Stock Analysis on Net

Micron Technology Inc. (NASDAQ:MU)

$24.99

Common-Size Income Statement
Quarterly Data

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Micron Technology Inc., common-size consolidated income statement (quarterly data)

Microsoft Excel
3 months ended: May 29, 2025 Feb 27, 2025 Nov 28, 2024 Aug 29, 2024 May 30, 2024 Feb 29, 2024 Nov 30, 2023 Aug 31, 2023 Jun 1, 2023 Mar 2, 2023 Dec 1, 2022 Sep 1, 2022 Jun 2, 2022 Mar 3, 2022 Dec 2, 2021 Sep 2, 2021 Jun 3, 2021 Mar 4, 2021 Dec 3, 2020 Sep 3, 2020 May 28, 2020 Feb 27, 2020 Nov 28, 2019 Aug 29, 2019 May 30, 2019 Feb 28, 2019 Nov 29, 2018
Revenue
Cost of goods sold
Gross margin
Research and development
Selling, general, and administrative
Restructure and asset impairments
Other operating income (expense), net
Operating income (loss)
Interest income
Interest expense
Other non-operating income (expense), net
Income (loss) before income tax (provision) benefit and equity in net income (loss) of equity method investees
Income tax (provision) benefit
Equity in net income (loss) of equity method investees
Net income (loss)
Net income attributable to noncontrolling interests
Net income (loss) attributable to Micron

Based on: 10-Q (reporting date: 2025-05-29), 10-Q (reporting date: 2025-02-27), 10-Q (reporting date: 2024-11-28), 10-K (reporting date: 2024-08-29), 10-Q (reporting date: 2024-05-30), 10-Q (reporting date: 2024-02-29), 10-Q (reporting date: 2023-11-30), 10-K (reporting date: 2023-08-31), 10-Q (reporting date: 2023-06-01), 10-Q (reporting date: 2023-03-02), 10-Q (reporting date: 2022-12-01), 10-K (reporting date: 2022-09-01), 10-Q (reporting date: 2022-06-02), 10-Q (reporting date: 2022-03-03), 10-Q (reporting date: 2021-12-02), 10-K (reporting date: 2021-09-02), 10-Q (reporting date: 2021-06-03), 10-Q (reporting date: 2021-03-04), 10-Q (reporting date: 2020-12-03), 10-K (reporting date: 2020-09-03), 10-Q (reporting date: 2020-05-28), 10-Q (reporting date: 2020-02-27), 10-Q (reporting date: 2019-11-28), 10-K (reporting date: 2019-08-29), 10-Q (reporting date: 2019-05-30), 10-Q (reporting date: 2019-02-28), 10-Q (reporting date: 2018-11-29).


The financial data over the observed periods reveals significant fluctuations in key profitability and cost metrics expressed as a percentage of revenue.

Cost of Goods Sold (COGS)
The cost of goods sold as a percentage of revenue shows considerable variability, beginning around -41.68% and escalating to a peak of -132.66% around September 2022, indicating periods of substantial cost overruns relative to revenue. Subsequently, COGS trends downward, reaching approximately -62.28% by May 2025, suggesting improved cost control or changes in pricing and production efficiencies.
Gross Margin
Gross margin reflects an inverse trend to COGS, initially high at 58.32% but gradually declining to negative territory around September 2022 (-32.66%) indicating a significant erosion of product profitability during this interval. Starting in early 2023, gross margin recovers steadily, approaching mid-to-high 30% by mid-2025, signifying a restoration of core operational profitability.
Research and Development (R&D)
R&D expenses as a percentage of revenue generally range between approximately -7.7% and -21.3%, with a marked increase in R&D intensity during the period from mid-2021 to early 2023, peaking just above -21%. This uptick may reflect heightened investment in technology or new product development amidst challenging gross margins. Afterward, R&D spending moderates to around -10.4%, indicating a normalization of expenditure relative to revenue.
Selling, General, and Administrative Expenses (SG&A)
SG&A costs maintain a relatively narrow band between approximately -2.5% and -6.3% of revenue. Notably, SG&A expenses increase moderately during the period coinciding with heightened R&D spending and reduced gross margins, then decline again toward the end of the timeline. This pattern suggests a management focus on controlling overheads after operational challenges.
Restructure and Asset Impairments
These items are sporadic, with occasional small charges noted, but a significant impairment charge of approximately -6.1% occurs around late 2021. Smaller charges appear intermittently, indicating episodic restructuring costs or write-downs impacting profitability during some quarters.
Operating Income (Loss)
Operating income exhibits strong volatility, starting at a healthy 47.5% of revenue but declining sharply into negative territory by the third quarter of 2022 (-62.36%). This steep decline aligns with gross margin deterioration and increased costs. From early 2023 onwards, operating income recovers progressively, reaching over 20% by mid-2025, mirroring improvements in gross margin and cost controls.
Interest Income and Interest Expense
Interest income increases over time from below 0.5% to around 3.3% of revenue in the early 2020s before tapering slightly. Interest expense rises from about -0.4% to peaks near -3.2% during 2022-2023, then decreases, suggesting changing debt levels or interest rates affecting net financing costs.
Net Income
Net income as a percentage of revenue parallels operating income trends. It starts strongly positive, declines notably into large negative values (-62.6% around September 2022), before recovering above 20% by mid-2025. This pattern illustrates the impact of operational profitability swings combined with other income statement factors such as taxes and non-operating items on the bottom line.
Income Tax (Provision) Benefit
Tax rate effects as a percentage of revenue vary considerably, often negative (tax expense), with some quarters showing positive tax benefits. Significant fluctuations in tax provision timing and magnitude may be influenced by varying profitability and one-time tax adjustments.
Other Operating and Non-Operating Items
Other operating income/expense and non-operating income/expense items are relatively minor in magnitude but contribute to quarter-to-quarter variability in profitability. These items cause occasional positive or negative adjustments but do not display a consistent trend.

Overall, the data reflect a period of substantial volatility with a deterioration in profitability and gross margins beginning around 2021-2022, attributable primarily to sharply rising costs and impairments. During this challenging phase, the company increased R&D and maintained SG&A expenditure, indicating investment in innovation despite financial pressures. A marked recovery in margins and profitability is evident from early 2023 onward, reflecting effective cost management and operational improvements. Financing costs have increased and then moderately declined, influencing net income trends. The pattern suggests a cyclical impact on financial performance with recovery initiatives starting to bear fruit by the most recent periods analyzed.