Stock Analysis on Net

Lam Research Corp. (NASDAQ:LRCX)

Analysis of Solvency Ratios

Microsoft Excel

Solvency Ratios (Summary)

Lam Research Corp., solvency ratios

Microsoft Excel
Jun 25, 2023 Jun 26, 2022 Jun 27, 2021 Jun 28, 2020 Jun 30, 2019 Jun 24, 2018
Debt Ratios
Debt to equity 0.61 0.80 0.83 1.12 0.96 0.37
Debt to equity (including operating lease liability) 0.64 0.83 0.86 1.16 0.96 0.37
Debt to capital 0.38 0.44 0.45 0.53 0.49 0.27
Debt to capital (including operating lease liability) 0.39 0.45 0.46 0.54 0.49 0.27
Debt to assets 0.27 0.29 0.31 0.40 0.37 0.19
Debt to assets (including operating lease liability) 0.28 0.30 0.33 0.41 0.37 0.19
Financial leverage 2.29 2.74 2.64 2.81 2.57 1.92
Coverage Ratios
Interest coverage 28.40 29.11 21.95 15.51 21.86 33.36
Fixed charge coverage 20.49 21.44 17.80 12.52 17.83 27.07

Based on: 10-K (reporting date: 2023-06-25), 10-K (reporting date: 2022-06-26), 10-K (reporting date: 2021-06-27), 10-K (reporting date: 2020-06-28), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-24).

Solvency ratio Description The company
Debt to equity ratio A solvency ratio calculated as total debt divided by total shareholders’ equity. Lam Research Corp. debt to equity ratio improved from 2021 to 2022 and from 2022 to 2023.
Debt to equity ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total shareholders’ equity. Lam Research Corp. debt to equity ratio (including operating lease liability) improved from 2021 to 2022 and from 2022 to 2023.
Debt to capital ratio A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity. Lam Research Corp. debt to capital ratio improved from 2021 to 2022 and from 2022 to 2023.
Debt to capital ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total debt (including operating lease liability) plus shareholders’ equity. Lam Research Corp. debt to capital ratio (including operating lease liability) improved from 2021 to 2022 and from 2022 to 2023.
Debt to assets ratio A solvency ratio calculated as total debt divided by total assets. Lam Research Corp. debt to assets ratio improved from 2021 to 2022 and from 2022 to 2023.
Debt to assets ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total assets. Lam Research Corp. debt to assets ratio (including operating lease liability) improved from 2021 to 2022 and from 2022 to 2023.
Financial leverage ratio A solvency ratio calculated as total assets divided by total shareholders’ equity. Lam Research Corp. financial leverage ratio increased from 2021 to 2022 but then decreased significantly from 2022 to 2023.

Solvency ratio Description The company
Interest coverage ratio A solvency ratio calculated as EBIT divided by interest payments. Lam Research Corp. interest coverage ratio improved from 2021 to 2022 but then slightly deteriorated from 2022 to 2023.
Fixed charge coverage ratio A solvency ratio calculated as earnings before fixed charges and tax divided by fixed charges. Lam Research Corp. fixed charge coverage ratio improved from 2021 to 2022 but then slightly deteriorated from 2022 to 2023.

Debt to Equity

Lam Research Corp., debt to equity calculation, comparison to benchmarks

Microsoft Excel
Jun 25, 2023 Jun 26, 2022 Jun 27, 2021 Jun 28, 2020 Jun 30, 2019 Jun 24, 2018
Selected Financial Data (US$ in thousands)
Current portion of long-term debt and finance lease obligations 8,358 7,381 11,349 839,877 667,131 610,030
Long-term debt and finance lease obligations, less current portion 5,003,183 4,998,449 4,990,333 4,970,848 3,822,768 1,806,562
Total debt 5,011,541 5,005,830 5,001,682 5,810,725 4,489,899 2,416,592
 
Stockholders’ equity 8,210,172 6,278,366 6,027,188 5,172,494 4,673,865 6,501,851
Solvency Ratio
Debt to equity1 0.61 0.80 0.83 1.12 0.96 0.37
Benchmarks
Debt to Equity, Competitors2
Advanced Micro Devices Inc. 0.04 0.05 0.04 0.06 0.17
Analog Devices Inc. 0.20 0.18 0.18 0.43 0.47 0.58
Applied Materials Inc. 0.35 0.45 0.45 0.52 0.65 0.78
Broadcom Inc. 1.64 1.74 1.59 1.72 1.32 0.66
Intel Corp. 0.47 0.41 0.40 0.45 0.37
KLA Corp. 2.02 4.75 1.02 1.30 1.29 1.38
Micron Technology Inc. 0.30 0.14 0.15 0.17 0.16 0.14
NVIDIA Corp. 0.50 0.41 0.41 0.16 0.21
ON Semiconductor Corp. 0.43 0.52 0.68 0.99 1.09
Qualcomm Inc. 0.71 0.86 1.58 2.59 3.25 17.64
Texas Instruments Inc. 0.66 0.60 0.58 0.74 0.65
Debt to Equity, Sector
Semiconductors & Semiconductor Equipment 0.47 0.44 0.50 0.63 0.59
Debt to Equity, Industry
Information Technology 0.63 0.67 0.77 0.88 0.88

Based on: 10-K (reporting date: 2023-06-25), 10-K (reporting date: 2022-06-26), 10-K (reporting date: 2021-06-27), 10-K (reporting date: 2020-06-28), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-24).

1 2023 Calculation
Debt to equity = Total debt ÷ Stockholders’ equity
= 5,011,541 ÷ 8,210,172 = 0.61

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to equity ratio A solvency ratio calculated as total debt divided by total shareholders’ equity. Lam Research Corp. debt to equity ratio improved from 2021 to 2022 and from 2022 to 2023.

Debt to Equity (including Operating Lease Liability)

Lam Research Corp., debt to equity (including operating lease liability) calculation, comparison to benchmarks

Microsoft Excel
Jun 25, 2023 Jun 26, 2022 Jun 27, 2021 Jun 28, 2020 Jun 30, 2019 Jun 24, 2018
Selected Financial Data (US$ in thousands)
Current portion of long-term debt and finance lease obligations 8,358 7,381 11,349 839,877 667,131 610,030
Long-term debt and finance lease obligations, less current portion 5,003,183 4,998,449 4,990,333 4,970,848 3,822,768 1,806,562
Total debt 5,011,541 5,005,830 5,001,682 5,810,725 4,489,899 2,416,592
Current operating lease liabilities (included in Accrued expenses and other current liabilities) 64,682 54,110 45,310 49,480
Long-term operating lease liabilities (included in Other long-term liabilities) 172,886 164,613 118,385 123,889
Total debt (including operating lease liability) 5,249,109 5,224,553 5,165,377 5,984,094 4,489,899 2,416,592
 
Stockholders’ equity 8,210,172 6,278,366 6,027,188 5,172,494 4,673,865 6,501,851
Solvency Ratio
Debt to equity (including operating lease liability)1 0.64 0.83 0.86 1.16 0.96 0.37
Benchmarks
Debt to Equity (including Operating Lease Liability), Competitors2
Advanced Micro Devices Inc. 0.06 0.05 0.10 0.10 0.26
Analog Devices Inc. 0.21 0.19 0.19 0.46 0.47 0.58
Applied Materials Inc. 0.37 0.48 0.47 0.54 0.65 0.78
Broadcom Inc. 1.65 1.76 1.61 1.75 1.32 0.66
Intel Corp. 0.47 0.42 0.40 0.46 0.38
KLA Corp. 2.08 4.83 1.05 1.34 1.29 1.38
Micron Technology Inc. 0.32 0.15 0.17 0.19 0.16 0.14
NVIDIA Corp. 0.54 0.44 0.46 0.22 0.21
ON Semiconductor Corp. 0.47 0.57 0.71 1.03 1.13
Qualcomm Inc. 0.74 0.90 1.64 2.67 3.25 17.64
Texas Instruments Inc. 0.70 0.63 0.62 0.77 0.69
Debt to Equity (including Operating Lease Liability), Sector
Semiconductors & Semiconductor Equipment 0.48 0.45 0.52 0.65 0.59
Debt to Equity (including Operating Lease Liability), Industry
Information Technology 0.69 0.73 0.84 0.95 0.90

Based on: 10-K (reporting date: 2023-06-25), 10-K (reporting date: 2022-06-26), 10-K (reporting date: 2021-06-27), 10-K (reporting date: 2020-06-28), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-24).

1 2023 Calculation
Debt to equity (including operating lease liability) = Total debt (including operating lease liability) ÷ Stockholders’ equity
= 5,249,109 ÷ 8,210,172 = 0.64

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to equity ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total shareholders’ equity. Lam Research Corp. debt to equity ratio (including operating lease liability) improved from 2021 to 2022 and from 2022 to 2023.

Debt to Capital

Lam Research Corp., debt to capital calculation, comparison to benchmarks

Microsoft Excel
Jun 25, 2023 Jun 26, 2022 Jun 27, 2021 Jun 28, 2020 Jun 30, 2019 Jun 24, 2018
Selected Financial Data (US$ in thousands)
Current portion of long-term debt and finance lease obligations 8,358 7,381 11,349 839,877 667,131 610,030
Long-term debt and finance lease obligations, less current portion 5,003,183 4,998,449 4,990,333 4,970,848 3,822,768 1,806,562
Total debt 5,011,541 5,005,830 5,001,682 5,810,725 4,489,899 2,416,592
Stockholders’ equity 8,210,172 6,278,366 6,027,188 5,172,494 4,673,865 6,501,851
Total capital 13,221,713 11,284,196 11,028,870 10,983,219 9,163,764 8,918,443
Solvency Ratio
Debt to capital1 0.38 0.44 0.45 0.53 0.49 0.27
Benchmarks
Debt to Capital, Competitors2
Advanced Micro Devices Inc. 0.04 0.04 0.04 0.05 0.15
Analog Devices Inc. 0.16 0.15 0.15 0.30 0.32 0.37
Applied Materials Inc. 0.26 0.31 0.31 0.34 0.39 0.44
Broadcom Inc. 0.62 0.64 0.61 0.63 0.57 0.40
Intel Corp. 0.32 0.29 0.29 0.31 0.27
KLA Corp. 0.67 0.83 0.50 0.57 0.56 0.58
Micron Technology Inc. 0.23 0.12 0.13 0.15 0.14 0.13
NVIDIA Corp. 0.33 0.29 0.29 0.14 0.18
ON Semiconductor Corp. 0.30 0.34 0.40 0.50 0.52
Qualcomm Inc. 0.42 0.46 0.61 0.72 0.76 0.95
Texas Instruments Inc. 0.40 0.37 0.37 0.43 0.39
Debt to Capital, Sector
Semiconductors & Semiconductor Equipment 0.32 0.30 0.34 0.39 0.37
Debt to Capital, Industry
Information Technology 0.38 0.40 0.43 0.47 0.47

Based on: 10-K (reporting date: 2023-06-25), 10-K (reporting date: 2022-06-26), 10-K (reporting date: 2021-06-27), 10-K (reporting date: 2020-06-28), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-24).

1 2023 Calculation
Debt to capital = Total debt ÷ Total capital
= 5,011,541 ÷ 13,221,713 = 0.38

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to capital ratio A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity. Lam Research Corp. debt to capital ratio improved from 2021 to 2022 and from 2022 to 2023.

Debt to Capital (including Operating Lease Liability)

Lam Research Corp., debt to capital (including operating lease liability) calculation, comparison to benchmarks

Microsoft Excel
Jun 25, 2023 Jun 26, 2022 Jun 27, 2021 Jun 28, 2020 Jun 30, 2019 Jun 24, 2018
Selected Financial Data (US$ in thousands)
Current portion of long-term debt and finance lease obligations 8,358 7,381 11,349 839,877 667,131 610,030
Long-term debt and finance lease obligations, less current portion 5,003,183 4,998,449 4,990,333 4,970,848 3,822,768 1,806,562
Total debt 5,011,541 5,005,830 5,001,682 5,810,725 4,489,899 2,416,592
Current operating lease liabilities (included in Accrued expenses and other current liabilities) 64,682 54,110 45,310 49,480
Long-term operating lease liabilities (included in Other long-term liabilities) 172,886 164,613 118,385 123,889
Total debt (including operating lease liability) 5,249,109 5,224,553 5,165,377 5,984,094 4,489,899 2,416,592
Stockholders’ equity 8,210,172 6,278,366 6,027,188 5,172,494 4,673,865 6,501,851
Total capital (including operating lease liability) 13,459,281 11,502,919 11,192,565 11,156,588 9,163,764 8,918,443
Solvency Ratio
Debt to capital (including operating lease liability)1 0.39 0.45 0.46 0.54 0.49 0.27
Benchmarks
Debt to Capital (including Operating Lease Liability), Competitors2
Advanced Micro Devices Inc. 0.05 0.05 0.09 0.09 0.20
Analog Devices Inc. 0.17 0.16 0.16 0.31 0.32 0.37
Applied Materials Inc. 0.27 0.32 0.32 0.35 0.39 0.44
Broadcom Inc. 0.62 0.64 0.62 0.64 0.57 0.40
Intel Corp. 0.32 0.30 0.29 0.31 0.28
KLA Corp. 0.67 0.83 0.51 0.57 0.56 0.58
Micron Technology Inc. 0.24 0.13 0.14 0.16 0.14 0.13
NVIDIA Corp. 0.35 0.31 0.31 0.18 0.18
ON Semiconductor Corp. 0.32 0.36 0.42 0.51 0.53
Qualcomm Inc. 0.43 0.47 0.62 0.73 0.76 0.95
Texas Instruments Inc. 0.41 0.39 0.38 0.44 0.41
Debt to Capital (including Operating Lease Liability), Sector
Semiconductors & Semiconductor Equipment 0.33 0.31 0.34 0.39 0.37
Debt to Capital (including Operating Lease Liability), Industry
Information Technology 0.41 0.42 0.46 0.49 0.47

Based on: 10-K (reporting date: 2023-06-25), 10-K (reporting date: 2022-06-26), 10-K (reporting date: 2021-06-27), 10-K (reporting date: 2020-06-28), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-24).

1 2023 Calculation
Debt to capital (including operating lease liability) = Total debt (including operating lease liability) ÷ Total capital (including operating lease liability)
= 5,249,109 ÷ 13,459,281 = 0.39

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to capital ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total debt (including operating lease liability) plus shareholders’ equity. Lam Research Corp. debt to capital ratio (including operating lease liability) improved from 2021 to 2022 and from 2022 to 2023.

Debt to Assets

Lam Research Corp., debt to assets calculation, comparison to benchmarks

Microsoft Excel
Jun 25, 2023 Jun 26, 2022 Jun 27, 2021 Jun 28, 2020 Jun 30, 2019 Jun 24, 2018
Selected Financial Data (US$ in thousands)
Current portion of long-term debt and finance lease obligations 8,358 7,381 11,349 839,877 667,131 610,030
Long-term debt and finance lease obligations, less current portion 5,003,183 4,998,449 4,990,333 4,970,848 3,822,768 1,806,562
Total debt 5,011,541 5,005,830 5,001,682 5,810,725 4,489,899 2,416,592
 
Total assets 18,781,643 17,195,632 15,892,152 14,559,047 12,001,333 12,479,478
Solvency Ratio
Debt to assets1 0.27 0.29 0.31 0.40 0.37 0.19
Benchmarks
Debt to Assets, Competitors2
Advanced Micro Devices Inc. 0.04 0.04 0.03 0.04 0.08
Analog Devices Inc. 0.14 0.13 0.13 0.24 0.26 0.31
Applied Materials Inc. 0.18 0.20 0.21 0.24 0.28 0.30
Broadcom Inc. 0.54 0.54 0.53 0.54 0.49 0.35
Intel Corp. 0.26 0.23 0.23 0.24 0.21
KLA Corp. 0.42 0.53 0.34 0.37 0.38 0.40
Micron Technology Inc. 0.21 0.10 0.12 0.12 0.12 0.11
NVIDIA Corp. 0.27 0.25 0.24 0.11 0.15
ON Semiconductor Corp. 0.25 0.27 0.32 0.40 0.43
Qualcomm Inc. 0.30 0.32 0.38 0.44 0.48 0.50
Texas Instruments Inc. 0.35 0.32 0.31 0.35 0.32
Debt to Assets, Sector
Semiconductors & Semiconductor Equipment 0.26 0.24 0.27 0.30 0.29
Debt to Assets, Industry
Information Technology 0.26 0.26 0.28 0.30 0.31

Based on: 10-K (reporting date: 2023-06-25), 10-K (reporting date: 2022-06-26), 10-K (reporting date: 2021-06-27), 10-K (reporting date: 2020-06-28), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-24).

1 2023 Calculation
Debt to assets = Total debt ÷ Total assets
= 5,011,541 ÷ 18,781,643 = 0.27

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to assets ratio A solvency ratio calculated as total debt divided by total assets. Lam Research Corp. debt to assets ratio improved from 2021 to 2022 and from 2022 to 2023.

Debt to Assets (including Operating Lease Liability)

Lam Research Corp., debt to assets (including operating lease liability) calculation, comparison to benchmarks

Microsoft Excel
Jun 25, 2023 Jun 26, 2022 Jun 27, 2021 Jun 28, 2020 Jun 30, 2019 Jun 24, 2018
Selected Financial Data (US$ in thousands)
Current portion of long-term debt and finance lease obligations 8,358 7,381 11,349 839,877 667,131 610,030
Long-term debt and finance lease obligations, less current portion 5,003,183 4,998,449 4,990,333 4,970,848 3,822,768 1,806,562
Total debt 5,011,541 5,005,830 5,001,682 5,810,725 4,489,899 2,416,592
Current operating lease liabilities (included in Accrued expenses and other current liabilities) 64,682 54,110 45,310 49,480
Long-term operating lease liabilities (included in Other long-term liabilities) 172,886 164,613 118,385 123,889
Total debt (including operating lease liability) 5,249,109 5,224,553 5,165,377 5,984,094 4,489,899 2,416,592
 
Total assets 18,781,643 17,195,632 15,892,152 14,559,047 12,001,333 12,479,478
Solvency Ratio
Debt to assets (including operating lease liability)1 0.28 0.30 0.33 0.41 0.37 0.19
Benchmarks
Debt to Assets (including Operating Lease Liability), Competitors2
Advanced Micro Devices Inc. 0.05 0.04 0.06 0.06 0.12
Analog Devices Inc. 0.15 0.14 0.14 0.25 0.26 0.31
Applied Materials Inc. 0.20 0.22 0.22 0.26 0.28 0.30
Broadcom Inc. 0.54 0.55 0.53 0.55 0.49 0.35
Intel Corp. 0.26 0.23 0.23 0.24 0.22
KLA Corp. 0.43 0.54 0.35 0.38 0.38 0.40
Micron Technology Inc. 0.22 0.11 0.12 0.13 0.12 0.11
NVIDIA Corp. 0.29 0.27 0.27 0.15 0.15
ON Semiconductor Corp. 0.27 0.29 0.34 0.42 0.44
Qualcomm Inc. 0.31 0.33 0.40 0.46 0.48 0.50
Texas Instruments Inc. 0.36 0.34 0.33 0.37 0.34
Debt to Assets (including Operating Lease Liability), Sector
Semiconductors & Semiconductor Equipment 0.27 0.25 0.27 0.31 0.29
Debt to Assets (including Operating Lease Liability), Industry
Information Technology 0.28 0.29 0.31 0.33 0.32

Based on: 10-K (reporting date: 2023-06-25), 10-K (reporting date: 2022-06-26), 10-K (reporting date: 2021-06-27), 10-K (reporting date: 2020-06-28), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-24).

1 2023 Calculation
Debt to assets (including operating lease liability) = Total debt (including operating lease liability) ÷ Total assets
= 5,249,109 ÷ 18,781,643 = 0.28

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to assets ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total assets. Lam Research Corp. debt to assets ratio (including operating lease liability) improved from 2021 to 2022 and from 2022 to 2023.

Financial Leverage

Lam Research Corp., financial leverage calculation, comparison to benchmarks

Microsoft Excel
Jun 25, 2023 Jun 26, 2022 Jun 27, 2021 Jun 28, 2020 Jun 30, 2019 Jun 24, 2018
Selected Financial Data (US$ in thousands)
Total assets 18,781,643 17,195,632 15,892,152 14,559,047 12,001,333 12,479,478
Stockholders’ equity 8,210,172 6,278,366 6,027,188 5,172,494 4,673,865 6,501,851
Solvency Ratio
Financial leverage1 2.29 2.74 2.64 2.81 2.57 1.92
Benchmarks
Financial Leverage, Competitors2
Advanced Micro Devices Inc. 1.21 1.23 1.66 1.54 2.13
Analog Devices Inc. 1.37 1.38 1.38 1.79 1.83 1.86
Applied Materials Inc. 1.88 2.19 2.11 2.11 2.32 2.60
Broadcom Inc. 3.04 3.23 3.03 3.18 2.71 1.88
Intel Corp. 1.81 1.80 1.77 1.89 1.76
KLA Corp. 4.82 8.99 3.04 3.48 3.39 3.47
Micron Technology Inc. 1.46 1.33 1.34 1.38 1.36 1.34
NVIDIA Corp. 1.86 1.66 1.70 1.42 1.42
ON Semiconductor Corp. 1.70 1.94 2.10 2.45 2.55
Qualcomm Inc. 2.37 2.72 4.14 5.86 6.71 35.22
Texas Instruments Inc. 1.91 1.87 1.85 2.11 2.02
Financial Leverage, Sector
Semiconductors & Semiconductor Equipment 1.79 1.79 1.90 2.08 2.02
Financial Leverage, Industry
Information Technology 2.44 2.56 2.72 2.90 2.87

Based on: 10-K (reporting date: 2023-06-25), 10-K (reporting date: 2022-06-26), 10-K (reporting date: 2021-06-27), 10-K (reporting date: 2020-06-28), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-24).

1 2023 Calculation
Financial leverage = Total assets ÷ Stockholders’ equity
= 18,781,643 ÷ 8,210,172 = 2.29

2 Click competitor name to see calculations.

Solvency ratio Description The company
Financial leverage ratio A solvency ratio calculated as total assets divided by total shareholders’ equity. Lam Research Corp. financial leverage ratio increased from 2021 to 2022 but then decreased significantly from 2022 to 2023.

Interest Coverage

Lam Research Corp., interest coverage calculation, comparison to benchmarks

Microsoft Excel
Jun 25, 2023 Jun 26, 2022 Jun 27, 2021 Jun 28, 2020 Jun 30, 2019 Jun 24, 2018
Selected Financial Data (US$ in thousands)
Net income 4,510,931 4,605,286 3,908,458 2,251,753 2,191,430 2,380,681
Add: Income tax expense 598,279 587,828 462,346 323,225 255,141 771,108
Add: Interest expense 186,462 184,759 208,597 177,440 117,263 97,387
Earnings before interest and tax (EBIT) 5,295,672 5,377,873 4,579,401 2,752,418 2,563,834 3,249,176
Solvency Ratio
Interest coverage1 28.40 29.11 21.95 15.51 21.86 33.36
Benchmarks
Interest Coverage, Competitors2
Advanced Micro Devices Inc. 5.79 14.61 109.09 28.23 4.96
Analog Devices Inc. 14.63 16.46 8.19 7.79 7.49 7.46
Applied Materials Inc. 33.42 34.33 29.69 18.36 14.79 21.06
Broadcom Inc. 10.31 8.16 4.59 2.37 2.54 8.24
Intel Corp. 1.87 16.66 37.35 40.87 50.20
KLA Corp. 13.76 22.76 16.00 9.22 11.40 13.73
Micron Technology Inc. -13.58 51.66 35.18 16.41 56.09 42.83
NVIDIA Corp. 16.96 43.12 24.96 58.12 68.17
ON Semiconductor Corp. 34.90 25.89 9.88 2.05 2.87
Qualcomm Inc. 11.72 31.61 19.38 10.50 12.93 1.67
Texas Instruments Inc. 22.01 47.88 49.47 32.67 34.69
Interest Coverage, Sector
Semiconductors & Semiconductor Equipment 10.79 21.31 18.17 13.65 16.41
Interest Coverage, Industry
Information Technology 18.91 24.76 22.93 16.69 15.79

Based on: 10-K (reporting date: 2023-06-25), 10-K (reporting date: 2022-06-26), 10-K (reporting date: 2021-06-27), 10-K (reporting date: 2020-06-28), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-24).

1 2023 Calculation
Interest coverage = EBIT ÷ Interest expense
= 5,295,672 ÷ 186,462 = 28.40

2 Click competitor name to see calculations.

Solvency ratio Description The company
Interest coverage ratio A solvency ratio calculated as EBIT divided by interest payments. Lam Research Corp. interest coverage ratio improved from 2021 to 2022 but then slightly deteriorated from 2022 to 2023.

Fixed Charge Coverage

Lam Research Corp., fixed charge coverage calculation, comparison to benchmarks

Microsoft Excel
Jun 25, 2023 Jun 26, 2022 Jun 27, 2021 Jun 28, 2020 Jun 30, 2019 Jun 24, 2018
Selected Financial Data (US$ in thousands)
Net income 4,510,931 4,605,286 3,908,458 2,251,753 2,191,430 2,380,681
Add: Income tax expense 598,279 587,828 462,346 323,225 255,141 771,108
Add: Interest expense 186,462 184,759 208,597 177,440 117,263 97,387
Earnings before interest and tax (EBIT) 5,295,672 5,377,873 4,579,401 2,752,418 2,563,834 3,249,176
Add: Operating lease cost 75,660 69,250 51,519 46,101 28,100 23,500
Earnings before fixed charges and tax 5,371,332 5,447,123 4,630,920 2,798,519 2,591,934 3,272,676
 
Interest expense 186,462 184,759 208,597 177,440 117,263 97,387
Operating lease cost 75,660 69,250 51,519 46,101 28,100 23,500
Fixed charges 262,122 254,009 260,116 223,541 145,363 120,887
Solvency Ratio
Fixed charge coverage1 20.49 21.44 17.80 12.52 17.83 27.07
Benchmarks
Fixed Charge Coverage, Competitors2
Advanced Micro Devices Inc. 3.18 6.82 36.00 13.08 3.48
Analog Devices Inc. 11.89 12.87 6.64 6.48 5.62 5.84
Applied Materials Inc. 23.69 24.67 22.50 14.48 12.35 17.53
Broadcom Inc. 9.81 6.55 3.70 1.92 2.27 6.28
Intel Corp. 1.59 7.34 16.56 25.00 36.69
KLA Corp. 12.19 18.72 13.03 7.74 10.39 12.67
Micron Technology Inc. -9.77 31.49 22.49 11.10 32.90 36.32
NVIDIA Corp. 10.19 25.61 14.40 18.89 29.23
ON Semiconductor Corp. 20.57 16.23 7.58 1.82 2.46
Qualcomm Inc. 9.29 22.52 14.48 8.30 10.68 1.55
Texas Instruments Inc. 18.41 36.70 36.25 24.14 25.27
Fixed Charge Coverage, Sector
Semiconductors & Semiconductor Equipment 8.57 14.45 12.61 10.13 12.91
Fixed Charge Coverage, Industry
Information Technology 12.67 14.28 13.50 10.20 10.46

Based on: 10-K (reporting date: 2023-06-25), 10-K (reporting date: 2022-06-26), 10-K (reporting date: 2021-06-27), 10-K (reporting date: 2020-06-28), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-24).

1 2023 Calculation
Fixed charge coverage = Earnings before fixed charges and tax ÷ Fixed charges
= 5,371,332 ÷ 262,122 = 20.49

2 Click competitor name to see calculations.

Solvency ratio Description The company
Fixed charge coverage ratio A solvency ratio calculated as earnings before fixed charges and tax divided by fixed charges. Lam Research Corp. fixed charge coverage ratio improved from 2021 to 2022 but then slightly deteriorated from 2022 to 2023.