Stock Analysis on Net

Lam Research Corp. (NASDAQ:LRCX)

Balance Sheet: Liabilities and Stockholders’ Equity 
Quarterly Data

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Liabilities represents obligations of a company arising from past events, the settlement of which is expected to result in an outflow of economic benefits from the entity.

Lam Research Corp., consolidated balance sheet: liabilities and stockholders’ equity (quarterly data)

US$ in thousands

Microsoft Excel
Jun 29, 2025 Mar 30, 2025 Dec 29, 2024 Sep 29, 2024 Jun 30, 2024 Mar 31, 2024 Dec 24, 2023 Sep 24, 2023 Jun 25, 2023 Mar 26, 2023 Dec 25, 2022 Sep 25, 2022 Jun 26, 2022 Mar 27, 2022 Dec 26, 2021 Sep 26, 2021 Jun 27, 2021 Mar 28, 2021 Dec 27, 2020 Sep 27, 2020 Jun 28, 2020 Mar 29, 2020 Dec 29, 2019 Sep 29, 2019
Trade accounts payable 854,208 853,308 822,278 704,247 613,966 531,648 499,704 528,163 470,702 601,930 919,408 1,146,286 1,011,208 1,007,026 952,666 837,708 829,710 760,942 722,490 662,674 592,387 498,860 452,779 415,808
Accrued expenses and other current liabilities 2,394,366 1,999,892 2,095,989 2,196,424 1,801,877 1,791,642 1,975,945 2,120,055 2,010,637 1,990,147 2,068,370 1,948,776 1,974,272 1,634,917 1,770,406 1,633,729 1,719,483 1,292,174 1,479,242 1,333,568 1,272,655 1,024,793 1,114,013 990,035
Deferred profit 2,565,540 1,882,339 1,927,893 1,937,315 1,417,781 1,601,733 1,792,955 1,595,098 1,695,221 1,840,795 1,551,918 1,951,210 1,571,898 1,545,109 1,133,878 931,415 967,325 733,783 556,474 576,488 457,523 539,601 366,417 406,681
Current portion of long-term debt and finance lease obligations 754,311 754,306 504,136 504,682 504,814 505,066 3,779 3,861 8,358 8,457 7,226 7,110 7,381 7,689 6,201 6,368 11,349 825,434 832,847 834,138 839,877 42,407 632,292 645,158
Current liabilities 6,568,425 5,489,845 5,350,296 5,342,668 4,338,438 4,430,089 4,272,383 4,247,177 4,184,918 4,441,329 4,546,922 5,053,382 4,564,759 4,194,741 3,863,151 3,409,220 3,527,867 3,612,333 3,591,053 3,406,868 3,162,442 2,105,661 2,565,501 2,457,682
Long-term debt and finance lease obligations, less current portion 3,730,194 3,730,034 4,478,148 4,479,087 4,478,520 4,478,385 4,980,005 4,980,460 5,003,183 4,996,920 4,996,057 4,996,363 4,998,449 5,000,657 4,988,121 4,988,964 4,990,333 4,991,613 4,992,496 4,993,495 4,970,848 5,043,931 3,786,067 3,788,089
Income taxes payable 603,412 690,660 669,747 664,717 813,304 832,397 797,556 780,511 882,084 885,348 862,405 840,214 931,117 916,668 891,545 881,325 948,037 924,629 902,047 879,870 909,709 889,287 872,778 856,895
Other long-term liabilities 581,610 546,666 533,699 574,126 575,012 516,678 511,430 482,979 501,286 512,376 496,362 418,756 422,941 450,475 466,830 466,000 398,727 381,505 376,230 351,283 332,559 350,603 272,043 261,890
Long-term liabilities 4,915,216 4,967,360 5,681,594 5,717,930 5,866,836 5,827,460 6,288,991 6,243,950 6,386,553 6,394,644 6,354,824 6,255,333 6,352,507 6,367,800 6,346,496 6,336,289 6,337,097 6,297,747 6,270,773 6,224,648 6,213,116 6,283,821 4,930,888 4,906,874
Total liabilities 11,483,641 10,457,205 11,031,890 11,060,598 10,205,274 10,257,549 10,561,374 10,491,127 10,571,471 10,835,973 10,901,746 11,308,715 10,917,266 10,562,541 10,209,647 9,745,509 9,864,964 9,910,080 9,861,826 9,631,516 9,375,558 8,389,482 7,496,389 7,364,556
Temporary equity, convertible notes 3,217 5,515 6,307 10,995 11,546 38,304 42,553
Preferred stock, at par value of $0.001 per share; none outstanding
Common stock, at par value of $0.001 per share 1,268 1,283 1,285 1,292 130 131 131 132 133 135 135 136 137 139 140 141 143 143 143 145 145 145 142 145
Additional paid-in capital 8,697,290 8,529,007 8,439,903 8,303,014 8,225,303 8,082,339 7,997,251 7,879,031 7,809,002 7,680,059 7,606,149 7,492,822 7,414,916 7,289,393 7,220,359 7,111,803 7,052,962 6,922,023 6,854,681 6,761,545 6,695,858 6,577,822 6,528,821 6,456,492
Treasury stock, at cost (27,763,430) (26,455,865) (26,024,098) (25,374,657) (24,366,866) (23,984,518) (23,004,358) (22,365,872) (21,530,353) (20,627,829) (20,071,931) (19,591,249) (19,481,429) (18,616,780) (17,294,255) (16,863,573) (15,646,701) (15,212,934) (14,135,555) (13,416,986) (12,949,889) (12,918,730) (12,673,292) (11,680,689)
Accumulated other comprehensive loss (62,423) (123,911) (134,085) (87,803) (130,428) (127,788) (117,694) (121,350) (100,706) (105,095) (108,871) (133,765) (109,982) (97,666) (88,146) (81,768) (64,128) (63,297) (56,126) (82,672) (94,211) (112,676) (60,247) (72,560)
Retained earnings 28,988,914 27,560,591 26,525,021 25,630,045 24,811,315 24,051,937 23,347,148 22,655,389 22,032,096 21,460,118 20,879,153 19,644,623 18,454,724 17,451,404 16,637,683 15,653,440 14,684,912 13,725,681 12,839,890 12,157,153 11,520,591 10,991,046 10,584,005 10,233,005
Stockholders’ equity 9,861,619 9,511,105 8,808,026 8,471,891 8,539,454 8,022,101 8,222,478 8,047,330 8,210,172 8,407,388 8,304,635 7,412,567 6,278,366 6,026,490 6,475,781 5,820,043 6,027,188 5,371,616 5,503,033 5,419,185 5,172,494 4,537,607 4,379,429 4,936,393
Total liabilities and stockholders’ equity 21,345,260 19,968,310 19,839,916 19,532,489 18,744,728 18,279,650 18,783,852 18,538,457 18,781,643 19,243,361 19,206,381 18,721,282 17,195,632 16,589,031 16,685,428 15,565,552 15,892,152 15,284,913 15,370,374 15,057,008 14,559,047 12,938,635 11,914,122 12,343,502

Based on: 10-K (reporting date: 2025-06-29), 10-Q (reporting date: 2025-03-30), 10-Q (reporting date: 2024-12-29), 10-Q (reporting date: 2024-09-29), 10-K (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-Q (reporting date: 2023-12-24), 10-Q (reporting date: 2023-09-24), 10-K (reporting date: 2023-06-25), 10-Q (reporting date: 2023-03-26), 10-Q (reporting date: 2022-12-25), 10-Q (reporting date: 2022-09-25), 10-K (reporting date: 2022-06-26), 10-Q (reporting date: 2022-03-27), 10-Q (reporting date: 2021-12-26), 10-Q (reporting date: 2021-09-26), 10-K (reporting date: 2021-06-27), 10-Q (reporting date: 2021-03-28), 10-Q (reporting date: 2020-12-27), 10-Q (reporting date: 2020-09-27), 10-K (reporting date: 2020-06-28), 10-Q (reporting date: 2020-03-29), 10-Q (reporting date: 2019-12-29), 10-Q (reporting date: 2019-09-29).


Trade accounts payable
Trade accounts payable exhibited a general upward trend from 415,808 thousand USD in September 2019 to 1,146,286 thousand USD by September 2022. After a significant decline to 470,702 thousand USD in March 2023, values moderately recovered, reaching 854,208 thousand USD by June 2025. This indicates fluctuations with a substantial peak followed by a correction and partial recovery.
Accrued expenses and other current liabilities
This category steadily increased overall, starting at 990,035 thousand USD in September 2019, peaking at around 2,068,370 thousand USD in December 2022. After a slight dip to approximately 1,970,147 thousand USD in March 2023, the amounts fluctuated but generally stayed elevated, ending at 2,394,366 thousand USD in June 2025.
Deferred profit
Deferred profit showed considerable growth from 406,681 thousand USD in September 2019 to a peak of 1,951,210 thousand USD in September 2022. Subsequent quarters exhibited volatility, with a trough near 1,411,781 thousand USD in September 2023, followed by growth to 2,565,540 thousand USD by June 2025. The data suggests increased deferred profit over time with intermittent reversals.
Current portion of long-term debt and finance lease obligations
There is notable volatility in the current portion of long-term debt, with values sharply dropping from over 600,000 thousand USD in late 2019 to around 7,000 thousand USD during much of 2021 and 2022. A substantial increase occurred from September 2023 onward, rising to around 754,311 thousand USD by June 2025, indicating shifting debt repayment structures or refinancing activities.
Current liabilities
Current liabilities generally increased from 2,457,682 thousand USD in September 2019, reaching a peak near 5,053,382 thousand USD in September 2022, then slightly decreasing to around 4,184,918 thousand USD in March 2023 before rising again to 6,568,425 thousand USD by June 2025. This overall upward trajectory reflects growing short-term obligations over the period.
Long-term debt and finance lease obligations, less current portion
Long-term debt excluding the current portion was stable near 3,788,000 thousand USD in late 2019 but spiked to about 5,043,931 thousand USD in March 2020, maintaining near 5,000,000 thousand USD until early 2023. From March 2023 onward, a steady decline occurred, dropping to approximately 3,730,194 thousand USD by June 2025, possibly reflecting principal repayments or refinancing impacts.
Income taxes payable
Income taxes payable showed moderate fluctuations around 800,000 to 900,000 thousand USD during most periods, peaking near 948,037 thousand USD in June 2021. From March 2023, a declining trend ensued, reaching 603,412 thousand USD by June 2025, indicating potentially lower taxable income or effective tax payments.
Other long-term liabilities
Other long-term liabilities gradually increased from 261,890 thousand USD in September 2019 to 581,610 thousand USD in June 2025, with steady incremental growth and minor fluctuations, suggesting growing non-debt-related long-term obligations.
Long-term liabilities
Long-term liabilities followed a similar pattern as long-term debt with an increase from 4,906,874 thousand USD in September 2019 to about 6,394,644 thousand USD in December 2022. A decline started afterward, dropping to 4,915,216 thousand USD by June 2025, aligning closely with decreased long-term debt levels.
Total liabilities
Total liabilities moved from 7,364,556 thousand USD in September 2019 to a peak of approximately 11,308,715 thousand USD in September 2022. Following this, a gradual reduction occurred through the subsequent periods, reaching about 11,483,641 thousand USD by June 2025, indicating a relative stabilization after earlier growth.
Temporary equity, convertible notes
Convertible notes were present in earlier periods but diminished rapidly from 42,553 thousand USD in September 2019 to zero from December 2021 onward, implying conversion, repayment, or extinguishment of these instruments.
Common stock, at par value
Common stock par value remained largely stable around 130 to 145 thousand USD throughout the periods, indicating no significant issuance or retirement of common stock shares.
Additional paid-in capital
This capital consistently grew from approximately 6,456,492 thousand USD in September 2019 to 8,697,290 thousand USD by June 2025, highlighting ongoing equity contributions or retained earnings impacts boosting shareholder equity.
Treasury stock, at cost
Treasury stock, represented as a negative balance, increased in absolute terms from -11,680,689 thousand USD in September 2019 to -27,763,430 thousand USD in June 2025. This persistent rise suggests ongoing stock repurchases or holdings of treasury shares, reducing net equity.
Accumulated other comprehensive loss
Accumulated other comprehensive loss fluctuated between -60,000 and -135,000 thousand USD with no clear long-term trend, reflecting variations in items such as foreign currency translation or unrealized gains/losses over time.
Retained earnings
Retained earnings showed a strong, steady increase from 10,233,005 thousand USD in September 2019 to 28,988,914 thousand USD by June 2025, indicative of sustained profitability and retention of earnings within the company.
Stockholders’ equity
Stockholders’ equity fluctuated, initially declining from 4,936,393 thousand USD in September 2019 to a low point near 4,379,429 thousand USD in December 2019, then generally increased with some volatility to reach 9,861,619 thousand USD in June 2025, supported by rising additional paid-in capital and retained earnings, despite significant treasury stock.
Total liabilities and stockholders’ equity
The combined total increased overall from approximately 12,343,502 thousand USD in September 2019 to over 21,345,260 thousand USD by June 2025. This reflects growth in the company’s total financial position over the period, driven primarily by expanded liabilities and equity components, alongside considerable treasury stock activity.