Annual Data
Quarterly Data
NVIDIA Corp. (NASDAQ:NVDA), Common-Size Income Statement (Q)
Micron Technology Inc. (NASDAQ:MU), Common-Size Income Statement (Q)
Advanced Micro Devices Inc. (NASDAQ:AMD), Common-Size Income Statement (Q)
Intel Corp. (NASDAQ:INTC), Common-Size Income Statement (Q)
Applied Materials Inc. (NASDAQ:AMAT), Common-Size Income Statement (Q)
Lam Research Corp. (NASDAQ:LRCX), Common-Size Income Statement (Q)
Texas Instruments Inc. (NASDAQ:TXN), Common-Size Income Statement (Q)
KLA Corp. (NASDAQ:KLAC), Common-Size Income Statement (Q)
Analog Devices Inc. (NASDAQ:ADI), Common-Size Income Statement (Q)
Qualcomm Inc. (NASDAQ:QCOM), Common-Size Income Statement (Q)
Marvell Technology Inc. (NASDAQ:MRVL), Common-Size Income Statement (Q)
Broadcom Inc., common-size consolidated income statement (quarterly data)
3 months ended:
Aug 2, 2026
May 3, 2026
Feb 1, 2026
Nov 2, 2025
Aug 3, 2025
May 4, 2025
Feb 2, 2025
Nov 3, 2024
Aug 4, 2024
May 5, 2024
Feb 4, 2024
Oct 29, 2023
Jul 30, 2023
Apr 30, 2023
Jan 29, 2023
Oct 30, 2022
Jul 31, 2022
May 1, 2022
Jan 30, 2022
Oct 31, 2021
Aug 1, 2021
May 2, 2021
Jan 31, 2021
Nov 1, 2020
Aug 2, 2020
May 3, 2020
Feb 2, 2020
Products
82.05%
76.13%
73.17%
73.39%
70.04%
68.71%
68.00%
59.17%
56.91%
57.60%
61.97%
76.93%
77.93%
77.19%
79.44%
80.40%
78.30%
79.19%
78.55%
77.74%
74.71%
75.39%
76.35%
75.04%
70.86%
74.07%
71.77%
Subscriptions and services
17.95%
23.87%
26.83%
26.61%
29.96%
31.29%
32.00%
40.83%
43.09%
42.40%
38.03%
23.07%
22.07%
22.81%
20.56%
19.60%
21.70%
20.81%
21.45%
22.26%
25.29%
24.61%
23.65%
24.96%
29.14%
25.93%
28.23%
Net revenue
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
Cost of products sold
-23.60%
-21.03%
-20.93%
-19.98%
-19.42%
-18.14%
-18.07%
-19.74%
-18.62%
-19.45%
-18.06%
-24.58%
-23.74%
-23.12%
-24.96%
-23.98%
-22.70%
-22.19%
-22.96%
-23.80%
-23.19%
-23.42%
-25.12%
-24.77%
-23.76%
-25.22%
-24.91%
Cost of subscriptions and services
-2.17%
-2.87%
-3.30%
-3.40%
-3.80%
-3.83%
-3.88%
-4.45%
-5.35%
-5.71%
-7.98%
-1.76%
-1.86%
-1.81%
-1.67%
-1.76%
-1.84%
-1.95%
-2.02%
-2.12%
-2.32%
-2.28%
-2.13%
-2.33%
-2.65%
-2.51%
-3.02%
Amortization of acquisition-related intangible assets
-5.07%
-6.58%
-7.57%
-8.58%
-9.52%
-9.88%
-9.95%
-11.40%
-11.67%
-12.14%
-11.54%
-4.71%
-4.95%
-5.05%
-6.00%
-7.89%
-8.33%
-8.73%
-9.47%
-11.46%
-12.56%
-12.90%
-13.13%
-14.88%
-16.37%
-16.61%
-16.22%
Restructuring charges
-0.04%
-0.05%
-0.07%
-0.04%
-0.16%
-0.19%
-0.09%
-0.36%
-0.44%
-0.42%
-0.77%
-0.01%
-0.01%
0.00%
-0.02%
-0.01%
-0.01%
-0.01%
-0.03%
0.00%
-0.01%
-0.02%
-0.23%
-0.08%
-0.26%
-0.12%
-0.14%
Cost of revenue
-30.87%
-30.52%
-31.87%
-32.01%
-32.90%
-32.04%
-31.99%
-35.95%
-36.08%
-37.73%
-38.34%
-31.07%
-30.55%
-29.98%
-32.65%
-33.64%
-32.88%
-32.88%
-34.48%
-37.38%
-38.08%
-38.62%
-40.62%
-42.06%
-43.03%
-44.46%
-44.28%
Gross margin
69.13%
69.48%
68.13%
67.99%
67.10%
67.96%
68.01%
64.05%
63.92%
62.27%
61.66%
68.93%
69.45%
70.02%
67.35%
66.36%
67.12%
67.12%
65.52%
62.62%
61.92%
61.38%
59.38%
57.94%
56.97%
55.54%
55.72%
Research and development
-9.78%
-13.50%
-15.35%
-16.55%
-19.12%
-17.95%
-15.10%
-15.90%
-18.00%
-19.34%
-19.30%
-14.93%
-15.30%
-15.02%
-13.40%
-13.40%
-14.83%
-15.56%
-15.65%
-16.20%
-17.78%
-18.73%
-18.20%
-18.28%
-21.10%
-22.10%
-22.00%
Selling, general and administrative
-3.37%
-4.76%
-5.28%
-6.14%
-6.72%
-7.22%
-6.36%
-7.19%
-8.41%
-10.23%
-13.14%
-4.50%
-4.37%
-5.02%
-3.90%
-4.14%
-3.82%
-4.54%
-4.17%
-4.55%
-5.10%
-4.92%
-5.09%
-6.26%
-7.35%
-8.73%
-10.26%
Amortization of acquisition-related intangible assets
-1.71%
-2.28%
-2.63%
-2.81%
-3.18%
-3.37%
-3.43%
-5.78%
-6.21%
-6.62%
-6.62%
-3.74%
-3.94%
-3.98%
-3.90%
-4.01%
-4.24%
-4.91%
-5.15%
-6.67%
-7.29%
-7.47%
-7.42%
-9.26%
-10.31%
-10.43%
-10.29%
Restructuring and other charges
-0.35%
-0.32%
-0.53%
-0.81%
-1.17%
-0.57%
-1.15%
-2.26%
-2.32%
-2.34%
-5.18%
-0.14%
-2.39%
-0.10%
-0.11%
-0.17%
-0.08%
-0.22%
-0.22%
-0.35%
-0.38%
-0.38%
-1.07%
-0.54%
-0.89%
-0.94%
-0.97%
Operating expenses
-15.21%
-20.85%
-23.79%
-26.32%
-30.19%
-29.11%
-26.05%
-31.13%
-34.94%
-38.53%
-44.24%
-23.31%
-26.00%
-24.13%
-21.32%
-21.72%
-22.97%
-25.24%
-25.19%
-27.77%
-30.55%
-31.50%
-31.78%
-34.34%
-39.65%
-42.20%
-43.53%
Operating income
53.92%
48.62%
44.34%
41.68%
36.90%
38.85%
41.97%
32.92%
28.98%
23.74%
17.41%
45.62%
43.44%
45.89%
46.02%
44.64%
44.15%
41.89%
40.33%
34.85%
31.37%
29.88%
27.60%
23.60%
17.32%
13.34%
12.19%
Interest expense
-2.63%
-3.50%
-4.15%
-4.22%
-5.06%
-5.13%
-5.85%
-6.52%
-8.14%
-8.38%
-7.74%
-4.36%
-4.57%
-4.64%
-4.55%
-4.55%
-4.80%
-6.39%
-5.28%
-5.86%
-6.12%
-7.05%
-8.56%
-6.49%
-7.97%
-8.48%
-6.93%
Other income (expense), net
0.33%
0.53%
2.24%
0.68%
1.29%
0.17%
0.69%
0.37%
0.63%
0.70%
1.55%
1.42%
1.40%
1.29%
1.60%
0.45%
0.07%
-1.06%
-0.18%
0.30%
0.22%
-0.35%
1.76%
0.48%
0.84%
2.26%
-0.07%
Income from continuing operations before income taxes
51.62%
45.66%
42.44%
38.13%
33.13%
33.89%
36.81%
26.78%
21.47%
16.06%
11.22%
42.68%
40.27%
42.55%
43.07%
40.54%
39.43%
34.43%
34.87%
29.28%
25.46%
22.48%
20.80%
17.58%
10.19%
7.12%
5.19%
(Provision for) benefit from income taxes
-7.39%
-3.70%
-4.38%
9.15%
-7.18%
-0.80%
0.09%
3.15%
-32.42%
0.93%
-0.57%
-4.77%
-3.05%
-2.69%
-0.74%
-2.92%
-3.11%
-2.47%
-2.79%
-2.43%
2.21%
0.11%
-0.09%
2.89%
1.65%
2.77%
1.30%
Income (loss) from continuing operations
44.23%
41.96%
38.06%
47.28%
25.95%
33.09%
36.89%
29.92%
-10.95%
16.99%
10.65%
37.91%
37.21%
39.86%
42.33%
37.61%
36.32%
31.96%
32.08%
26.85%
27.68%
22.59%
20.71%
20.47%
11.84%
9.89%
6.49%
Income (loss) from discontinued operations, net of income taxes
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.85%
-3.39%
0.00%
0.43%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
-0.02%
-0.09%
0.09%
Net income (loss)
44.23%
41.96%
38.06%
47.28%
25.95%
33.09%
36.89%
30.77%
-14.34%
16.99%
11.08%
37.91%
37.21%
39.86%
42.33%
37.61%
36.32%
31.96%
32.08%
26.85%
27.68%
22.59%
20.71%
20.47%
11.82%
9.80%
6.57%
Dividends on preferred stock
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
-0.54%
-0.89%
-0.93%
-0.96%
-1.01%
-1.09%
-1.15%
-1.11%
-1.14%
-1.27%
-1.31%
-1.26%
Net income (loss) attributable to common stock
44.23%
41.96%
38.06%
47.28%
25.95%
33.09%
36.89%
30.77%
-14.34%
16.99%
11.08%
37.91%
37.21%
39.86%
42.33%
37.08%
35.43%
31.04%
31.12%
25.84%
26.59%
21.44%
19.59%
19.33%
10.55%
8.50%
5.31%
Based on:
10-Q (reporting date: 2026-08-02) ,
10-Q (reporting date: 2026-05-03) ,
10-Q (reporting date: 2026-02-01) ,
10-K (reporting date: 2025-11-02) ,
10-Q (reporting date: 2025-08-03) ,
10-Q (reporting date: 2025-05-04) ,
10-Q (reporting date: 2025-02-02) ,
10-K (reporting date: 2024-11-03) ,
10-Q (reporting date: 2024-08-04) ,
10-Q (reporting date: 2024-05-05) ,
10-Q (reporting date: 2024-02-04) ,
10-K (reporting date: 2023-10-29) ,
10-Q (reporting date: 2023-07-30) ,
10-Q (reporting date: 2023-04-30) ,
10-Q (reporting date: 2023-01-29) ,
10-K (reporting date: 2022-10-30) ,
10-Q (reporting date: 2022-07-31) ,
10-Q (reporting date: 2022-05-01) ,
10-Q (reporting date: 2022-01-30) ,
10-K (reporting date: 2021-10-31) ,
10-Q (reporting date: 2021-08-01) ,
10-Q (reporting date: 2021-05-02) ,
10-Q (reporting date: 2021-01-31) ,
10-K (reporting date: 2020-11-01) ,
10-Q (reporting date: 2020-08-02) ,
10-Q (reporting date: 2020-05-03) ,
10-Q (reporting date: 2020-02-02) .
Analysis of the common-size income statement reveals a significant evolution in the cost structure and profitability profile over the analyzed period. A primary trend is the expansion of operating margins, which grew from 12.19% in early 2020 to a peak of 53.92% by August 2026, despite a period of volatility in early 2024.
Revenue Composition
The revenue mix shows a long-term dominance of product sales, typically ranging between 70% and 80%. However, a notable shift occurred between February 2024 and November 2024, where subscriptions and services increased to a peak of 43.09%, while product revenue dipped to 56.91%. Following this period, the mix reverted toward products, reaching 82.05% by August 2026.
Gross Profitability and Cost of Revenue
Gross margins exhibited a steady upward trajectory, rising from 55.72% in February 2020 to nearly 70% by 2023. This improvement was driven by a reduction in the cost of revenue, which fell from 44.28% to approximately 30.87% by the end of the period. A significant contributor to this margin expansion was the consistent decline in the amortization of acquisition-related intangible assets within the cost of revenue, which dropped from 16.22% to 5.07%.
Operating Expense Management
Operating expenses as a percentage of net revenue decreased from 43.53% to 15.21%. This was achieved through substantial reductions across multiple line items: selling, general and administrative expenses fell from 10.26% to 3.37%, and research and development expenses trended downward from 22.00% to 9.78%. The amortization of acquisition-related intangible assets within operating expenses also saw a sharp decline from 10.29% to 1.71%.
Net Income and Tax Volatility
Net income attributable to common stock showed a general upward trend, increasing from 5.31% to 44.23%. However, significant volatility is observed in 2024, most notably in August 2024, where a net loss of 14.34% was recorded. This anomaly was primarily driven by a substantial tax provision of 32.42% of net revenue, contrasting with the typically lower or negative tax provisions seen in other quarters.
Financial Leverage and Other Income
Interest expense as a percentage of net revenue decreased over time, moving from 6.93% in 2020 to 2.63% by August 2026, suggesting improved debt coverage or a reduction in the relative burden of interest payments relative to revenue growth.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account , I tend to respond rather slowly.
How can I help you?