Stock Analysis on Net

Texas Instruments Inc. (NASDAQ:TXN)

$24.99

Cash Flow Statement

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Texas Instruments Inc., consolidated cash flow statement

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net income
Depreciation
Amortization of acquisition-related intangibles
Amortization of capitalized software
Stock compensation
(Gains) losses on sales of assets
Deferred taxes
Accounts receivable
Inventories
Prepaid expenses and other current assets
Accounts payable and accrued expenses
Accrued compensation
Income taxes payable
Increase (decrease) from changes in operating capital
Changes in funded status of retirement plans
Other
Adjustments to net income
Cash flows from operating activities
Capital expenditures
Proceeds from U.S. CHIPS and Science Act (CHIPS Act) incentives
Proceeds from asset sales
Purchases of short-term investments
Proceeds from short-term investments
Other
Cash flows from investing activities
Proceeds from issuance of long-term debt
Repayment of debt
Dividends paid
Stock repurchases
Proceeds from common stock transactions
Other
Cash flows from financing activities
Net change in cash and cash equivalents
Cash and cash equivalents at beginning of period
Cash and cash equivalents at end of period

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).


Overall, the company demonstrates generally positive operating cash flow throughout the observed period, though net income exhibits a declining trend from 2021 to 2023 before a slight recovery. Investing activities consistently represent a cash outflow, with significant fluctuations in short-term investment activity. Financing activities are also consistently negative, driven primarily by substantial dividend payments and stock repurchases. The net change in cash and cash equivalents is volatile, showing an initial increase followed by declines, then a modest recovery.

Operating Activities
Cash flows from operating activities remain positive across all years, ranging from US$6.318 billion to US$8.756 billion. However, a noticeable decline is observed from US$8.720 billion in 2022 to US$6.318 billion in 2024, followed by a slight increase to US$7.153 billion in 2025. Net income contributes significantly to these flows, but is offset by changes in working capital. Specifically, increases in inventories and decreases in accounts receivable have a negative impact on cash flow, particularly in 2022 and 2023. Adjustments to net income, including depreciation and stock compensation, consistently add to the operating cash flow.
Investing Activities
Investing activities consistently consume cash. Capital expenditures represent a major outflow, increasing from US$2.462 billion in 2021 to US$5.071 billion in 2023 before decreasing slightly in subsequent years. Significant fluctuations are present in purchases and proceeds from short-term investments, with large outflows in 2021, 2022, and 2023, and corresponding inflows. The company began receiving proceeds from the U.S. CHIPS and Science Act in 2025, contributing US$335 million to cash flow.
Financing Activities
Financing activities consistently result in cash outflows. Dividends paid represent the largest component of these outflows, remaining relatively stable around US$4.5 billion to US$5.0 billion annually. Stock repurchases also contribute significantly, with a substantial increase in 2022 before decreasing in later years. Proceeds from the issuance of long-term debt provide some cash inflow, but are consistently offset by debt repayment and other financing outflows.
Key Trends & Observations
Depreciation and amortization consistently increase throughout the period, suggesting ongoing investment in assets. Deferred taxes show significant volatility, with large negative adjustments in 2022 and 2023, potentially related to changes in tax regulations or valuation allowances. The substantial decrease in net income from 2022 to 2023 is a key observation, impacting overall cash flow. The company’s cash and cash equivalents fluctuate, but remain above US$2.9 billion throughout the period.

The company’s ability to generate positive cash flow from operations, despite declining net income, is noteworthy. However, the consistent reliance on financing activities to fund dividends and stock repurchases suggests a potential need to balance shareholder returns with reinvestment in the business.