Stock Analysis on Net

Texas Instruments Inc. (NASDAQ:TXN)

Balance Sheet: Liabilities and Stockholders’ Equity 

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Liabilities represents obligations of a company arising from past events, the settlement of which is expected to result in an outflow of economic benefits from the entity.

Texas Instruments Inc., consolidated balance sheet: liabilities and stockholders’ equity

US$ in millions

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Current portion of long-term debt 750 599 500 500 550
Accounts payable 820 802 851 571 415
Accrued compensation 839 836 799 775 767
Income taxes payable 159 172 189 121 134
Accrued capital-related expenditures 352 341 191
Other 723 570 455 602 524
Accrued expenses and other liabilities 1,075 911 646 602 524
Current liabilities 3,643 3,320 2,985 2,569 2,390
Long-term debt, excluding current portion 12,846 10,624 8,235 7,241 6,248
Underfunded retirement plans 110 108 118 79 131
Deferred tax liabilities 53 63 66 87 90
Other long-term liabilities 1,954 1,336 1,226 1,367 1,305
Long-term liabilities 14,963 12,131 9,645 8,774 7,774
Total liabilities 18,606 15,451 12,630 11,343 10,164
Preferred stock, $25 par value; none issued
Common stock, $1 par value 1,741 1,741 1,741 1,741 1,741
Paid-in capital 3,935 3,362 2,951 2,630 2,333
Retained earnings 52,262 52,283 50,353 45,919 42,051
Treasury common stock at cost (40,895) (40,284) (40,214) (36,800) (36,578)
Accumulated other comprehensive loss, net of taxes (AOCI) (140) (205) (254) (157) (360)
Stockholders’ equity 16,903 16,897 14,577 13,333 9,187
Total liabilities and stockholders’ equity 35,509 32,348 27,207 24,676 19,351

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).


The financial data indicates that the company's liabilities have exhibited a generally increasing trend over the five-year period under review. Current liabilities have incrementally risen from $2,390 million in 2020 to $3,643 million in 2024, with notable increases in accounts payable and accrued expenses and other liabilities. Specifically, accounts payable surged substantially from $415 million to $820 million, while accrued expenses and other liabilities advanced from $524 million to $1,075 million during the same timeframe. The current portion of long-term debt showed a modest fluctuation, initially declining between 2020 and 2022 before increasing to $750 million by 2024.

Long-term liabilities followed a pronounced upward trajectory, rising from $7,774 million to $14,963 million from 2020 to 2024. This increase is chiefly attributable to the growth in long-term debt excluding the current portion, which nearly doubled from $6,248 million to $12,846 million. Other long-term liabilities also rose considerably, from $1,305 million to $1,954 million. Conversely, deferred tax liabilities experienced a declining pattern, falling from $90 million to $53 million. Underfunded retirement plans remained relatively consistent, fluctuating slightly but ending near the initial level.

Consequently, total liabilities rose markedly, reaching $18,606 million in 2024 compared to $10,164 million in 2020, revealing a strong emphasis on debt financing over the period. The increase in liabilities supports a growing financial structure potentially aligned with expansion or investment activities, as reflected in the consistent rise in accrued capital-related expenditures which appeared from 2022 onward, growing from $191 million to $352 million.

On the equity side, stockholders’ equity increased steadily from $9,187 million to $16,903 million during the period. This growth was supported primarily by the increase in paid-in capital, which rose from $2,333 million to $3,935 million, and retained earnings, which grew from $42,051 million to a peak of $52,283 million in 2023 before slightly declining to $52,262 million in 2024. The treasury common stock at cost showed a significant increase in magnitude (negative value rising from -$36,578 million to -$40,895 million), indicating increased repurchases or decreased reissuance of shares.

The accumulated other comprehensive loss decreased in absolute terms, improving from a loss of $360 million to $140 million, which may suggest a reduction in unrealized losses or foreign currency translation impacts. Common stock remained constant at $1,741 million, implying no new stock issuance in terms of par value, but the increase in paid-in capital suggests additional paid-in funds from share-related activities beyond par value.

Total liabilities and stockholders’ equity combined rose significantly from $19,351 million in 2020 to $35,509 million in 2024, indicative of overall balance sheet growth. The data reflects a company increasing its leverage, expanding its liabilities, and simultaneously enhancing equity positions, possibly through retained profits and capital contributions. This pattern suggests ongoing investment, growth initiatives, or capital restructuring activities while maintaining a balance between debt and equity financing mechanisms.