AI Tokens
Stock Analysis on Net

Balance Sheet: Liabilities and Stockholders’ Equity
Quarterly Data

KLA Corp., consolidated balance sheet: liabilities and stockholders’ equity (quarterly data)

US$ in thousands

Microsoft Excel
Sep 30, 2026 Jun 30, 2026 Mar 31, 2026 Dec 31, 2025 Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020
Accounts payable 740,743 623,668 515,009 425,189 429,836 458,509 429,318 432,891 376,505 359,487 354,720 376,671 363,662 371,026 410,885 530,407 479,707 443,338 424,128 379,875 380,827 342,083 295,111 262,496 254,458
Deferred system revenue 843,008 932,901 620,839 858,088 818,807 816,834 868,345 1,072,565 877,207 985,856 994,469 884,027 665,777 651,720 533,791 535,556 440,477 500,969 428,723 432,854 319,846 295,192 332,296 274,642 253,604
Deferred service revenue 634,232 604,127 576,503 599,254 604,752 548,011 509,075 521,424 512,470 501,926 450,933 446,243 406,940 416,606 364,394 372,555 362,832 381,737 350,429 307,250 286,741 284,936 252,992 239,618 241,219
Short-term debt — — — — — — — — — — — — — — — — — — — 20,000 20,000 20,000 20,000 20,000 —
Current portion of long-term debt — — — — — — — — 749,984 749,936 749,889 749,842 — — — — — — — — — — — — —
Other current liabilities 2,337,103 2,144,231 2,039,204 2,099,941 2,196,575 2,262,441 2,103,191 2,111,378 2,282,048 2,063,569 1,908,527 2,114,214 2,381,364 2,303,490 2,109,451 2,043,983 1,856,348 1,545,039 1,625,703 1,636,119 1,515,596 1,161,016 1,129,067 1,223,356 999,547
Current liabilities 4,555,086 4,304,927 3,751,555 3,982,472 4,049,970 4,085,795 3,909,929 4,138,258 4,798,214 4,660,774 4,458,538 4,570,997 3,817,743 3,742,842 3,418,521 3,482,501 3,139,364 2,871,083 2,828,983 2,776,098 2,523,010 2,103,227 2,029,466 2,020,112 1,748,828
Long-term debt, excluding current portion 5,723,289 5,887,415 5,887,063 5,886,128 5,885,193 5,884,257 5,883,322 5,882,387 5,881,372 5,880,199 5,879,025 5,142,884 5,891,731 5,890,736 5,889,740 6,113,745 6,312,749 6,660,718 3,699,799 3,424,106 3,423,436 3,422,767 3,422,097 3,441,465 3,420,403
Deferred tax liabilities 452,541 473,648 444,182 452,678 464,519 446,945 405,912 423,626 471,575 486,690 480,270 493,968 505,812 529,287 514,269 559,346 557,832 658,937 660,816 679,688 625,540 650,623 629,896 646,028 656,876
Deferred service revenue 230,562 238,111 251,563 270,549 287,133 348,844 351,931 333,758 319,794 294,460 271,365 221,768 192,236 176,681 176,260 162,768 129,861 124,618 107,424 102,776 94,824 87,575 86,902 88,769 84,953
Other non-current liabilities 919,850 697,614 708,657 662,670 646,088 609,632 632,474 639,118 651,068 743,115 773,206 807,173 739,102 813,058 1,001,978 807,454 881,772 882,642 642,166 650,813 620,581 631,290 658,015 667,964 646,691
Non-current liabilities 7,326,242 7,296,788 7,291,465 7,272,025 7,282,933 7,289,678 7,273,639 7,278,889 7,323,809 7,404,464 7,403,866 6,665,793 7,328,881 7,409,762 7,582,247 7,643,313 7,882,214 8,326,915 5,110,205 4,857,383 4,764,381 4,792,255 4,796,910 4,844,226 4,808,923
Total liabilities 11,881,328 11,601,715 11,043,020 11,254,497 11,332,903 11,375,473 11,183,568 11,417,147 12,122,023 12,065,238 11,862,404 11,236,790 11,146,624 11,152,604 11,000,768 11,125,814 11,021,578 11,197,998 7,939,188 7,633,481 7,287,391 6,895,482 6,826,376 6,864,338 6,557,751
Common stock and capital in excess of par value 2,585,416 2,700,409 2,675,013 2,604,177 2,489,121 2,511,922 2,401,317 2,346,346 2,257,052 2,280,133 2,177,501 2,154,509 2,073,476 2,107,663 1,996,773 1,982,360 1,041,948 1,061,940 2,179,229 2,181,025 2,137,706 2,175,988 2,115,205 2,104,190 2,072,715
Retained earnings 3,997,397 3,683,864 3,187,462 2,860,594 2,495,279 2,179,330 1,646,055 1,284,589 1,328,166 1,137,270 958,904 921,466 966,179 848,431 721,299 670,002 1,118,967 366,882 1,972,611 1,943,981 1,801,268 1,277,123 1,070,124 903,696 753,915
Accumulated other comprehensive income (loss) (59,406) (34,453) (31,980) 960 671 1,201 (42,633) (46,386) (25,504) (49,075) (41,520) (32,264) (49,438) (36,341) (35,291) (49,102) (58,841) (27,471) (71,533) (76,479) (78,044) (75,557) (70,473) (72,704) (79,446)
Total KLA stockholders’ equity 6,523,407 6,349,820 5,830,495 5,465,731 4,985,071 4,692,453 4,004,739 3,584,549 3,559,714 3,368,328 3,094,885 3,043,711 2,990,217 2,919,753 2,682,781 2,603,260 2,102,074 1,401,351 4,080,307 4,048,527 3,860,930 3,377,554 3,114,856 2,935,182 2,747,184
Non-controlling interest in consolidated subsidiaries — — — — — — — — — — — — — — — — — (2,261) (1,683) (1,771) (1,844) (1,912) (1,992) 15,124 15,161
Total stockholders’ equity 6,523,407 6,349,820 5,830,495 5,465,731 4,985,071 4,692,453 4,004,739 3,584,549 3,559,714 3,368,328 3,094,885 3,043,711 2,990,217 2,919,753 2,682,781 2,603,260 2,102,074 1,399,090 4,078,624 4,046,756 3,859,086 3,375,642 3,112,864 2,950,306 2,762,345
Total liabilities and stockholders’ equity 18,404,735 17,951,535 16,873,515 16,720,228 16,317,974 16,067,926 15,188,307 15,001,696 15,681,737 15,433,566 14,957,289 14,280,501 14,136,841 14,072,357 13,683,549 13,729,074 13,123,652 12,597,088 12,017,812 11,680,237 11,146,477 10,271,124 9,939,240 9,814,644 9,320,096

Based on: 10-Q (reporting date: 2026-09-30), 10-K (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-Q (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-K (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-Q (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-K (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-Q (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-K (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-Q (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-K (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-Q (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-K (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-Q (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30).


The balance sheet reflects a period of significant expansion in both total liabilities and stockholders' equity, with total liabilities and equity growing from approximately 9.32 billion USD in September 2020 to 18.40 billion USD by September 2026. This overall growth indicates a substantial increase in the company's asset base and operational scale over the analyzed period.

Current Liabilities and Operational Obligations
Current liabilities exhibit a consistent upward trajectory, rising from 1.75 billion USD in September 2020 to 4.56 billion USD by September 2026. A primary driver of this increase is the growth in accounts payable, which nearly tripled from 254 million USD to 741 million USD. Additionally, deferred revenue—comprising both system and service components—shows a marked increase, suggesting a growing backlog of obligations to customers. Deferred system revenue, in particular, saw a peak in December 2023 at 884 million USD before fluctuating, while deferred service revenue grew steadily from 241 million USD to 634 million USD over the period.
Long-Term Debt and Non-Current Liabilities
Non-current liabilities experienced a significant shift in June 2022, where long-term debt jumped from approximately 3.70 billion USD to 6.66 billion USD. Following this spike, the long-term debt stabilized, oscillating around the 5.88 billion USD mark through September 2026. Other non-current liabilities and deferred tax liabilities remained relatively stable by comparison, although deferred service revenue in the non-current category grew from 85 million USD to 231 million USD, reflecting long-term service commitments.
Stockholders' Equity and Retained Earnings
Stockholders' equity demonstrates a volatile but ultimately strong growth pattern. A notable contraction occurred in June 2022, where total equity dropped to 1.40 billion USD from a previous peak of 4.08 billion USD in March 2022, coinciding with a sharp decline in retained earnings to 367 million USD. However, a sustained recovery followed, with total stockholders' equity climbing to 6.52 billion USD by September 2026. This recovery was driven largely by a substantial accumulation of retained earnings, which grew from 754 million USD in September 2020 to 4.00 billion USD by the end of the period.
Capital Structure and Solvency Trends
The relationship between liabilities and equity shifted significantly over the six-year period. While the company experienced a period of high leverage in mid-2022 due to the simultaneous increase in long-term debt and the reduction in equity, the subsequent growth in retained earnings and common stock has strengthened the equity base. By September 2026, the capital structure shows a more balanced distribution between total liabilities (11.88 billion USD) and total stockholders' equity (6.52 billion USD) compared to the 2022 trough.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?