AI Tokens
Stock Analysis on Net

Lam Research Corp. (NASDAQ:LRCX)

Cash Flow Statement

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Lam Research Corp., consolidated cash flow statement

US$ in thousands

Microsoft Excel
12 months ended: Jun 28, 2026 Jun 29, 2025 Jun 30, 2024 Jun 25, 2023 Jun 26, 2022 Jun 27, 2021
Net income 7,265,396 5,358,217 3,827,772 4,510,931 4,605,286 3,908,458
Depreciation and amortization 441,533 386,277 359,699 342,432 333,739 307,151
Deferred income taxes (289,062) (363,247) (198,981) (172,061) (257,438) (151,477)
Equity-based compensation expense 386,381 343,371 293,058 286,600 259,064 220,164
Other, net (32,712) 6,845 10,243 52,298 (44,751) (17,392)
Accounts receivable, net of allowance (1,962,108) (858,748) 303,443 1,452,256 (1,287,680) (928,928)
Inventories (93,860) (180,733) 528,723 (961,968) (1,351,344) (792,591)
Prepaid expenses and other assets 50,240 (206,729) (15,535) 136,016 (53,121) (59,189)
Trade accounts payable 417,507 212,000 125,939 (522,200) 167,884 184,615
Deferred profit (286,372) 1,147,759 (277,440) 163,467 604,573 508,008
Accrued expenses and other liabilities (39,286) 328,252 (304,652) (108,833) 123,462 409,344
Changes in operating asset and liability accounts (1,913,879) 441,801 360,478 158,738 (1,796,226) (678,741)
Adjustments to reconcile net income to net cash provided by operating activities (1,407,739) 815,047 824,497 668,007 (1,505,612) (320,295)
Net cash provided by operating activities 5,857,657 6,173,264 4,652,269 5,178,938 3,099,674 3,588,163
Capital expenditures and intangible assets (966,405) (759,186) (396,670) (501,568) (546,034) (349,096)
Business acquisitions, net of cash acquired — — — (119,955) — —
Purchases of available-for-sale securities — — — — (567,819) (3,389,388)
Proceeds from maturities of available-for-sale securities — — 34,336 91,295 190,269 2,381,758
Proceeds from sales of available-for-sale securities — — 3,430 6,837 1,543,434 1,472,152
Other, net 44,253 51,094 (11,710) (11,171) (7,575) (42,155)
Net cash (used for) provided by investing activities (922,152) (708,092) (370,614) (534,562) 612,275 73,271
Principal payments on long-term debt and finance lease obligations and payments for debt issuance costs (755,428) (507,488) (256,104) (23,206) (11,889) (862,060)
Treasury stock purchases (3,851,343) (3,422,321) (2,842,807) (2,017,012) (3,865,663) (2,697,704)
Dividends paid (1,270,635) (1,149,542) (1,018,915) (907,907) (815,290) (726,992)
Reissuances of treasury stock related to employee stock purchase plan 155,965 140,113 119,966 109,899 108,178 97,764
Proceeds from issuance of common stock 17,447 2,452 15,553 11,111 5,682 24,123
Other, net (13,793) 143 (13,543) (3,552) 45 (2,113)
Net cash used for financing activities (5,717,787) (4,936,643) (3,995,850) (2,830,667) (4,578,937) (4,166,982)
Effect of exchange rate changes on cash, cash equivalents and restricted cash (27,431) 28,324 (22,374) 128 (30,227) 7,215
Net change in cash, cash equivalents and restricted cash (809,713) 556,853 263,431 1,813,837 (897,215) (498,333)
Cash, cash equivalents and restricted cash at beginning of year 6,407,656 5,850,803 5,587,372 3,773,535 4,670,750 5,169,083
Cash, cash equivalents and restricted cash at end of year 5,597,943 6,407,656 5,850,803 5,587,372 3,773,535 4,670,750

Based on: 10-K (reporting date: 2026-06-28), 10-K (reporting date: 2025-06-29), 10-K (reporting date: 2024-06-30), 10-K (reporting date: 2023-06-25), 10-K (reporting date: 2022-06-26), 10-K (reporting date: 2021-06-27).


The cash flow profile over the six-year period demonstrates a strong capacity for generating operating cash, which is consistently utilized to fund aggressive shareholder returns and increasing capital investments. While net income exhibits an overall upward trajectory, reaching 7.27 billion US$ by June 2026, the conversion of this income into operating cash is influenced by significant volatility in working capital accounts.

Operating Cash Flow Trends
Net cash provided by operating activities grew from 3.59 billion US$ in 2021 to a peak of 6.17 billion US$ in 2025, before settling at 5.86 billion US$ in 2026. This growth is underpinned by rising net income and a steady increase in non-cash charges, specifically depreciation and amortization, which rose from 307 million US$ to 441 million US$ over the period. However, working capital management shows marked instability; specifically, accounts receivable and inventories caused substantial cash outflows in 2022 and 2026, offsetting some of the gains from net income.
Investing Activities and Capital Allocation
A strategic shift in investing activities is evident. Initial years were characterized by the liquidation of available-for-sale securities, contributing to positive net cash flows from investing in 2021 and 2022. In contrast, the later years show a transition toward heavy internal investment. Capital expenditures for property, equipment, and intangible assets grew substantially, increasing from 349 million US$ in 2021 to 966 million US$ in 2026, indicating a commitment to expanding production capacity or technological infrastructure.
Financing Activities and Shareholder Returns
Financing activities consistently resulted in net cash outflows, reflecting a prioritized policy of returning capital to shareholders. Treasury stock purchases remained a dominant expenditure, fluctuating between 2.02 billion US$ and 3.86 billion US$ annually. Simultaneously, dividend payments grew steadily each year, rising from 727 million US$ in 2021 to 1.27 billion US$ in 2026. Debt management also became more active in the latter half of the period, with principal payments on long-term debt increasing to 755 million US$ by 2026.
Liquidity and Cash Position
The company maintained a robust liquidity position despite significant outflows for financing and investing. Cash and cash equivalents fluctuated but remained high, ending the period at 5.60 billion US$ in 2026. The net change in cash was highly variable, driven primarily by the timing of security sales and the scale of share buybacks, yet the operating cash flow remained sufficient to cover all capital expenditures and dividend obligations without requiring external equity financing.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?