Stock Analysis on Net

Micron Technology Inc. (NASDAQ:MU)

Financial Reporting Quality: Aggregate Accruals

Microsoft Excel

Earnings can be decomposed into cash and accrual components. The accrual component (aggregate accruals) has been found to have less persistence than the cash component, and therefore (1) earnings with higher accrual component are less persistent than earnings with smaller accrual component, all else equal; and (2) the cash component of earnings should receive a higher weighting evaluating company performance.


Balance-Sheet-Based Accruals Ratio

Micron Technology Inc., balance sheet computation of aggregate accruals

US$ in millions

Microsoft Excel
Aug 31, 2023 Sep 1, 2022 Sep 2, 2021 Sep 3, 2020 Aug 29, 2019 Aug 30, 2018
Operating Assets
Total assets 64,254 66,283 58,849 53,678 48,887 43,376
Less: Cash and equivalents 8,577 8,262 7,763 7,624 7,152 6,506
Less: Short-term investments 1,017 1,069 870 518 803 296
Operating assets 54,660 56,952 50,216 45,536 40,932 36,574
Operating Liabilities
Total liabilities 20,134 16,376 14,916 14,682 12,019 10,112
Less: Current debt 278 103 155 270 1,310 859
Less: Long-term debt 13,052 6,803 6,621 6,373 4,541 3,777
Operating liabilities 6,804 9,470 8,140 8,039 6,168 5,476
 
Net operating assets1 47,856 47,482 42,076 37,497 34,764 31,098
Balance-sheet-based aggregate accruals2 374 5,406 4,579 2,733 3,666
Financial Ratio
Balance-sheet-based accruals ratio3 0.78% 12.07% 11.51% 7.56% 11.13%
Benchmarks
Balance-Sheet-Based Accruals Ratio, Competitors4
Advanced Micro Devices Inc. 2.36% 169.75% 8.05% 72.69%
Analog Devices Inc. 0.03% -2.94% 90.70% -2.85% 0.29%
Applied Materials Inc. 0.48% 20.73% 17.33% 3.75% 19.87%
Broadcom Inc. -1.58% -5.37% -8.72% 8.42% 27.77%
Intel Corp. 13.69% 10.73% 11.61% 0.01%
KLA Corp. 3.95% 21.25% 3.62% -4.49% 126.76%
Lam Research Corp. 2.85% 36.00% 21.20% 12.45% -6.77%
NVIDIA Corp. 18.88% 28.31% 115.40% -16.93%
ON Semiconductor Corp. 28.41% 2.63% 6.18% -1.23%
Qualcomm Inc. -5.53% 68.49% 22.56% 20.94% 48.90%
Texas Instruments Inc. 31.37% 22.75% 18.48% 1.00%
Balance-Sheet-Based Accruals Ratio, Sector
Semiconductors & Semiconductor Equipment 6.76% 24.64% 19.52% 4.42% 200.00%
Balance-Sheet-Based Accruals Ratio, Industry
Information Technology 9.17% 21.79% 21.33% 2.87% 200.00%

Based on: 10-K (reporting date: 2023-08-31), 10-K (reporting date: 2022-09-01), 10-K (reporting date: 2021-09-02), 10-K (reporting date: 2020-09-03), 10-K (reporting date: 2019-08-29), 10-K (reporting date: 2018-08-30).

1 2023 Calculation
Net operating assets = Operating assets – Operating liabilities
= 54,6606,804 = 47,856

2 2023 Calculation
Balance-sheet-based aggregate accruals = Net operating assets2023 – Net operating assets2022
= 47,85647,482 = 374

3 2023 Calculation
Balance-sheet-based accruals ratio = 100 × Balance-sheet-based aggregate accruals ÷ Avg. net operating assets
= 100 × 374 ÷ [(47,856 + 47,482) ÷ 2] = 0.78%

4 Click competitor name to see calculations.

Financial ratio Description The company
Balance-sheet-based accruals ratio Ratio is found by dividing balance-sheet-based aggregate accruals by average net operating assets. Using the balance-sheet-based accruals ratio, Micron Technology Inc. improved earnings quality from 2022 to 2023.

Cash-Flow-Statement-Based Accruals Ratio

Micron Technology Inc., cash flow statement computation of aggregate accruals

US$ in millions

Microsoft Excel
Aug 31, 2023 Sep 1, 2022 Sep 2, 2021 Sep 3, 2020 Aug 29, 2019 Aug 30, 2018
Net income (loss) attributable to Micron (5,833) 8,687 5,861 2,687 6,313 14,135
Less: Net cash provided by operating activities 1,559 15,181 12,468 8,306 13,189 17,400
Less: Net cash used for investing activities (6,191) (11,585) (10,589) (7,589) (10,085) (8,216)
Cash-flow-statement-based aggregate accruals (1,201) 5,091 3,982 1,970 3,209 4,951
Financial Ratio
Cash-flow-statement-based accruals ratio1 -2.52% 11.37% 10.01% 5.45% 9.74%
Benchmarks
Cash-Flow-Statement-Based Accruals Ratio, Competitors2
Advanced Micro Devices Inc. 1.17% -15.28% 8.10% 83.38%
Analog Devices Inc. -0.57% -2.54% -11.85% -3.72% -3.61%
Applied Materials Inc. -2.05% 18.18% 14.75% -0.54% -1.09%
Broadcom Inc. -6.71% -8.94% -12.34% 3.65% 18.25%
Intel Corp. 11.35% 2.75% 15.15% 6.75%
KLA Corp. 3.66% 18.30% 9.27% -7.11% 45.10%
Lam Research Corp. -1.72% 13.82% 5.16% 9.16% 16.67%
NVIDIA Corp. -47.90% 73.13% 233.25% -225.09%
ON Semiconductor Corp. 25.59% -0.40% 2.32% -3.27%
Qualcomm Inc. -14.57% 46.91% 15.61% 48.48% -30.37%
Texas Instruments Inc. 26.35% 28.24% 29.95% 4.03%
Cash-Flow-Statement-Based Accruals Ratio, Sector
Semiconductors & Semiconductor Equipment 0.91% 7.33% 12.21% 3.50% 15.36%
Cash-Flow-Statement-Based Accruals Ratio, Industry
Information Technology 1.25% 3.82% 10.69% -8.36% -22.15%

Based on: 10-K (reporting date: 2023-08-31), 10-K (reporting date: 2022-09-01), 10-K (reporting date: 2021-09-02), 10-K (reporting date: 2020-09-03), 10-K (reporting date: 2019-08-29), 10-K (reporting date: 2018-08-30).

1 2023 Calculation
Cash-flow-statement-based accruals ratio = 100 × Cash-flow-statement-based aggregate accruals ÷ Avg. net operating assets
= 100 × -1,201 ÷ [(47,856 + 47,482) ÷ 2] = -2.52%

2 Click competitor name to see calculations.

Financial ratio Description The company
Cash-flow-statement-based accruals ratio Ratio is found by dividing cash-flow-statement-based aggregate accruals by average net operating assets. Using the cash-flow-statement-based accruals ratio, Micron Technology Inc. improved earnings quality from 2022 to 2023.