Stock Analysis on Net
Stock Analysis on Net

Micron Technology Inc. (NASDAQ:MU)

Common-Size Income Statement
Quarterly Data

Micron Technology Inc., common-size consolidated income statement (quarterly data)

Microsoft Excel
3 months ended: Feb 29, 2024 Nov 30, 2023 Aug 31, 2023 Jun 1, 2023 Mar 2, 2023 Dec 1, 2022 Sep 1, 2022 Jun 2, 2022 Mar 3, 2022 Dec 2, 2021 Sep 2, 2021 Jun 3, 2021 Mar 4, 2021 Dec 3, 2020 Sep 3, 2020 May 28, 2020 Feb 27, 2020 Nov 28, 2019 Aug 29, 2019 May 30, 2019 Feb 28, 2019 Nov 29, 2018 Aug 30, 2018 May 31, 2018 Mar 1, 2018 Nov 30, 2017
Revenue 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00
Cost of goods sold -81.47 -100.74 -110.85 -117.80 -132.66 -78.14 -60.53 -53.31 -52.79 -53.62 -52.72 -57.88 -73.56 -69.93 -65.85 -67.58 -71.75 -73.44 -71.36 -61.82 -50.92 -41.68 -38.97 -39.43 -41.91 -44.92
Gross margin 18.53% -0.74% -10.85% -17.80% -32.66% 21.86% 39.47% 46.69% 47.21% 46.38% 47.28% 42.12% 26.44% 30.07% 34.15% 32.42% 28.25% 26.56% 28.64% 38.18% 49.08% 58.32% 61.03% 60.57% 58.09% 55.08%
Research and development -14.29 -17.88 -17.93 -20.20 -21.34 -20.78 -12.63 -8.94 -10.17 -9.26 -8.52 -9.03 -10.28 -11.21 -10.40 -11.93 -14.20 -12.44 -12.79 -12.66 -10.30 -7.72 -6.72 -7.73 -7.11 -6.59
Selling, general, and administrative -4.81 -5.56 -5.46 -5.84 -6.26 -6.14 -4.21 -3.05 -3.38 -3.37 -2.85 -3.10 -3.43 -3.71 -3.81 -3.97 -4.65 -4.10 -4.35 -4.30 -3.58 -2.64 -2.55 -2.71 -2.67 -2.81
Restructure and asset impairments 0.00 0.00 -0.10 -1.81 -2.33 -0.32 -0.08 0.00 -0.06 -0.49 -0.27 -6.10 -0.08 -0.14 -0.92 -0.07 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other operating income (expense), net 3.85 0.32 -2.37 -1.28 0.22 0.27 0.35 0.07 -0.90 0.98 0.07 0.35 -2.02 -0.02 0.10 -0.11 -0.23 0.06 1.85 -0.13 -1.66 -0.45 0.09 0.56 0.22 -0.16
Operating income (loss) 3.28% -23.87% -36.71% -46.93% -62.36% -5.12% 22.90% 34.76% 32.70% 34.23% 35.71% 24.24% 10.63% 15.00% 19.11% 16.33% 9.17% 10.07% 13.35% 21.09% 33.54% 47.50% 51.86% 50.70% 48.52% 45.52%
Interest income 2.23 2.79 3.34 3.38 3.22 2.15 0.81 0.23 0.15 0.13 0.11 0.11 0.16 0.17 0.21 0.42 0.71 0.86 1.17 1.09 0.99 0.48 0.40 0.46 0.37 0.34
Interest expense -2.47 -2.79 -3.22 -3.17 -2.41 -1.25 -0.68 -0.51 -0.71 -0.59 -0.57 -0.62 -0.67 -0.83 -0.83 -0.94 -0.96 -0.91 -0.80 -0.61 -0.46 -0.42 -0.59 -1.03 -1.20 -1.82
Other non-operating income (expense), net -0.12 -0.57 0.22 0.00 0.05 -0.10 0.35 0.09 0.08 -0.98 0.23 0.61 0.06 0.23 0.08 0.18 -0.02 0.89 -0.27 -6.62 -1.44 0.11 -0.18 -2.48 -0.72 -3.00
Income (loss) before income tax (provision) benefit and equity in net income (loss) of equity method investees 2.92% -24.44% -36.36% -46.72% -61.49% -4.31% 23.38% 34.58% 32.22% 32.80% 35.48% 24.33% 10.18% 14.57% 18.58% 16.00% 8.90% 10.91% 13.45% 14.95% 32.63% 47.68% 51.49% 47.66% 46.97% 41.04%
Income tax (provision) benefit 10.68 -1.54 0.60 -3.70 -1.46 -0.20 -0.84 -4.14 -3.28 -2.85 -2.78 -0.88 -0.77 -0.88 -2.25 -1.25 -0.44 -1.07 -1.46 2.82 -4.80 -6.03 -0.24 1.40 -1.95 -1.68
Equity in net income (loss) of equity method investees 0.02 -0.13 0.10 -0.11 0.35 -0.27 -0.08 -0.05 0.12 0.05 0.17 -0.08 0.26 0.23 0.02 0.06 0.02 0.04 0.04 0.00 0.02 0.00 0.00 -0.03 0.01 0.00
Net income (loss) 13.62% -26.11% -35.66% -50.53% -62.60% -4.77% 22.46% 30.39% 29.06% 30.00% 32.87% 23.38% 9.67% 13.91% 16.35% 14.80% 8.48% 9.88% 12.03% 17.77% 27.85% 41.65% 51.26% 49.03% 45.04% 39.36%
Net income attributable to noncontrolling interests 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.03 -0.04 -0.04 -0.33 -0.51 -0.23 -0.10 -0.04 -0.01 0.00 -0.03 0.00
Net income (loss) attributable to Micron 13.62% -26.11% -35.66% -50.53% -62.60% -4.77% 22.46% 30.39% 29.06% 30.00% 32.87% 23.38% 9.67% 13.91% 16.31% 14.77% 8.44% 9.55% 11.52% 17.54% 27.75% 41.62% 51.24% 49.03% 45.01% 39.36%

Based on: 10-Q (reporting date: 2024-02-29), 10-Q (reporting date: 2023-11-30), 10-K (reporting date: 2023-08-31), 10-Q (reporting date: 2023-06-01), 10-Q (reporting date: 2023-03-02), 10-Q (reporting date: 2022-12-01), 10-K (reporting date: 2022-09-01), 10-Q (reporting date: 2022-06-02), 10-Q (reporting date: 2022-03-03), 10-Q (reporting date: 2021-12-02), 10-K (reporting date: 2021-09-02), 10-Q (reporting date: 2021-06-03), 10-Q (reporting date: 2021-03-04), 10-Q (reporting date: 2020-12-03), 10-K (reporting date: 2020-09-03), 10-Q (reporting date: 2020-05-28), 10-Q (reporting date: 2020-02-27), 10-Q (reporting date: 2019-11-28), 10-K (reporting date: 2019-08-29), 10-Q (reporting date: 2019-05-30), 10-Q (reporting date: 2019-02-28), 10-Q (reporting date: 2018-11-29), 10-K (reporting date: 2018-08-30), 10-Q (reporting date: 2018-05-31), 10-Q (reporting date: 2018-03-01), 10-Q (reporting date: 2017-11-30).

Income statement item Description The company
Operating income (loss) The net result for the period of deducting operating expenses from operating revenues. Micron Technology Inc. operating income (loss) as a percentage of revenue increased from Q4 2023 to Q1 2024 and from Q1 2024 to Q2 2024.
Income (loss) before income tax (provision) benefit and equity in net income (loss) of equity method investees Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest. Micron Technology Inc. income (loss) before income tax (provision) benefit and equity in net income (loss) of equity method investees as a percentage of revenue increased from Q4 2023 to Q1 2024 and from Q1 2024 to Q2 2024.
Net income (loss) attributable to Micron The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. Micron Technology Inc. net income (loss) attributable to Micron as a percentage of revenue increased from Q4 2023 to Q1 2024 and from Q1 2024 to Q2 2024.