-K (reporting date: 2025-06-29), 10-K (reporting date: 2024-06-30), 10-K (reporting date: 2023-06-25), 10-K (reporting date: 2022-06-26), 10-K (reporting date: 2021-06-27), 10-K (reporting date: 2020-06-28).

1 2025 Calculation
Debt to equity (including operating lease liability) = Total debt (including operating lease liability) ÷ Stockholders’ equity
= 4,756,555 ÷ 9,861,619 = 0.48

2 Click competitor name to see calculations.


Debt to Capital

Lam Research Corp., debt to capital calculation, comparison to benchmarks

Microsoft Excel
Jun 29, 2025 Jun 30, 2024 Jun 25, 2023 Jun 26, 2022 Jun 27, 2021 Jun 28, 2020
Selected Financial Data (US$ in thousands)
Current portion of long-term debt and finance lease obligations 754,311 504,814 8,358 7,381 11,349 839,877
Long-term debt and finance lease obligations, less current portion 3,730,194 4,478,520 5,003,183 4,998,449 4,990,333 4,970,848
Total debt 4,484,505 4,983,334 5,011,541 5,005,830 5,001,682 5,810,725
Stockholders’ equity 9,861,619 8,539,454 8,210,172 6,278,366 6,027,188 5,172,494
Total capital 14,346,124 13,522,788 13,221,713 11,284,196 11,028,870 10,983,219
Solvency Ratio
Debt to capital1 0.31 0.37 0.38 0.44 0.45 0.53
Benchmarks
Debt to Capital, Competitors2
Advanced Micro Devices Inc. 0.03 0.04 0.04 0.04 0.05
Analog Devices Inc. 0.18 0.16 0.15 0.15 0.30
Applied Materials Inc. 0.25 0.26 0.31 0.31 0.34
Broadcom Inc. 0.50 0.62 0.64 0.61 0.63
Intel Corp. 0.34 0.32 0.29 0.29 0.31
KLA Corp. 0.56 0.66 0.67 0.83 0.50 0.57
Micron Technology Inc. 0.23 0.23 0.12 0.13 0.15
NVIDIA Corp. 0.10 0.18 0.33 0.29 0.29 0.14
Qualcomm Inc. 0.36 0.42 0.46 0.61 0.72
Texas Instruments Inc. 0.45 0.40 0.37 0.37 0.43
Debt to Capital, Sector
Semiconductors & Semiconductor Equipment 0.32 0.32 0.30 0.33 0.38
Debt to Capital, Industry
Information Technology 0.38 0.40 0.41 0.45 0.49

Based on: 10-K (reporting date: 2025-06-29), 10-K (reporting date: 2024-06-30), 10-K (reporting date: 2023-06-25), 10-K (reporting date: 2022-06-26), 10-K (reporting date: 2021-06-27), 10-K (reporting date: 2020-06-28).

1 2025 Calculation
Debt to capital = Total debt ÷ Total capital
= 4,484,505 ÷ 14,346,124 = 0.31

2 Click competitor name to see calculations.


Debt to Capital (including Operating Lease Liability)

Lam Research Corp., debt to capital (including operating lease liability) calculation, comparison to benchmarks

Microsoft Excel
Jun 29, 2025 Jun 30, 2024 Jun 25, 2023 Jun 26, 2022 Jun 27, 2021 Jun 28, 2020
Selected Financial Data (US$ in thousands)
Current portion of long-term debt and finance lease obligations 754,311 504,814 8,358 7,381 11,349 839,877
Long-term debt and finance lease obligations, less current portion 3,730,194 4,478,520 5,003,183 4,998,449 4,990,333 4,970,848
Total debt 4,484,505 4,983,334 5,011,541 5,005,830 5,001,682 5,810,725
Current operating lease liabilities (included in Accrued expenses and other current liabilities) 78,707 64,443 64,682 54,110 45,310 49,480
Long-term operating lease liabilities (included in Other long-term liabilities) 193,343 223,273 172,886 164,613 118,385 123,889
Total debt (including operating lease liability) 4,756,555 5,271,050 5,249,109 5,224,553 5,165,377 5,984,094
Stockholders’ equity 9,861,619 8,539,454 8,210,172 6,278,366 6,027,188 5,172,494
Total capital (including operating lease liability) 14,618,174 13,810,504 13,459,281 11,502,919 11,192,565 11,156,588
Solvency Ratio
Debt to capital (including operating lease liability)1 0.33 0.38 0.39 0.45 0.46 0.54
Benchmarks
Debt to Capital (including Operating Lease Liability), Competitors2
Advanced Micro Devices Inc. 0.04 0.05 0.05 0.09 0.09
Analog Devices Inc. 0.18 0.17 0.16 0.16 0.31
Applied Materials Inc. 0.26 0.27 0.32 0.32 0.35
Broadcom Inc. 0.50 0.62 0.64 0.62 0.64
Intel Corp. 0.34 0.32 0.30 0.29 0.31
KLA Corp. 0.56 0.67 0.67 0.83 0.51 0.57
Micron Technology Inc. 0.24 0.24 0.13 0.14 0.16
NVIDIA Corp. 0.11 0.20 0.35 0.31 0.31 0.18
Qualcomm Inc. 0.37 0.43 0.47 0.62 0.73
Texas Instruments Inc. 0.46 0.41 0.39 0.38 0.44
Debt to Capital (including Operating Lease Liability), Sector
Semiconductors & Semiconductor Equipment 0.33 0.33 0.31 0.34 0.39
Debt to Capital (including Operating Lease Liability), Industry
Information Technology 0.40 0.42 0.44 0.48 0.51

Based on: 10-K (reporting date: 2025-06-29), 10-K (reporting date: 2024-06-30), 10-K (reporting date: 2023-06-25), 10-K (reporting date: 2022-06-26), 10-K (reporting date: 2021-06-27), 10-K (reporting date: 2020-06-28).

1 2025 Calculation
Debt to capital (including operating lease liability) = Total debt (including operating lease liability) ÷ Total capital (including operating lease liability)
= 4,756,555 ÷ 14,618,174 = 0.33

2 Click competitor name to see calculations.


Debt to Assets

Lam Research Corp., debt to assets calculation, comparison to benchmarks

Microsoft Excel
Jun 29, 2025 Jun 30, 2024 Jun 25, 2023 Jun 26, 2022 Jun 27, 2021 Jun 28, 2020
Selected Financial Data (US$ in thousands)
Current portion of long-term debt and finance lease obligations 754,311 504,814 8,358 7,381 11,349 839,877
Long-term debt and finance lease obligations, less current portion 3,730,194 4,478,520 5,003,183 4,998,449 4,990,333 4,970,848
Total debt 4,484,505 4,983,334 5,011,541 5,005,830 5,001,682 5,810,725
 
Total assets 21,345,260 18,744,728 18,781,643 17,195,632 15,892,152 14,559,047
Solvency Ratio
Debt to assets1 0.21 0.27 0.27 0.29 0.31 0.40
Benchmarks
Debt to Assets, Competitors2
Advanced Micro Devices Inc. 0.02 0.04 0.04 0.03 0.04
Analog Devices Inc. 0.16 0.14 0.13 0.13 0.24
Applied Materials Inc. 0.18 0.18 0.20 0.21 0.24
Broadcom Inc. 0.41 0.54 0.54 0.53 0.54
Intel Corp. 0.25 0.26 0.23 0.23 0.24
KLA Corp. 0.37 0.43 0.42 0.53 0.34 0.37
Micron Technology Inc. 0.19 0.21 0.10 0.12 0.12
NVIDIA Corp. 0.08 0.15 0.27 0.25 0.24 0.11
Qualcomm Inc. 0.27 0.30 0.32 0.38 0.44
Texas Instruments Inc. 0.38 0.35 0.32 0.31 0.35
Debt to Assets, Sector
Semiconductors & Semiconductor Equipment 0.25 0.26 0.24 0.26 0.30
Debt to Assets, Industry
Information Technology 0.25 0.26 0.26 0.29 0.31

Based on: 10-K (reporting date: 2025-06-29), 10-K (reporting date: 2024-06-30), 10-K (reporting date: 2023-06-25), 10-K (reporting date: 2022-06-26), 10-K (reporting date: 2021-06-27), 10-K (reporting date: 2020-06-28).

1 2025 Calculation
Debt to assets = Total debt ÷ Total assets
= 4,484,505 ÷ 21,345,260 = 0.21

2 Click competitor name to see calculations.


Debt to Assets (including Operating Lease Liability)

Lam Research Corp., debt to assets (including operating lease liability) calculation, comparison to benchmarks

Microsoft Excel
Jun 29, 2025 Jun 30, 2024 Jun 25, 2023 Jun 26, 2022 Jun 27, 2021 Jun 28, 2020
Selected Financial Data (US$ in thousands)
Current portion of long-term debt and finance lease obligations 754,311 504,814 8,358 7,381 11,349 839,877
Long-term debt and finance lease obligations, less current portion 3,730,194 4,478,520 5,003,183 4,998,449 4,990,333 4,970,848
Total debt 4,484,505 4,983,334 5,011,541 5,005,830 5,001,682 5,810,725
Current operating lease liabilities (included in Accrued expenses and other current liabilities) 78,707 64,443 64,682 54,110 45,310 49,480
Long-term operating lease liabilities (included in Other long-term liabilities) 193,343 223,273 172,886 164,613 118,385 123,889
Total debt (including operating lease liability) 4,756,555 5,271,050 5,249,109 5,224,553 5,165,377 5,984,094
 
Total assets 21,345,260 18,744,728 18,781,643 17,195,632 15,892,152 14,559,047
Solvency Ratio
Debt to assets (including operating lease liability)1 0.22 0.28 0.28 0.30 0.33 0.41
Benchmarks
Debt to Assets (including Operating Lease Liability), Competitors2
Advanced Micro Devices Inc. 0.03 0.05 0.04 0.06 0.06
Analog Devices Inc. 0.17 0.15 0.14 0.14 0.25
Applied Materials Inc. 0.19 0.20 0.22 0.22 0.26
Broadcom Inc. 0.42 0.54 0.55 0.53 0.55
Intel Corp. 0.26 0.26 0.23 0.23 0.24
KLA Corp. 0.38 0.44 0.43 0.54 0.35 0.38
Micron Technology Inc. 0.20 0.22 0.11 0.12 0.13
NVIDIA Corp. 0.09 0.17 0.29 0.27 0.27 0.15
Qualcomm Inc. 0.28 0.31 0.33 0.40 0.46
Texas Instruments Inc. 0.40 0.36 0.34 0.33 0.37
Debt to Assets (including Operating Lease Liability), Sector
Semiconductors & Semiconductor Equipment 0.26 0.27 0.25 0.27 0.31
Debt to Assets (including Operating Lease Liability), Industry
Information Technology 0.27 0.28 0.29 0.31 0.33

Based on: 10-K (reporting date: 2025-06-29), 10-K (reporting date: 2024-06-30), 10-K (reporting date: 2023-06-25), 10-K (reporting date: 2022-06-26), 10-K (reporting date: 2021-06-27), 10-K (reporting date: 2020-06-28).

1 2025 Calculation
Debt to assets (including operating lease liability) = Total debt (including operating lease liability) ÷ Total assets
= 4,756,555 ÷ 21,345,260 = 0.22

2 Click competitor name to see calculations.


Financial Leverage

Lam Research Corp., financial leverage calculation, comparison to benchmarks

Microsoft Excel
Jun 29, 2025 Jun 30, 2024 Jun 25, 2023 Jun 26, 2022 Jun 27, 2021 Jun 28, 2020
Selected Financial Data (US$ in thousands)
Total assets 21,345,260 18,744,728 18,781,643 17,195,632 15,892,152 14,559,047
Stockholders’ equity 9,861,619 8,539,454 8,210,172 6,278,366 6,027,188 5,172,494
Solvency Ratio
Financial leverage1 2.16 2.20 2.29 2.74 2.64 2.81
Benchmarks
Financial Leverage, Competitors2
Advanced Micro Devices Inc. 1.20 1.21 1.23 1.66 1.54
Analog Devices Inc. 1.37 1.37 1.38 1.38 1.79
Applied Materials Inc. 1.81 1.88 2.19 2.11 2.11
Broadcom Inc. 2.45 3.04 3.23 3.03 3.18
Intel Corp. 1.98 1.81 1.80 1.77 1.89
KLA Corp. 3.42 4.58 4.82 8.99 3.04 3.48
Micron Technology Inc. 1.54 1.46 1.33 1.34 1.38
NVIDIA Corp. 1.41 1.53 1.86 1.66 1.70 1.42
Qualcomm Inc. 2.10 2.37 2.72 4.14 5.86
Texas Instruments Inc. 2.10 1.91 1.87 1.85 2.11
Financial Leverage, Sector
Semiconductors & Semiconductor Equipment 1.83 1.79 1.79 1.89 2.08
Financial Leverage, Industry
Information Technology 2.46 2.55 2.69 2.89 3.12

Based on: 10-K (reporting date: 2025-06-29), 10-K (reporting date: 2024-06-30), 10-K (reporting date: 2023-06-25), 10-K (reporting date: 2022-06-26), 10-K (reporting date: 2021-06-27), 10-K (reporting date: 2020-06-28).

1 2025 Calculation
Financial leverage = Total assets ÷ Stockholders’ equity
= 21,345,260 ÷ 9,861,619 = 2.16

2 Click competitor name to see calculations.


Interest Coverage

Lam Research Corp., interest coverage calculation, comparison to benchmarks

Microsoft Excel
Jun 29, 2025 Jun 30, 2024 Jun 25, 2023 Jun 26, 2022 Jun 27, 2021 Jun 28, 2020
Selected Financial Data (US$ in thousands)
Net income 5,358,217 3,827,772 4,510,931 4,605,286 3,908,458 2,251,753
Add: Income tax expense 599,912 532,450 598,279 587,828 462,346 323,225
Add: Interest expense 178,203 185,236 186,462 184,759 208,597 177,440
Earnings before interest and tax (EBIT) 6,136,332 4,545,458 5,295,672 5,377,873 4,579,401 2,752,418
Solvency Ratio
Interest coverage1 34.43 24.54 28.40 29.11 21.95 15.51
Benchmarks
Interest Coverage, Competitors2
Advanced Micro Devices Inc. 22.98 5.79 14.61 109.09 28.23
Analog Devices Inc. 6.52 14.63 16.46 8.19 7.79
Applied Materials Inc. 34.00 33.42 34.33 29.69 18.36
Broadcom Inc. 3.51 10.31 8.16 4.59 2.37
Intel Corp. -9.84 1.87 16.66 37.35 40.87
KLA Corp. 16.37 11.25 13.76 22.76 16.00 9.22
Micron Technology Inc. 3.19 -13.58 51.66 35.18 16.41
NVIDIA Corp. 341.19 132.59 16.96 43.12 24.96 58.12
Qualcomm Inc. 15.83 11.72 31.61 19.38 10.50
Texas Instruments Inc. 11.73 22.01 47.88 49.47 32.67
Interest Coverage, Sector
Semiconductors & Semiconductor Equipment 9.45 10.45 21.20 18.41 14.11
Interest Coverage, Industry
Information Technology 19.56 17.69 22.63 19.89 14.12

Based on: 10-K (reporting date: 2025-06-29), 10-K (reporting date: 2024-06-30), 10-K (reporting date: 2023-06-25), 10-K (reporting date: 2022-06-26), 10-K (reporting date: 2021-06-27), 10-K (reporting date: 2020-06-28).

1 2025 Calculation
Interest coverage = EBIT ÷ Interest expense
= 6,136,332 ÷ 178,203 = 34.43

2 Click competitor name to see calculations.


Fixed Charge Coverage

Lam Research Corp., fixed charge coverage calculation, comparison to benchmarks

Microsoft Excel
Jun 29, 2025 Jun 30, 2024 Jun 25, 2023 Jun 26, 2022 Jun 27, 2021 Jun 28, 2020
Selected Financial Data (US$ in thousands)
Net income 5,358,217 3,827,772 4,510,931 4,605,286 3,908,458 2,251,753
Add: Income tax expense 599,912 532,450 598,279 587,828 462,346 323,225
Add: Interest expense 178,203 185,236 186,462 184,759 208,597 177,440
Earnings before interest and tax (EBIT) 6,136,332 4,545,458 5,295,672 5,377,873 4,579,401 2,752,418
Add: Operating lease cost 83,476 75,660 69,250 51,519 46,101
Earnings before fixed charges and tax 6,136,332 4,628,934 5,371,332 5,447,123 4,630,920 2,798,519
 
Interest expense 178,203 185,236 186,462 184,759 208,597 177,440
Operating lease cost 83,476 75,660 69,250 51,519 46,101
Fixed charges 178,203 268,712 262,122 254,009 260,116 223,541
Solvency Ratio
Fixed charge coverage1 34.43 17.23 20.49 21.44 17.80 12.52
Benchmarks
Fixed Charge Coverage, Competitors2
Advanced Micro Devices Inc. 9.46 3.18 6.82 36.00 13.08
Analog Devices Inc. 5.55 11.89 12.87 6.64 6.48
Applied Materials Inc. 34.00 23.69 24.67 22.50 14.48
Broadcom Inc. 3.40 9.81 6.55 3.70 1.92
Intel Corp. -7.74 1.59 7.34 16.56 25.00
KLA Corp. 14.13 9.72 12.19 18.72 13.03 7.74
Micron Technology Inc. 2.75 -9.77 31.49 22.49 11.10
NVIDIA Corp. 140.35 65.29 10.19 25.61 14.40 18.89
Qualcomm Inc. 12.73 9.29 22.52 14.48 8.30
Texas Instruments Inc. 10.20 18.41 36.70 36.25 24.14
Fixed Charge Coverage, Sector
Semiconductors & Semiconductor Equipment 8.17 8.34 14.41 12.75 10.43
Fixed Charge Coverage, Industry
Information Technology 12.42 11.32 13.42 12.19 9.02

Based on: 10-K (reporting date: 2025-06-29), 10-K (reporting date: 2024-06-30), 10-K (reporting date: 2023-06-25), 10-K (reporting date: 2022-06-26), 10-K (reporting date: 2021-06-27), 10-K (reporting date: 2020-06-28).

1 2025 Calculation
Fixed charge coverage = Earnings before fixed charges and tax ÷ Fixed charges
= 6,136,332 ÷ 178,203 = 34.43

2 Click competitor name to see calculations.