Stock Analysis on Net

Micron Technology Inc. (NASDAQ:MU)

$24.99

Common-Size Income Statement
Quarterly Data

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Micron Technology Inc., common-size consolidated income statement (quarterly data)

Microsoft Excel
3 months ended: Nov 27, 2025 Aug 28, 2025 May 29, 2025 Feb 27, 2025 Nov 28, 2024 Aug 29, 2024 May 30, 2024 Feb 29, 2024 Nov 30, 2023 Aug 31, 2023 Jun 1, 2023 Mar 2, 2023 Dec 1, 2022 Sep 1, 2022 Jun 2, 2022 Mar 3, 2022 Dec 2, 2021 Sep 2, 2021 Jun 3, 2021 Mar 4, 2021 Dec 3, 2020 Sep 3, 2020 May 28, 2020 Feb 27, 2020 Nov 28, 2019
Revenue
Cost of goods sold
Gross margin
Research and development
Selling, general, and administrative
Restructure and asset impairments
Other operating income (expense), net
Operating income (loss)
Interest income
Interest expense
Other non-operating income (expense), net
Income (loss) before income tax (provision) benefit and equity in net income (loss) of equity method investees
Income tax (provision) benefit
Equity in net income (loss) of equity method investees
Net income (loss)
Net income attributable to noncontrolling interests
Net income (loss) attributable to Micron

Based on: 10-Q (reporting date: 2025-11-27), 10-K (reporting date: 2025-08-28), 10-Q (reporting date: 2025-05-29), 10-Q (reporting date: 2025-02-27), 10-Q (reporting date: 2024-11-28), 10-K (reporting date: 2024-08-29), 10-Q (reporting date: 2024-05-30), 10-Q (reporting date: 2024-02-29), 10-Q (reporting date: 2023-11-30), 10-K (reporting date: 2023-08-31), 10-Q (reporting date: 2023-06-01), 10-Q (reporting date: 2023-03-02), 10-Q (reporting date: 2022-12-01), 10-K (reporting date: 2022-09-01), 10-Q (reporting date: 2022-06-02), 10-Q (reporting date: 2022-03-03), 10-Q (reporting date: 2021-12-02), 10-K (reporting date: 2021-09-02), 10-Q (reporting date: 2021-06-03), 10-Q (reporting date: 2021-03-04), 10-Q (reporting date: 2020-12-03), 10-K (reporting date: 2020-09-03), 10-Q (reporting date: 2020-05-28), 10-Q (reporting date: 2020-02-27), 10-Q (reporting date: 2019-11-28).


Revenue and Cost of Goods Sold
The company's revenue remained constant at 100% throughout the periods. The cost of goods sold (COGS) as a percentage of revenue showed substantial fluctuations. Initially, COGS decreased from approximately 73.44% to about 52.72% in mid-2021, indicating improved production efficiency or cost control. However, starting from late 2022, COGS sharply increased, peaking at over 130% in early 2023, which significantly impacted profitability. Following this peak, COGS gradually reduced to 43.96% towards the end of the last period, reflecting a recovery in cost management.
Gross Margin
Gross margin exhibited a positive trend from 26.56% to a peak of 47.28% by late 2021, corresponding to the period when COGS was at its lowest levels. However, gross margin turned negative in early 2023, reaching as low as -32.66%, triggered by the surge in COGS. Subsequently, gross margin displayed a recovery trend, rising back to over 56% by the latest period, surpassing earlier highs.
Research and Development (R&D) Expenses
R&D expenses as a percentage of revenue showed moderate variability, generally trending downward from around 12.44% in late 2019 to 8.58% near the end of the analyzed periods. Notably, there was a spike up to approximately 21.34% during the low margin phase in early 2023, indicating increased investment despite profitability challenges, before resuming a downward trend.
Selling, General, and Administrative (SG&A) Expenses
SG&A expenses steadily declined over time from around 4.1% to 2.47% of revenue, suggesting effective cost control measures. Similar to R&D, SG&A showed a temporary increase during the early 2023 downturn but quickly reverted to lower levels.
Restructure and Asset Impairments
Impairment charges and restructuring costs appeared intermittently, with notable spikes such as -6.10% in mid-2021 and a smaller but significant effect in 2023, exacerbating operating performance dips during those periods.
Operating Income and Net Income
Operating income followed a pattern similar to gross margin, improving from about 10.07% to a peak near 35.71% before plunging to -62.36% in early 2023. This sharp decline aligns with elevated COGS and impairment charges. Recovery ensued gradually, with operating income climbing to nearly 45% by the end of the timeline. Net income mirrored this trajectory, peaking around 32.87%, dropping to approximately -62.6%, then rebounding to over 38% in the latest periods.
Interest Income and Expense
Interest income increased modestly, from less than 1% to a peak over 3% around early 2023, then declined somewhat. Interest expense remained relatively low, oscillating slightly but demonstrated an increase during the periods of financial stress, peaking at over -3% in early 2023 before decreasing in subsequent periods.
Income Tax Provision
The income tax provision as a percentage of revenue exhibited significant variability, often correlating with profitability fluctuations. During negative income periods in 2023, tax rates sometimes turned positive, suggesting tax benefits or adjustments. Later recovering profitability corresponded with normalizing tax provisions that fluctuated but showed no clear trend.
Other Operating and Non-operating Income
Other operating income and expenses presented variable minor effects, occasionally positive and negative, with no consistent directional trend. Non-operating income fluctuated around zero, with some negative spikes during mid to late 2020 and early 2023, contributing modestly to overall income volatility.
Summary of Trends and Insights
The data reveal a company that managed to improve its gross margin and operating income significantly through 2021, reflecting operational efficiencies and cost controls. However, early 2023 marked a period of material financial distress, characterized by sharply increased COGS, impairments, and negative profitability. Despite these challenges, the company demonstrated a robust recovery trajectory, with gross margin and income metrics surpassing previous highs by the last periods. R&D and SG&A expenses were generally controlled, with temporary increases during downturns indicative of strategic investments. Interest and tax expenses responded logically to income fluctuations. Overall, the company showed resilience and the ability to rebound from significant adverse conditions within the observed timeframe.