Stock Analysis on Net

KLA Corp. (NASDAQ:KLAC)

Balance Sheet: Liabilities and Stockholders’ Equity 

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Liabilities represents obligations of a company arising from past events, the settlement of which is expected to result in an outflow of economic benefits from the entity.

KLA Corp., consolidated balance sheet: liabilities and stockholders’ equity

US$ in thousands

Microsoft Excel
Jun 30, 2025 Jun 30, 2024 Jun 30, 2023 Jun 30, 2022 Jun 30, 2021 Jun 30, 2020
Accounts payable 458,509 359,487 371,026 443,338 342,083 264,280
Deferred system revenue 816,834 985,856 651,720 500,969 295,192 336,237
Deferred service revenue 548,011 501,926 416,606 381,737 284,936 233,493
Short-term debt 20,000
Current portion of long-term debt 749,936
Customer deposits 636,369 645,893 769,000 394,016
Compensation and benefits 418,515 371,713 370,536 351,924 305,445 251,379
Executive Deferred Savings Plan (EDSP) 350,426 303,088 258,223 225,867 268,028 215,167
Income taxes payable 167,262 146,740 383,012 126,964 87,320 35,640
Interest payable 110,056 128,727 105,270 39,683 36,135 36,265
Current operating lease liabilities 45,192 36,391 34,042 32,218 32,322 28,994
Other liabilities and accrued expenses 534,621 431,017 383,407 374,367 431,766 298,331
Other current liabilities 2,262,441 2,063,569 2,303,490 1,545,039 1,161,016 865,776
Current liabilities 4,085,795 4,660,774 3,742,842 2,871,083 2,103,227 1,699,786
Long-term debt, excluding current portion 5,884,257 5,880,199 5,890,736 6,660,718 3,422,767 3,469,670
Deferred tax liabilities 446,945 486,690 529,287 658,937 650,623 660,885
Deferred service revenue 348,844 294,460 176,681 124,618 87,575 96,325
Income taxes payable 221,808 291,106 322,113 367,052 333,866 383,447
Non-current operating lease liabilities 158,833 153,117 138,354 81,369 70,739 70,885
Pension liabilities 51,750 51,778 63,672 78,525 87,602 78,911
Customer deposits 6,823 99,794 156,874 204,914
Other non-current liabilities 170,418 147,320 132,045 150,782 139,083 139,041
Other non-current liabilities 609,632 743,115 813,058 882,642 631,290 672,284
Non-current liabilities 7,289,678 7,404,464 7,409,762 8,326,915 4,792,255 4,899,164
Total liabilities 11,375,473 12,065,238 11,152,604 11,197,998 6,895,482 6,598,950
Preferred stock, $0.001 par value, none outstanding
Common stock, $0.001 par value 132 134 137 142 153 155
Capital in excess of par value 2,511,790 2,279,999 2,107,526 1,061,798 2,175,835 2,090,113
Retained earnings 2,179,330 1,137,270 848,431 366,882 1,277,123 654,930
Accumulated other comprehensive income (loss) 1,201 (49,075) (36,341) (27,471) (75,557) (79,774)
Total KLA stockholders’ equity 4,692,453 3,368,328 2,919,753 1,401,351 3,377,554 2,665,424
Non-controlling interest in consolidated subsidiaries (2,261) (1,912) 15,586
Total stockholders’ equity 4,692,453 3,368,328 2,919,753 1,399,090 3,375,642 2,681,010
Total liabilities and stockholders’ equity 16,067,926 15,433,566 14,072,357 12,597,088 10,271,124 9,279,960

Based on: 10-K (reporting date: 2025-06-30), 10-K (reporting date: 2024-06-30), 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30).


Current liabilities
Current liabilities showed a consistent upward trend from 1,699,786 thousand USD in mid-2020 to a peak of 4,660,774 thousand USD by mid-2024, before decreasing to 4,085,795 thousand USD in mid-2025. Key components such as accounts payable fluctuated but generally increased, with a notable dip in 2023 before rising sharply in 2025. Deferred system and service revenue increased substantially, reflecting potentially higher prepayments or advanced billings. Customer deposits within current liabilities surged markedly between 2021 and 2024 but declined in 2025.
Long-term liabilities
Long-term debt excluding the current portion spiked dramatically from 3,429,767 thousand USD in 2021 to 6,660,718 thousand USD in 2022, then moderated but remained above 5.8 million thousand USD through 2025. Deferred tax liabilities gradually decreased over the years, indicating changes in tax obligations or asset bases. Pension liabilities steadily declined, suggesting reduced future pension obligations or improvements in plan funding. Non-current liabilities overall rose sharply in 2022 from 4,792,255 to 8,326,915 thousand USD, before declining slightly but remaining elevated relative to earlier years.
Total liabilities
Total liabilities grew substantially from 6,598,950 thousand USD in 2020 to a peak of 12,065,238 thousand USD in 2024, before declining to 11,375,473 thousand USD in 2025. This substantial increase primarily reflects the rise in both current and non-current liabilities, possibly driven by increased debt financing and deferred revenues.
Equity
Total stockholders’ equity experienced fluctuations with a drop in 2022 to around 1,399,090 thousand USD from prior highs, then rebounded strongly to 4,692,453 thousand USD by mid-2025. Retained earnings showed variability but generally trended upward over the period, with substantial growth by 2025. Capital in excess of par value also increased substantially, indicating possible equity injections or stock issuances. Accumulated other comprehensive income (loss) shifted from negative values toward near neutral by 2025, reflecting changes in other comprehensive income components.
Debt and financing structure
The appearance of short-term debt at 20,000 thousand USD in 2021 and a large current portion of long-term debt valued at 749,936 thousand USD in 2024 highlight a possible restructuring or refinancing activity. This contributed to current liabilities elevating significantly in 2024, suggesting increased near-term debt obligations. The significant spike and then stabilization in long-term debt points to substantial financing events during 2022-2023, impacting the company’s leverage profile.
Other liabilities and expenses
Other liabilities and accrued expenses were volatile but generally increased over time. Interest payable exhibited an increasing trend, peaking in 2024 before moderating, consistent with elevated debt levels. Income taxes payable showed sharp growth in 2023, potentially indicating increased taxable income or changes in tax payments, followed by declines in subsequent years.
Liability components related to leases
Both current and non-current operating lease liabilities showed a steady upward trend over the period, signifying increasing lease-related financial commitments, possibly from new or renewed lease agreements.
Summary of financial position trends
Overall, the data reflects a period of increased leverage and deferred revenue accumulation, with total liabilities rising sharply through 2024 before a moderate reduction in 2025. Equity recovery after a drop in 2022 suggests improved profitability or capital raising efforts. The balance sheet expanded significantly in size, nearly doubling total liabilities and equity from 2020 to 2025, indicating growth but also potentially elevated financial risk from higher debt levels and deferred revenue obligations.