Stock Analysis on Net

Broadcom Inc. (NASDAQ:AVGO)

$24.99

Common-Size Income Statement
Quarterly Data

Paying user area


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Broadcom Inc., common-size consolidated income statement (quarterly data)

Microsoft Excel
3 months ended: May 3, 2026 Feb 1, 2026 Nov 2, 2025 Aug 3, 2025 May 4, 2025 Feb 2, 2025 Nov 3, 2024 Aug 4, 2024 May 5, 2024 Feb 4, 2024 Oct 29, 2023 Jul 30, 2023 Apr 30, 2023 Jan 29, 2023 Oct 30, 2022 Jul 31, 2022 May 1, 2022 Jan 30, 2022 Oct 31, 2021 Aug 1, 2021 May 2, 2021 Jan 31, 2021 Nov 1, 2020 Aug 2, 2020 May 3, 2020 Feb 2, 2020
Products
Subscriptions and services
Net revenue
Cost of products sold
Cost of subscriptions and services
Amortization of acquisition-related intangible assets
Restructuring charges
Cost of revenue
Gross margin
Research and development
Selling, general and administrative
Amortization of acquisition-related intangible assets
Restructuring and other charges
Operating expenses
Operating income
Interest expense
Other income (expense), net
Income from continuing operations before income taxes
(Provision for) benefit from income taxes
Income (loss) from continuing operations
Income (loss) from discontinued operations, net of income taxes
Net income (loss)
Dividends on preferred stock
Net income (loss) attributable to common stock

Based on: 10-Q (reporting date: 2026-05-03), 10-Q (reporting date: 2026-02-01), 10-K (reporting date: 2025-11-02), 10-Q (reporting date: 2025-08-03), 10-Q (reporting date: 2025-05-04), 10-Q (reporting date: 2025-02-02), 10-K (reporting date: 2024-11-03), 10-Q (reporting date: 2024-08-04), 10-Q (reporting date: 2024-05-05), 10-Q (reporting date: 2024-02-04), 10-K (reporting date: 2023-10-29), 10-Q (reporting date: 2023-07-30), 10-Q (reporting date: 2023-04-30), 10-Q (reporting date: 2023-01-29), 10-K (reporting date: 2022-10-30), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-05-01), 10-Q (reporting date: 2022-01-30), 10-K (reporting date: 2021-10-31), 10-Q (reporting date: 2021-08-01), 10-Q (reporting date: 2021-05-02), 10-Q (reporting date: 2021-01-31), 10-K (reporting date: 2020-11-01), 10-Q (reporting date: 2020-08-02), 10-Q (reporting date: 2020-05-03), 10-Q (reporting date: 2020-02-02).


Operational efficiency and profitability demonstrated a significant upward trajectory over the observed period, characterized by expanding margins and a disciplined reduction in operating expenses as a percentage of net revenue. While the overall trend is positive, the period was marked by specific intervals of volatility in revenue composition and net income due to tax impacts.

Revenue Composition and Mix
A historical reliance on product revenue, typically ranging between 70% and 80% of net revenue, is observed. A notable shift occurred between February 2024 and November 2024, where subscription and services revenue increased to a peak of 43.09%. An extreme outlier is noted on November 2, 2025, where product revenue spiked to 94.04% before reverting to a more stable distribution of approximately 73% to 76% by mid-2026.
Gross Margin Performance
Gross margins expanded from 55.72% in February 2020 to a peak of 70.02% in April 2023. This improvement is attributed to a steady decline in the cost of revenue, specifically the reduction of amortization of acquisition-related intangible assets from 16.22% to roughly 6.58% over the timeframe. Despite a temporary contraction to 61.66% in early 2024, gross margins recovered and stabilized between 67% and 69% through 2026.
Operating Expense Efficiency
A consistent downward trend in operating expenses as a percentage of net revenue is evident. Research and development expenses decreased from 22.00% to 13.50%, while selling, general, and administrative expenses fell from 10.26% to 4.76%. This optimization contributed to a substantial rise in operating income, which climbed from 12.19% in February 2020 to a high of 48.62% by May 2026, despite a sharp temporary decline to 17.41% in February 2024.
Net Income and Fiscal Volatility
Net income margins generally tracked the growth of operating income, rising from 6.57% in early 2020 to peaks exceeding 40%. However, a significant anomaly occurred in August 2024, where a tax provision of -32.42% of net revenue resulted in a net loss of -14.34%. Following this event, net income recovered strongly, reaching 47.28% in November 2025 and maintaining levels above 38% into 2026.
Debt and Interest Burden
Interest expense as a percentage of net revenue showed a gradual decline from a peak of 8.56% in January 2021 to 3.50% by May 2026. This indicates a reduction in the relative burden of debt service relative to the growth of total revenue.