Microsoft Excel LibreOffice Calc

NVIDIA Corp. (NVDA)

Common-Size Income Statement
Quarterly Data

Difficulty: Beginner

NVIDIA Corp., Common-Size Consolidated Income Statement (quarterly data)

Microsoft Excel LibreOffice Calc
3 months ended Jul 28, 2019 Apr 28, 2019 Jan 27, 2019 Oct 28, 2018 Jul 29, 2018 Apr 29, 2018 Jan 28, 2018 Oct 29, 2017 Jul 30, 2017 Apr 30, 2017 Jan 29, 2017 Oct 30, 2016 Jul 31, 2016 May 1, 2016 Jan 31, 2016 Oct 25, 2015 Jul 26, 2015 Apr 26, 2015 Jan 25, 2015 Oct 26, 2014 Jul 27, 2014 Apr 27, 2014 Jan 26, 2014 Oct 27, 2013 Jul 28, 2013 Apr 28, 2013
Revenue 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00
Cost of revenue -40.25 -41.62 -45.26 -39.61 -36.76 -35.52 -38.13 -40.48 -41.61 -40.63 -40.04 -40.97 -42.16 -42.45 -43.61 -43.75 -45.01 -43.27 -44.05 -44.78 -43.87 -45.21 -45.88 -44.55 -44.18 -45.68
Gross profit 59.75% 58.38% 54.74% 60.39% 63.24% 64.48% 61.87% 59.52% 58.39% 59.37% 59.96% 59.03% 57.84% 57.55% 56.39% 56.25% 54.99% 56.73% 55.95% 55.22% 56.13% 54.79% 54.12% 55.45% 55.82% 54.32%
Research and development -27.30 -30.36 -29.39 -19.02 -18.60 -16.90 -17.45 -17.53 -18.65 -21.22 -18.13 -18.61 -24.51 -26.51 -24.48 -25.21 -27.75 -29.45 -27.85 -27.75 -30.57 -30.31 -29.42 -32.29 -33.95 -34.27
Sales, general and administrative -10.31 -11.89 -12.02 -8.11 -7.59 -7.20 -7.56 -8.04 -8.88 -9.55 -8.10 -8.53 -10.99 -12.18 -11.63 -11.65 -12.92 -11.99 -9.61 -10.06 -10.76 -10.75 -10.11 -9.79 -11.08 -11.38
Restructuring and other charges 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.14 -0.08 -2.43 -0.61 -7.72 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating expenses -37.61% -42.25% -41.41% -27.13% -26.19% -24.10% -25.01% -25.57% -27.53% -30.77% -26.23% -27.15% -35.64% -38.77% -38.54% -37.47% -48.40% -41.44% -37.46% -37.82% -41.33% -41.06% -39.53% -42.07% -45.03% -45.64%
Income from operations 22.14% 16.13% 13.33% 33.26% 37.05% 40.38% 36.86% 33.95% 30.85% 28.60% 33.73% 31.89% 22.20% 18.77% 17.84% 18.77% 6.59% 15.29% 18.48% 17.41% 14.80% 13.73% 14.59% 13.38% 10.80% 8.67%
Interest income 1.82 1.98 1.90 1.16 1.02 0.78 0.72 0.64 0.67 0.83 0.74 0.70 0.84 0.92 0.86 0.69 0.78 0.78 0.65 0.61 0.62 0.52 0.36 0.38 0.40 0.53
Interest expense -0.50 -0.59 -0.63 -0.47 -0.45 -0.47 -0.52 -0.57 -0.67 -0.83 -0.83 -0.80 -0.84 -0.92 -0.79 -0.92 -1.04 -1.04 -0.93 -0.94 -1.05 -1.04 -0.69 -0.08 -0.09 -0.09
Other, net 0.04 0.00 0.09 0.03 0.16 0.19 0.03 -0.04 -0.18 -0.93 -0.23 -0.80 0.00 -0.31 0.21 0.23 -0.09 -0.09 0.02 -0.01 -0.35 1.60 0.50 -0.26 0.33 0.11
Other income (expense) 1.36% 1.40% 1.36% 0.72% 0.74% 0.50% 0.24% 0.04% -0.18% -0.93% -0.32% -0.90% 0.00% -0.31% 0.29% 0.00% -0.35% -0.35% -0.26% -0.35% -0.78% 1.08% 0.17% 0.05% 0.64% 0.55%
Income before income tax 23.50% 17.52% 14.69% 33.98% 37.78% 40.88% 37.10% 33.99% 30.67% 27.67% 33.41% 30.99% 22.20% 18.47% 18.13% 18.77% 6.24% 14.94% 18.22% 17.06% 14.02% 14.81% 14.76% 13.42% 11.44% 9.22%
Income tax (expense) benefit -2.09 0.23 10.98 4.68 -2.53 -2.09 1.34 -2.20 -4.53 -1.50 -3.27 -3.94 -3.92 -2.53 -3.28 0.08 -3.99 -3.30 -2.78 -2.95 -2.42 -2.43 -1.92 -2.16 -1.57 -1.07
Net income 21.40% 17.75% 25.67% 38.67% 35.25% 38.79% 38.44% 31.79% 26.14% 26.17% 30.14% 27.05% 18.28% 15.94% 14.85% 18.85% 2.25% 11.64% 15.44% 14.12% 11.60% 12.38% 12.84% 11.27% 9.87% 8.16%

Based on: 10-Q (filing date: 2019-08-15), 10-Q (filing date: 2019-05-16), 10-K (filing date: 2019-02-21), 10-Q (filing date: 2018-11-15), 10-Q (filing date: 2018-08-16), 10-Q (filing date: 2018-05-22), 10-K (filing date: 2018-02-28), 10-Q (filing date: 2017-11-21), 10-Q (filing date: 2017-08-23), 10-Q (filing date: 2017-05-23), 10-K (filing date: 2017-03-01), 10-Q (filing date: 2016-11-22), 10-Q (filing date: 2016-08-23), 10-Q (filing date: 2016-05-25), 10-K (filing date: 2016-03-17), 10-Q (filing date: 2015-11-18), 10-Q (filing date: 2015-08-19), 10-Q (filing date: 2015-05-20), 10-K (filing date: 2015-03-12), 10-Q (filing date: 2014-11-19), 10-Q (filing date: 2014-08-20), 10-Q (filing date: 2014-05-21), 10-K (filing date: 2014-03-13), 10-Q (filing date: 2013-11-19), 10-Q (filing date: 2013-08-21), 10-Q (filing date: 2013-05-22).

Item Description The company
Income from operations The net result for the period of deducting operating expenses from operating revenues. NVIDIA Corp.’s income from operations as a percentage of revenue increased from Q4 2019 to Q1 2020 and from Q1 2020 to Q2 2020.
Income before income tax Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest. NVIDIA Corp.’s income before income tax as a percentage of revenue increased from Q4 2019 to Q1 2020 and from Q1 2020 to Q2 2020.
Net income The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. NVIDIA Corp.’s net income as a percentage of revenue declined from Q4 2019 to Q1 2020 but then slightly increased from Q1 2020 to Q2 2020.