Stock Analysis on Net
Stock Analysis on Net

Balance Sheet: Liabilities and Stockholders’ Equity
Quarterly Data

KLA Corp., consolidated balance sheet: liabilities and stockholders’ equity (quarterly data)

US$ in thousands

Microsoft Excel
Jun 30, 2026 Mar 31, 2026 Dec 31, 2025 Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020
Accounts payable 623,668 515,009 425,189 429,836 458,509 429,318 432,891 376,505 359,487 354,720 376,671 363,662 371,026 410,885 530,407 479,707 443,338 424,128 379,875 380,827 342,083 295,111 262,496 254,458
Deferred system revenue 932,901 620,839 858,088 818,807 816,834 868,345 1,072,565 877,207 985,856 994,469 884,027 665,777 651,720 533,791 535,556 440,477 500,969 428,723 432,854 319,846 295,192 332,296 274,642 253,604
Deferred service revenue 604,127 576,503 599,254 604,752 548,011 509,075 521,424 512,470 501,926 450,933 446,243 406,940 416,606 364,394 372,555 362,832 381,737 350,429 307,250 286,741 284,936 252,992 239,618 241,219
Short-term debt 20,000 20,000 20,000 20,000 20,000
Current portion of long-term debt 749,984 749,936 749,889 749,842
Other current liabilities 2,144,231 2,039,204 2,099,941 2,196,575 2,262,441 2,103,191 2,111,378 2,282,048 2,063,569 1,908,527 2,114,214 2,381,364 2,303,490 2,109,451 2,043,983 1,856,348 1,545,039 1,625,703 1,636,119 1,515,596 1,161,016 1,129,067 1,223,356 999,547
Current liabilities 4,304,927 3,751,555 3,982,472 4,049,970 4,085,795 3,909,929 4,138,258 4,798,214 4,660,774 4,458,538 4,570,997 3,817,743 3,742,842 3,418,521 3,482,501 3,139,364 2,871,083 2,828,983 2,776,098 2,523,010 2,103,227 2,029,466 2,020,112 1,748,828
Long-term debt, excluding current portion 5,887,415 5,887,063 5,886,128 5,885,193 5,884,257 5,883,322 5,882,387 5,881,372 5,880,199 5,879,025 5,142,884 5,891,731 5,890,736 5,889,740 6,113,745 6,312,749 6,660,718 3,699,799 3,424,106 3,423,436 3,422,767 3,422,097 3,441,465 3,420,403
Deferred tax liabilities 473,648 444,182 452,678 464,519 446,945 405,912 423,626 471,575 486,690 480,270 493,968 505,812 529,287 514,269 559,346 557,832 658,937 660,816 679,688 625,540 650,623 629,896 646,028 656,876
Deferred service revenue 238,111 251,563 270,549 287,133 348,844 351,931 333,758 319,794 294,460 271,365 221,768 192,236 176,681 176,260 162,768 129,861 124,618 107,424 102,776 94,824 87,575 86,902 88,769 84,953
Other non-current liabilities 697,614 708,657 662,670 646,088 609,632 632,474 639,118 651,068 743,115 773,206 807,173 739,102 813,058 1,001,978 807,454 881,772 882,642 642,166 650,813 620,581 631,290 658,015 667,964 646,691
Non-current liabilities 7,296,788 7,291,465 7,272,025 7,282,933 7,289,678 7,273,639 7,278,889 7,323,809 7,404,464 7,403,866 6,665,793 7,328,881 7,409,762 7,582,247 7,643,313 7,882,214 8,326,915 5,110,205 4,857,383 4,764,381 4,792,255 4,796,910 4,844,226 4,808,923
Total liabilities 11,601,715 11,043,020 11,254,497 11,332,903 11,375,473 11,183,568 11,417,147 12,122,023 12,065,238 11,862,404 11,236,790 11,146,624 11,152,604 11,000,768 11,125,814 11,021,578 11,197,998 7,939,188 7,633,481 7,287,391 6,895,482 6,826,376 6,864,338 6,557,751
Common stock and capital in excess of par value 2,700,409 2,675,013 2,604,177 2,489,121 2,511,922 2,401,317 2,346,346 2,257,052 2,280,133 2,177,501 2,154,509 2,073,476 2,107,663 1,996,773 1,982,360 1,041,948 1,061,940 2,179,229 2,181,025 2,137,706 2,175,988 2,115,205 2,104,190 2,072,715
Retained earnings 3,683,864 3,187,462 2,860,594 2,495,279 2,179,330 1,646,055 1,284,589 1,328,166 1,137,270 958,904 921,466 966,179 848,431 721,299 670,002 1,118,967 366,882 1,972,611 1,943,981 1,801,268 1,277,123 1,070,124 903,696 753,915
Accumulated other comprehensive income (loss) (34,453) (31,980) 960 671 1,201 (42,633) (46,386) (25,504) (49,075) (41,520) (32,264) (49,438) (36,341) (35,291) (49,102) (58,841) (27,471) (71,533) (76,479) (78,044) (75,557) (70,473) (72,704) (79,446)
Total KLA stockholders’ equity 6,349,820 5,830,495 5,465,731 4,985,071 4,692,453 4,004,739 3,584,549 3,559,714 3,368,328 3,094,885 3,043,711 2,990,217 2,919,753 2,682,781 2,603,260 2,102,074 1,401,351 4,080,307 4,048,527 3,860,930 3,377,554 3,114,856 2,935,182 2,747,184
Non-controlling interest in consolidated subsidiaries (2,261) (1,683) (1,771) (1,844) (1,912) (1,992) 15,124 15,161
Total stockholders’ equity 6,349,820 5,830,495 5,465,731 4,985,071 4,692,453 4,004,739 3,584,549 3,559,714 3,368,328 3,094,885 3,043,711 2,990,217 2,919,753 2,682,781 2,603,260 2,102,074 1,399,090 4,078,624 4,046,756 3,859,086 3,375,642 3,112,864 2,950,306 2,762,345
Total liabilities and stockholders’ equity 17,951,535 16,873,515 16,720,228 16,317,974 16,067,926 15,188,307 15,001,696 15,681,737 15,433,566 14,957,289 14,280,501 14,136,841 14,072,357 13,683,549 13,729,074 13,123,652 12,597,088 12,017,812 11,680,237 11,146,477 10,271,124 9,939,240 9,814,644 9,320,096

Based on: 10-K (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-Q (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-K (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-Q (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-K (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-Q (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-K (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-Q (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-K (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-Q (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-K (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-Q (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30).


The balance sheet exhibits a consistent expansion in total assets and funding, with total liabilities and stockholders' equity growing from 9.3 billion USD in September 2020 to 17.9 billion USD by June 2026. This growth is characterized by a substantial increase in both debt obligations and equity reserves, reflecting a larger operational scale over the period.

Liability Trends and Debt Obligations
Total liabilities showed a general upward trajectory, increasing from 6.5 billion USD in September 2020 to 11.6 billion USD in June 2026. A significant inflection point occurred in June 2022, where total liabilities rose sharply from 7.9 billion USD to 11.2 billion USD, primarily driven by a spike in long-term debt, which jumped from 3.7 billion USD to 6.6 billion USD in that same quarter. Following this period, long-term debt stabilized, fluctuating slightly around the 5.8 billion USD mark through June 2026. Current liabilities also increased steadily, rising from 1.7 billion USD in September 2020 to 4.3 billion USD by June 2026, with accounts payable and other current liabilities contributing the most to this growth.
Deferred Revenue Analysis
There is a marked increase in deferred revenue streams, indicating growth in future revenue recognition. Deferred system revenue grew from 253 million USD in September 2020 to 932 million USD by June 2026, peaking at 1.07 billion USD in December 2024. Similarly, deferred service revenue exhibited a consistent upward trend, increasing from 241 million USD in September 2020 to 604 million USD in June 2026. The simultaneous growth in both system and service deferred revenues suggests an expansion in both equipment sales and ongoing support contracts.
Stockholders' Equity and Capital Structure
Total stockholders' equity experienced significant volatility. After growing from 2.7 billion USD in September 2020 to 4.0 billion USD by March 2022, there was a sharp contraction to 1.3 billion USD in June 2022. This decrease was mirrored in retained earnings, which fell from 1.9 billion USD to 366 million USD in that quarter, suggesting a substantial capital distribution or share buyback event. Subsequently, equity entered a strong recovery phase, with retained earnings growing consistently to reach 3.6 billion USD by June 2026. By the end of the period, total stockholders' equity reached 6.3 billion USD, indicating a strengthened capital base and increased internal funding capacity.
Solvency and Balance Sheet Composition
The composition of the balance sheet shifted over time. In 2020, liabilities represented approximately 70% of the total capital structure. While liabilities remained high, the recovery and growth of stockholders' equity from 2023 onwards reduced the relative reliance on debt. The increase in total stockholders' equity to 6.3 billion USD by June 2026 suggests an improving solvency profile relative to the mid-2022 lows.

AI Ask an analyst for more