Stock Analysis on Net

Balance Sheet: Liabilities and Stockholders’ Equity 
Quarterly Data

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Liabilities represents obligations of a company arising from past events, the settlement of which is expected to result in an outflow of economic benefits from the entity.

KLA Corp., consolidated balance sheet: liabilities and stockholders’ equity (quarterly data)

US$ in thousands

Microsoft Excel
Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019
Accounts payable 429,836 458,509 429,318 432,891 376,505 359,487 354,720 376,671 363,662 371,026 410,885 530,407 479,707 443,338 424,128 379,875 380,827 342,083 295,111 262,496 254,458 264,280 243,234 256,646 221,388
Deferred system revenue 818,807 816,834 868,345 1,072,565 877,207 985,856 994,469 884,027 665,777 651,720 533,791 535,556 440,477 500,969 428,723 432,854 319,846 295,192 332,296 274,642 253,604 336,237 336,383 247,103 277,515
Deferred service revenue 604,752 548,011 509,075 521,424 512,470 501,926 450,933 446,243 406,940 416,606 364,394 372,555 362,832 381,737 350,429 307,250 286,741 284,936 252,992 239,618 241,219 233,493 214,238 204,284 201,245
Short-term debt 20,000 20,000 20,000 20,000 20,000
Current portion of long-term debt 749,984 749,936 749,889 749,842 250,000
Other current liabilities 2,196,575 2,262,441 2,103,191 2,111,378 2,282,048 2,063,569 1,908,527 2,114,214 2,381,364 2,303,490 2,109,451 2,043,983 1,856,348 1,545,039 1,625,703 1,636,119 1,515,596 1,161,016 1,129,067 1,223,356 999,547 865,776 859,419 1,010,210 993,299
Current liabilities 4,049,970 4,085,795 3,909,929 4,138,258 4,798,214 4,660,774 4,458,538 4,570,997 3,817,743 3,742,842 3,418,521 3,482,501 3,139,364 2,871,083 2,828,983 2,776,098 2,523,010 2,103,227 2,029,466 2,020,112 1,748,828 1,699,786 1,653,274 1,718,243 1,943,447
Long-term debt, excluding current portion 5,885,193 5,884,257 5,883,322 5,882,387 5,881,372 5,880,199 5,879,025 5,142,884 5,891,731 5,890,736 5,889,740 6,113,745 6,312,749 6,660,718 3,699,799 3,424,106 3,423,436 3,422,767 3,422,097 3,441,465 3,420,403 3,469,670 3,443,937 3,399,877 3,174,130
Deferred tax liabilities 464,519 446,945 405,912 423,626 471,575 486,690 480,270 493,968 505,812 529,287 514,269 559,346 557,832 658,937 660,816 679,688 625,540 650,623 629,896 646,028 656,876 660,885 647,220 680,929 688,170
Deferred service revenue 287,133 348,844 351,931 333,758 319,794 294,460 271,365 221,768 192,236 176,681 176,260 162,768 129,861 124,618 107,424 102,776 94,824 87,575 86,902 88,769 84,953 96,325 100,375 99,969 101,001
Other non-current liabilities 646,088 609,632 632,474 639,118 651,068 743,115 773,206 807,173 739,102 813,058 1,001,978 807,454 881,772 882,642 642,166 650,813 620,581 631,290 658,015 667,964 646,691 672,284 675,944 663,732 643,032
Non-current liabilities 7,282,933 7,289,678 7,273,639 7,278,889 7,323,809 7,404,464 7,403,866 6,665,793 7,328,881 7,409,762 7,582,247 7,643,313 7,882,214 8,326,915 5,110,205 4,857,383 4,764,381 4,792,255 4,796,910 4,844,226 4,808,923 4,899,164 4,867,476 4,844,507 4,606,333
Total liabilities 11,332,903 11,375,473 11,183,568 11,417,147 12,122,023 12,065,238 11,862,404 11,236,790 11,146,624 11,152,604 11,000,768 11,125,814 11,021,578 11,197,998 7,939,188 7,633,481 7,287,391 6,895,482 6,826,376 6,864,338 6,557,751 6,598,950 6,520,750 6,562,750 6,549,780
Common stock and capital in excess of par value 2,489,121 2,511,922 2,401,317 2,346,346 2,257,052 2,280,133 2,177,501 2,154,509 2,073,476 2,107,663 1,996,773 1,982,360 1,041,948 1,061,940 2,179,229 2,181,025 2,137,706 2,175,988 2,115,205 2,104,190 2,072,715 2,090,268 2,019,071 2,017,521 1,999,845
Retained earnings 2,495,279 2,179,330 1,646,055 1,284,589 1,328,166 1,137,270 958,904 921,466 966,179 848,431 721,299 670,002 1,118,967 366,882 1,972,611 1,943,981 1,801,268 1,277,123 1,070,124 903,696 753,915 654,930 376,656 719,001 733,173
Accumulated other comprehensive income (loss) 671 1,201 (42,633) (46,386) (25,504) (49,075) (41,520) (32,264) (49,438) (36,341) (35,291) (49,102) (58,841) (27,471) (71,533) (76,479) (78,044) (75,557) (70,473) (72,704) (79,446) (79,774) (88,294) (66,758) (71,855)
Total KLA stockholders’ equity 4,985,071 4,692,453 4,004,739 3,584,549 3,559,714 3,368,328 3,094,885 3,043,711 2,990,217 2,919,753 2,682,781 2,603,260 2,102,074 1,401,351 4,080,307 4,048,527 3,860,930 3,377,554 3,114,856 2,935,182 2,747,184 2,665,424 2,307,433 2,669,764 2,661,163
Non-controlling interest in consolidated subsidiaries (2,261) (1,683) (1,771) (1,844) (1,912) (1,992) 15,124 15,161 15,586 17,763 18,206 18,456
Total stockholders’ equity 4,985,071 4,692,453 4,004,739 3,584,549 3,559,714 3,368,328 3,094,885 3,043,711 2,990,217 2,919,753 2,682,781 2,603,260 2,102,074 1,399,090 4,078,624 4,046,756 3,859,086 3,375,642 3,112,864 2,950,306 2,762,345 2,681,010 2,325,196 2,687,970 2,679,619
Total liabilities and stockholders’ equity 16,317,974 16,067,926 15,188,307 15,001,696 15,681,737 15,433,566 14,957,289 14,280,501 14,136,841 14,072,357 13,683,549 13,729,074 13,123,652 12,597,088 12,017,812 11,680,237 11,146,477 10,271,124 9,939,240 9,814,644 9,320,096 9,279,960 8,845,946 9,250,720 9,229,399

Based on: 10-Q (reporting date: 2025-09-30), 10-K (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-Q (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-K (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-Q (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-K (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-Q (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-K (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-Q (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-K (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-Q (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-K (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-Q (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30).


Accounts payable
The accounts payable balance has generally increased from $221 million in September 2019 to a peak of $530 million in December 2022, followed by a noticeable decline in 2023, ending at approximately $430 million by September 2025. This suggests a buildup of supplier obligations up to late 2022 before a reduction phase in subsequent periods.
Deferred system revenue
Deferred system revenue displayed fluctuations with significant growth from around $277 million in September 2019 to peaking at nearly $1.07 billion in December 2024. This indicates an increasing recognition of revenue received but not yet earned, reflecting expanding deferred contractual or subscription-related obligations over time.
Deferred service revenue
Deferred service revenue has shown consistent growth from $201 million in late 2019 to $605 million by September 2025, highlighting sustained growth in service contracts or prepayments that are being recognized over future periods, suggesting rising service demand or contract volume.
Short-term debt and current portion of long-term debt
Short-term debt appeared only in December 2020 through December 2021 at a steady $20 million, after which it vanished. The current portion of long-term debt is inactive until it reappears in late 2023 with large balances (~$750 million), indicating a restructuring or refinancing event introducing substantial currently due long-term obligations.
Other current liabilities
Other current liabilities rose from around $993 million in September 2019 to over $2.3 billion by mid-2023, before stabilizing around $2.2 billion in subsequent quarters. This signals increased short-term obligations, possibly accrued expenses or other liabilities, peaking mid-2023 and moderating thereafter.
Current liabilities and total liabilities
Current liabilities grew from $1.94 billion in September 2019 to a high of around $4.57 billion by mid-2023 but then slightly declined, suggesting expanding short-term obligations with a peak followed by controlled reduction. Total liabilities escalated progressively from $6.55 billion to a peak near $12.12 billion in late 2024 before dropping below $11.4 billion by mid-2025, indicating overall leverage increase followed by partial deleveraging or liability repayments.
Long-term debt, excluding current portion
Long-term debt remained relatively stable around $3.4 billion through 2021, then significantly rose peaking near $6.7 billion in late 2021 and generally maintained elevated levels through subsequent years. This reflects major long-term financing activities or debt issuances increasing leverage substantially after 2020.
Deferred tax liabilities
Deferred tax liabilities slightly decreased from $688 million in 2019 to the $460 million range in 2025, showing a gradual reduction, which may indicate changes in temporary differences or tax planning strategies affecting deferred tax obligations.
Other non-current liabilities and total non-current liabilities
Other non-current liabilities fluctuated moderately between $620 million and $1 billion, with no clear long-term trend but showing periodic increases and decreases. Total non-current liabilities grew from approximately $4.6 billion in 2019 to a peak near $8.3 billion late 2021, followed by declines and stabilization around $7.3 billion, reflecting variability in long-term obligations excluding current portions.
Common stock and capital in excess of par value
Common stock and capital in excess of par value displayed moderate growth from $2 billion to about $2.5 billion by late 2024 and 2025, indicating steady equity injections or retained equity growth boosting shareholder funds.
Retained earnings
Retained earnings were highly volatile, starting around $733 million in 2019, experiencing a low near $367 million in early 2020, followed by continuous growth to over $2.4 billion in late 2025. This pattern suggests variable profitability or dividend policies with strong earnings retention post-2020.
Accumulated other comprehensive income (loss)
Accumulated other comprehensive income (loss) mostly recorded negative values through the periods with some recovery near zero and positive territory only at the end of the series, reflecting fluctuations in unrealized gains/losses on investments or currency adjustments that impact comprehensive income.
Total stockholders’ equity
Total stockholders’ equity grew from roughly $2.68 billion in 2019 to nearly $5 billion by late 2025, highlighting a notable strengthening of the capital base through increased retained earnings and contributed capital despite some volatility in comprehensive income.
Total liabilities and stockholders’ equity
The sum of liabilities and equity rose steadily from approximately $9.23 billion in 2019 to about $16.3 billion by late 2025, demonstrating overall growth in the company's financial scale and balance sheet size, driven by expansions in liabilities and equity.