Stock Analysis on Net

Lam Research Corp. (NASDAQ:LRCX)

Financial Reporting Quality: Aggregate Accruals 

Microsoft Excel

Earnings can be decomposed into cash and accrual components. The accrual component (aggregate accruals) has been found to have less persistence than the cash component, and therefore (1) earnings with higher accrual component are less persistent than earnings with smaller accrual component, all else equal; and (2) the cash component of earnings should receive a higher weighting evaluating company performance.


Balance-Sheet-Based Accruals Ratio

Lam Research Corp., balance sheet computation of aggregate accruals

US$ in thousands

Microsoft Excel
Jun 29, 2025 Jun 30, 2024 Jun 25, 2023 Jun 26, 2022 Jun 27, 2021 Jun 28, 2020
Operating Assets
Total assets 21,345,260 18,744,728 18,781,643 17,195,632 15,892,152 14,559,047
Less: Cash and cash equivalents 6,390,659 5,847,856 5,337,056 3,522,001 4,418,263 4,915,172
Operating assets 14,954,601 12,896,872 13,444,587 13,673,631 11,473,889 9,643,875
Operating Liabilities
Total liabilities 11,483,641 10,205,274 10,571,471 10,917,266 9,864,964 9,375,558
Less: Current portion of long-term debt and finance lease obligations 754,311 504,814 8,358 7,381 11,349 839,877
Less: Long-term debt and finance lease obligations, less current portion 3,730,194 4,478,520 5,003,183 4,998,449 4,990,333 4,970,848
Operating liabilities 6,999,136 5,221,940 5,559,930 5,911,436 4,863,282 3,564,833
 
Net operating assets1 7,955,465 7,674,932 7,884,657 7,762,195 6,610,607 6,079,042
Balance-sheet-based aggregate accruals2 280,533 (209,725) 122,462 1,151,588 531,565
Financial Ratio
Balance-sheet-based accruals ratio3 3.59% -2.70% 1.57% 16.02% 8.38%
Benchmarks
Balance-Sheet-Based Accruals Ratio, Competitors4
Advanced Micro Devices Inc. 2.94% 2.36% 169.75% 8.05%
Analog Devices Inc. -2.83% 0.03% -2.94% 90.70% -2.85%
Applied Materials Inc. 4.18% 0.48% 20.73% 17.33% 3.75%
Broadcom Inc. 87.89% -1.58% -5.37% -8.72% 8.42%
Intel Corp. -0.91% 13.69% 10.73% 11.61%
KLA Corp. 10.15% -1.32% 3.95% 21.25% 3.62%
Micron Technology Inc. 5.22% 0.78% 12.07% 11.51% 7.56%
NVIDIA Corp. 50.16% 29.90% 18.88% 28.31% 115.40%
Qualcomm Inc. 7.33% -5.53% 68.49% 22.56% 20.94%
Texas Instruments Inc. 15.89% 31.37% 22.75% 18.48%
Balance-Sheet-Based Accruals Ratio, Sector
Semiconductors & Semiconductor Equipment 0.00% 19.65% 6.33% 24.66% 19.53%
Balance-Sheet-Based Accruals Ratio, Industry
Information Technology 0.00% 21.41% 8.97% 18.09% 19.19%

Based on: 10-K (reporting date: 2025-06-29), 10-K (reporting date: 2024-06-30), 10-K (reporting date: 2023-06-25), 10-K (reporting date: 2022-06-26), 10-K (reporting date: 2021-06-27), 10-K (reporting date: 2020-06-28).

1 2025 Calculation
Net operating assets = Operating assets – Operating liabilities
= 14,954,6016,999,136 = 7,955,465

2 2025 Calculation
Balance-sheet-based aggregate accruals = Net operating assets2025 – Net operating assets2024
= 7,955,4657,674,932 = 280,533

3 2025 Calculation
Balance-sheet-based accruals ratio = 100 × Balance-sheet-based aggregate accruals ÷ Avg. net operating assets
= 100 × 280,533 ÷ [(7,955,465 + 7,674,932) ÷ 2] = 3.59%

4 Click competitor name to see calculations.


Cash-Flow-Statement-Based Accruals Ratio

Lam Research Corp., cash flow statement computation of aggregate accruals

US$ in thousands

Microsoft Excel
Jun 29, 2025 Jun 30, 2024 Jun 25, 2023 Jun 26, 2022 Jun 27, 2021 Jun 28, 2020
Net income 5,358,217 3,827,772 4,510,931 4,605,286 3,908,458 2,251,753
Less: Net cash provided by operating activities 6,173,264 4,652,269 5,178,938 3,099,674 3,588,163 2,126,451
Less: Net cash (used for) provided by investing activities (708,092) (370,614) (534,562) 612,275 73,271 (244,084)
Cash-flow-statement-based aggregate accruals (106,955) (453,883) (133,445) 893,337 247,024 369,386
Financial Ratio
Cash-flow-statement-based accruals ratio1 -1.37% -5.83% -1.71% 12.43% 3.89%
Benchmarks
Cash-Flow-Statement-Based Accruals Ratio, Competitors2
Advanced Micro Devices Inc. -0.56% 1.17% -15.28% 8.10%
Analog Devices Inc. -2.71% -0.57% -2.54% -11.85% -3.72%
Applied Materials Inc. 5.35% -2.05% 18.18% 14.75% -0.54%
Broadcom Inc. 10.29% -6.71% -8.94% -12.34% 3.65%
Intel Corp. -6.58% 11.35% 2.75% 15.15%
KLA Corp. 3.15% 16.82% 3.66% 18.30% 9.27%
Micron Technology Inc. 1.18% -2.52% 11.37% 10.01% 5.45%
NVIDIA Corp. 81.96% 52.67% -47.90% 73.13% 233.25%
Qualcomm Inc. 5.53% -14.57% 46.91% 15.61% 48.48%
Texas Instruments Inc. 7.93% 26.35% 28.24% 29.95%
Cash-Flow-Statement-Based Accruals Ratio, Sector
Semiconductors & Semiconductor Equipment 0.00% 3.46% 0.45% 7.45% 12.36%
Cash-Flow-Statement-Based Accruals Ratio, Industry
Information Technology 0.00% 6.30% 1.47% 2.90% 8.62%

Based on: 10-K (reporting date: 2025-06-29), 10-K (reporting date: 2024-06-30), 10-K (reporting date: 2023-06-25), 10-K (reporting date: 2022-06-26), 10-K (reporting date: 2021-06-27), 10-K (reporting date: 2020-06-28).

1 2025 Calculation
Cash-flow-statement-based accruals ratio = 100 × Cash-flow-statement-based aggregate accruals ÷ Avg. net operating assets
= 100 × -106,955 ÷ [(7,955,465 + 7,674,932) ÷ 2] = -1.37%

2 Click competitor name to see calculations.