AI Tokens
Stock Analysis on Net

Micron Technology Inc. (NASDAQ:MU)

Common-Size Income Statement

Micron Technology Inc., common-size consolidated income statement

Microsoft Excel
12 months ended: Sep 3, 2026 Aug 28, 2025 Aug 29, 2024 Aug 31, 2023 Sep 1, 2022 Sep 2, 2021
Revenue 100.00 100.00 100.00 100.00 100.00 100.00
Cost of goods sold -19.28 -60.21 -77.65 -109.11 -54.82 -62.38
Gross margin 80.72% 39.79% 22.35% -9.11% 45.18% 37.62%
Research and development -4.24 -10.16 -13.66 -20.04 -10.13 -9.61
Selling, general, and administrative -1.46 -3.22 -4.50 -5.92 -3.47 -3.23
Patent license charges -0.38 -0.15 0.00 0.00 0.00 -0.46
Goodwill impairment 0.00 0.00 0.00 -0.65 0.00 0.00
Litigation settlement 0.00 0.00 0.00 -0.44 0.00 0.00
Patent cross-license agreement gain 0.00 0.00 0.80 0.00 0.00 0.00
Other -0.05 -0.12 0.20 -0.81 -0.05 -1.64
Other operating income (expense), net -0.43% -0.27% 1.00% -1.90% -0.05% -2.10%
Operating income (loss) 74.59% 26.14% 5.19% -36.97% 31.54% 22.68%
Interest income 0.81 1.33 2.11 3.01 0.31 0.13
Interest expense -0.08 -1.28 -2.24 -2.50 -0.61 -0.66
Other non-operating income (expense), net -0.49 -0.36 -0.12 0.05 -0.12 0.29
Income (loss) before income tax provision and equity in net income (loss) of equity method investees 74.83% 25.83% 4.94% -36.41% 31.12% 22.44%
Income tax provision -11.08 -3.01 -1.80 -1.14 -2.89 -1.42
Equity in net income (loss) of equity method investees 0.04 0.02 -0.04 0.01 0.01 0.13
Net income (loss) 63.80% 22.84% 3.10% -37.54% 28.24% 21.16%

Based on: 10-K (reporting date: 2026-09-03), 10-K (reporting date: 2025-08-28), 10-K (reporting date: 2024-08-29), 10-K (reporting date: 2023-08-31), 10-K (reporting date: 2022-09-01), 10-K (reporting date: 2021-09-02).


The financial performance exhibits a cyclical pattern characterized by a severe contraction in 2023 followed by a period of aggressive recovery and expansion through 2026. Profitability metrics show extreme volatility, shifting from healthy margins to significant losses and eventually reaching peak efficiency levels.

Gross Profitability and Cost of Goods Sold
A dramatic fluctuation in the cost of goods sold is observed, peaking in 2023 at 109.11% of revenue, which resulted in a negative gross margin of -9.11%. This indicates a period where production and inventory costs exceeded total sales. However, a consistent recovery followed, with the cost of goods sold dropping to 19.28% by 2026, driving the gross margin to a high of 80.72%.
Operating Expense Trends
Research and development (R&D) and selling, general, and administrative (SG&A) expenses as a percentage of revenue peaked during the 2023 downturn, reaching 20.04% and 5.92% respectively. This suggests a high proportion of fixed costs relative to declining revenues. In the subsequent recovery period, these ratios declined sharply, with R&D falling to 4.24% and SG&A to 1.46% by 2026, indicating significant operating leverage as revenue scaled.
Operating and Net Income Stability
Operating income mirrored the volatility of gross margins, crashing to -36.97% in 2023 before rebounding to 74.59% in 2026. Net income followed a similar trajectory, moving from a deep deficit of -37.54% in 2023 to a peak of 63.80% in 2026. The recovery is marked by an acceleration in margin expansion that exceeds the initial profitability levels seen in 2021 and 2022.
Non-Operating Items and Taxation
Interest income peaked at 3.01% of revenue in 2023, coinciding with the period of lowest operational profitability, which suggests a reliance on cash reserves or higher interest rate environments during the slump. The income tax provision increased proportionally with profitability, rising from 1.14% in 2023 to 11.08% in 2026, reflecting the substantial increase in taxable income.

The overall trend indicates a transition from a high-cost, low-revenue environment in 2023 to a highly optimized operational state by 2026. The precipitous decline in both COGS and operating expenses as a percentage of revenue suggests a powerful combination of price recovery and increased production efficiency.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?