Stock Analysis on Net

Micron Technology Inc. (NASDAQ:MU)

$24.99

Analysis of Investments

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Adjustment to Net Income (Loss): Mark to Market Available-for-sale Securities

Micron Technology Inc., adjustment to net income (loss) attributable to Micron

US$ in millions

Microsoft Excel
12 months ended: Aug 29, 2024 Aug 31, 2023 Sep 1, 2022 Sep 2, 2021 Sep 3, 2020 Aug 29, 2019
Net income (loss) attributable to Micron (as reported)
Add: Unrealized gains (losses) on investments
Net income (loss) attributable to Micron (adjusted)

Based on: 10-K (reporting date: 2024-08-29), 10-K (reporting date: 2023-08-31), 10-K (reporting date: 2022-09-01), 10-K (reporting date: 2021-09-02), 10-K (reporting date: 2020-09-03), 10-K (reporting date: 2019-08-29).


The financial data reveals notable fluctuations in both reported and adjusted net income attributable to the company over the six-year period. Initially, net income figures demonstrate a strong profitability trend from 2019 to 2022, with reported net income rising significantly from 6,313 million USD in 2019 to a peak of 8,687 million USD in 2022. Similarly, adjusted net income follows a very close pattern, indicating consistency between reported and adjusted figures during this period.

In 2023, there is a sharp reversal, with reported net income turning negative to -5,833 million USD, and adjusted net income similarly falling to -5,827 million USD. This indicates a substantial loss for that year, marking a significant deviation from prior years' profitability. Such a downturn suggests either an operational challenge, market disruption, or one-time events severely impacting financial performance.

By 2024, there is evidence of partial recovery. Reported net income improves to 778 million USD, and adjusted net income to 811 million USD, both returning to positive territory but remaining well below the highs observed in 2021 and 2022. This recovery suggests some stabilization or improvement in underlying business conditions.

Trend Summary:
Strong profitable growth from 2019 through 2022
Sharp decline into substantial losses in 2023
Partial recovery in profitability by 2024

Throughout the period, the closeness of reported versus adjusted net income suggests that adjustments for non-recurring items or accounting treatments were minor, with the core earnings dynamics reflecting the business's operational performance. The significant dip in 2023 and subsequent recovery by 2024 highlight an atypical year requiring further analysis of underlying causes.


Adjusted Profitability Ratios: Mark to Market Available-for-sale Securities (Summary)

Micron Technology Inc., adjusted profitability ratios

Microsoft Excel
Aug 29, 2024 Aug 31, 2023 Sep 1, 2022 Sep 2, 2021 Sep 3, 2020 Aug 29, 2019
Net Profit Margin
Reported net profit margin
Adjusted net profit margin
Return on Equity (ROE)
Reported ROE
Adjusted ROE
Return on Assets (ROA)
Reported ROA
Adjusted ROA

Based on: 10-K (reporting date: 2024-08-29), 10-K (reporting date: 2023-08-31), 10-K (reporting date: 2022-09-01), 10-K (reporting date: 2021-09-02), 10-K (reporting date: 2020-09-03), 10-K (reporting date: 2019-08-29).


Net Profit Margin
The reported net profit margin exhibited significant volatility over the analyzed periods. It started at a high of 26.97% in 2019, then declined to 12.54% in 2020, followed by a recovery to above 20% in 2021 and nearing 28% in 2022. However, a pronounced downturn occurred in 2023, with the margin plunging to -37.54%, indicating substantial losses. There was a partial recovery in 2024, with the margin rising to 3.1%. The adjusted net profit margin values closely mirror the reported figures, confirming the robustness of this trend.
Return on Equity (ROE)
The reported ROE follows a pattern similar to the net profit margin, starting at 17.59% in 2019 and dropping sharply to 6.89% in 2020. It improved to 13.34% in 2021 and further to 17.41% in 2022. In 2023, the ROE turned negative at -13.22%, indicating a decline in shareholder value, before slightly increasing to 1.72% in 2024. Adjusted ROE figures again closely track the reported ROE values, suggesting consistent adjustments and reinforcing the observed trends.
Return on Assets (ROA)
The reported ROA showed a decline from 12.91% in 2019 to 5.01% in 2020. It then increased to 9.96% in 2021 and 13.11% in 2022, illustrating improved asset efficiency. The 2023 period experienced a negative ROA of -9.08%, highlighting a significant loss in asset profitability that corresponds with the net profit margin and ROE downturn. By 2024, ROA had returned to a positive but low level of 1.12%. Adjusted ROA values stay consistent with reported figures, indicating the stability of these asset returns once adjustments are made.
Overall Insights
The reviewed financial metrics reveal a generally positive operational and financial performance trend from 2019 through 2022, with gradual improvements in profitability and returns. However, 2023 marks a substantial negative deviation across all key ratios, pointing to an adverse event or series of challenges that significantly impacted profitability, shareholder value, and asset efficiency. The partial recovery observed in 2024 suggests some regain in stability, but the levels remained well below earlier peak performance. The close alignment between reported and adjusted figures suggests that the conclusions drawn are reliable and not materially affected by one-time or non-recurring items.

Micron Technology Inc., Profitability Ratios: Reported vs. Adjusted


Adjusted Net Profit Margin

Microsoft Excel
Aug 29, 2024 Aug 31, 2023 Sep 1, 2022 Sep 2, 2021 Sep 3, 2020 Aug 29, 2019
As Reported
Selected Financial Data (US$ in millions)
Net income (loss) attributable to Micron
Revenue
Profitability Ratio
Net profit margin1
Adjusted: Mark to Market Available-for-sale Securities
Selected Financial Data (US$ in millions)
Adjusted net income (loss) attributable to Micron
Revenue
Profitability Ratio
Adjusted net profit margin2

Based on: 10-K (reporting date: 2024-08-29), 10-K (reporting date: 2023-08-31), 10-K (reporting date: 2022-09-01), 10-K (reporting date: 2021-09-02), 10-K (reporting date: 2020-09-03), 10-K (reporting date: 2019-08-29).

2024 Calculations

1 Net profit margin = 100 × Net income (loss) attributable to Micron ÷ Revenue
= 100 × ÷ =

2 Adjusted net profit margin = 100 × Adjusted net income (loss) attributable to Micron ÷ Revenue
= 100 × ÷ =


The financial data reveals notable fluctuations in both reported and adjusted net income for the periods analyzed. Initially, the company exhibited strong profitability in the years 2019 to 2022, with reported net income steadily increasing from $6,313 million in 2019 to a peak of $8,687 million in 2022. Adjusted net income mirrored this pattern closely, indicating consistency between reported figures and investment-adjusted results during this timeframe.

In 2023, a significant decline occurred, with reported net income turning negative at -$5,833 million and adjusted net income similarly declining to -$5,827 million. This shift indicates a substantial loss during that year, interrupting the previous upward trend. The following year, 2024, showed partial recovery with reported net income rising to $778 million and adjusted net income to $811 million, though both remain well below the peak levels observed in 2022.

Examination of the net profit margins further supports these observations. The reported net profit margin started at 26.97% in 2019, decreased notably to 12.54% in 2020, then recovered to 28.24% in 2022, reflecting improved profitability within this period. In 2023, net profit margin sharply deteriorated to -37.54%, consistent with the negative net income figures, indicating a considerable erosion of profits. By 2024, the margin improved to a positive 3.1%, signaling some operational recovery, though margins remain substantially diminished compared to earlier years.

Adjusted net profit margins closely track the reported margins, ranging from 27.01% in 2019 to 3.23% in 2024, confirming that adjustments for investment considerations do not materially alter the overall profitability trends. The negative margins in 2023 underscore a pronounced operational challenge that affected the company’s profitability during that period.

Overall, the data highlights a strong growth trajectory in income and profitability through 2022, followed by a sharp decline in 2023 with negative profitability, and a modest rebound in 2024. This pattern suggests significant volatility and potential market or operational pressures impacting financial performance in the most recent years.


Adjusted Return on Equity (ROE)

Microsoft Excel
Aug 29, 2024 Aug 31, 2023 Sep 1, 2022 Sep 2, 2021 Sep 3, 2020 Aug 29, 2019
As Reported
Selected Financial Data (US$ in millions)
Net income (loss) attributable to Micron
Total Micron shareholders’ equity
Profitability Ratio
ROE1
Adjusted: Mark to Market Available-for-sale Securities
Selected Financial Data (US$ in millions)
Adjusted net income (loss) attributable to Micron
Total Micron shareholders’ equity
Profitability Ratio
Adjusted ROE2

Based on: 10-K (reporting date: 2024-08-29), 10-K (reporting date: 2023-08-31), 10-K (reporting date: 2022-09-01), 10-K (reporting date: 2021-09-02), 10-K (reporting date: 2020-09-03), 10-K (reporting date: 2019-08-29).

2024 Calculations

1 ROE = 100 × Net income (loss) attributable to Micron ÷ Total Micron shareholders’ equity
= 100 × ÷ =

2 Adjusted ROE = 100 × Adjusted net income (loss) attributable to Micron ÷ Total Micron shareholders’ equity
= 100 × ÷ =


Net Income Trends
The reported net income attributable to the company experienced significant fluctuations over the periods analyzed. It began with a strong positive figure in 2019, followed by a sharp decline in 2020. In 2021 and 2022, net income rebounded notably, reaching a peak in 2022. However, 2023 saw a substantial negative swing, resulting in a considerable loss. The most recent data from 2024 shows a return to positive net income, though at a much lower level compared to the peak years.
Adjusted Net Income Patterns
The adjusted net income closely mirrors the reported net income trends throughout the years, with only marginal differences. This suggests that adjustments for extraordinary or non-recurring items had minimal impact on overall profitability reporting, maintaining the same general fluctuation pattern.
Return on Equity (ROE) Analysis
Reported ROE demonstrates a parallel movement to net income, starting at a robust level in 2019, dropping significantly in 2020, and recovering through 2021 and 2022. In 2023, ROE turned negative, aligning with the loss incurred. By 2024, ROE shifted back to a slightly positive figure, although it remains markedly lower than earlier years, indicating a weakened return on shareholders' equity.
Adjusted ROE Observations
The adjusted ROE values are nearly identical to the reported ROE figures across all periods, reinforcing the observation that adjustments have a negligible effect on the company’s equity profitability metrics. Both ROE measures reflect the same trends and magnitudes, emphasizing consistency in the underlying operational performance adjusted for atypical items.
Overall Insights
The financial data reveals a cyclical pattern with strong profitability in certain years juxtaposed against substantial losses in others. The significant downturn in 2023 impacts both net income and ROE metrics markedly. The data suggests that while the company demonstrated robust financial returns in the earlier part of the time frame, recent years reflect considerable volatility and weakness, though there are signs of modest recovery by 2024. The minimal difference between reported and adjusted figures indicates stable core operating results without substantial influence from non-core items.

Adjusted Return on Assets (ROA)

Microsoft Excel
Aug 29, 2024 Aug 31, 2023 Sep 1, 2022 Sep 2, 2021 Sep 3, 2020 Aug 29, 2019
As Reported
Selected Financial Data (US$ in millions)
Net income (loss) attributable to Micron
Total assets
Profitability Ratio
ROA1
Adjusted: Mark to Market Available-for-sale Securities
Selected Financial Data (US$ in millions)
Adjusted net income (loss) attributable to Micron
Total assets
Profitability Ratio
Adjusted ROA2

Based on: 10-K (reporting date: 2024-08-29), 10-K (reporting date: 2023-08-31), 10-K (reporting date: 2022-09-01), 10-K (reporting date: 2021-09-02), 10-K (reporting date: 2020-09-03), 10-K (reporting date: 2019-08-29).

2024 Calculations

1 ROA = 100 × Net income (loss) attributable to Micron ÷ Total assets
= 100 × ÷ =

2 Adjusted ROA = 100 × Adjusted net income (loss) attributable to Micron ÷ Total assets
= 100 × ÷ =


The financial data reveals significant fluctuations in both reported and adjusted net income attributable to the company over the examined periods. Initially, there is a strong net income of over $6 billion in the fiscal year ending August 29, 2019, followed by a pronounced decline to around $2.7 billion in 2020. Subsequently, net income rebounded to approximately $5.9 billion in 2021 and peaked near $8.7 billion in 2022. However, there was a sharp reversal in 2023, with a substantial net loss exceeding $5.8 billion, before partially recovering to a positive net income of $778 million in 2024.

The adjusted net income figures closely mirror the reported values, indicating that the adjustments made to the reported net income are minimal or consistent over time, thus reflecting similar trends and magnitude.

Return on Assets (ROA) follows a pattern consistent with net income trends. Reported ROA starts at a high level of 12.91% in 2019, then drops considerably to 5.01% in 2020. It rises again to almost 10% in 2021 and surpasses the initial value reaching 13.11% in 2022. The year 2023 shows a significant deterioration with a negative ROA of -9.08%, indicating asset returns below zero, congruent with the net loss observed. A modest recovery to just above 1% occurs in 2024. Adjusted ROA values are very close to the reported ones, showing consistent adjustment effects across the timeline.

Overall, the data reflects a company experiencing considerable volatility in profitability and asset returns, with strong performance peaks in 2019 and 2022 and a severe downturn in 2023. The partial recovery in 2024 suggests some stabilization, but the profitability remains substantially lower than in the peak years. Such variations may warrant further analysis into the underlying causes, including market conditions, operational efficiency, or extraordinary items affecting the financial results.