Common-Size Income Statement
Quarterly Data
Paying user area
Try for free
Broadcom Inc. pages available for free this week:
- Balance Sheet: Assets
- Common-Size Balance Sheet: Assets
- Analysis of Solvency Ratios
- DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin
- Selected Financial Data since 2009
- Net Profit Margin since 2009
- Current Ratio since 2009
- Price to Book Value (P/BV) since 2009
- Analysis of Revenues
- Aggregate Accruals
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to Broadcom Inc. for $24.99.
This is a one-time payment. There is no automatic renewal.
We accept:
Based on: 10-Q (reporting date: 2025-08-03), 10-Q (reporting date: 2025-05-04), 10-Q (reporting date: 2025-02-02), 10-K (reporting date: 2024-11-03), 10-Q (reporting date: 2024-08-04), 10-Q (reporting date: 2024-05-05), 10-Q (reporting date: 2024-02-04), 10-K (reporting date: 2023-10-29), 10-Q (reporting date: 2023-07-30), 10-Q (reporting date: 2023-04-30), 10-Q (reporting date: 2023-01-29), 10-K (reporting date: 2022-10-30), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-05-01), 10-Q (reporting date: 2022-01-30), 10-K (reporting date: 2021-10-31), 10-Q (reporting date: 2021-08-01), 10-Q (reporting date: 2021-05-02), 10-Q (reporting date: 2021-01-31), 10-K (reporting date: 2020-11-01), 10-Q (reporting date: 2020-08-02), 10-Q (reporting date: 2020-05-03), 10-Q (reporting date: 2020-02-02), 10-K (reporting date: 2019-11-03), 10-Q (reporting date: 2019-08-04), 10-Q (reporting date: 2019-05-05), 10-Q (reporting date: 2019-02-03).
The financial data exhibits several notable trends and patterns over the periods analyzed, reflecting changes in revenue composition, cost structure, and profitability metrics.
- Revenue Composition
- The proportion of net revenue derived from Products shows a general downward trend, starting around 80% in early 2019 and declining sharply to the mid-to-high 50% range by 2025. Conversely, the share from Subscriptions and Services increases notably over the same period, rising from roughly 20% to above 40%, indicating a strategic shift toward recurring revenue streams.
- Costs and Margins
- Cost of Products Sold as a percentage of net revenue decreases over time, moving from a near -27% range in 2019 to approximately -19% by 2025, suggesting improvements in cost efficiency or changes in product mix. Cost of Subscriptions and Services presents some volatility but generally increases in magnitude after 2020, particularly noticeable with a spike in 2025, possibly reflecting higher investments or costs in subscription services.
- Amortization of acquisition-related intangible assets steadily declines in percentage terms from over -14% in early 2019 to roughly -9.5% by 2025, indicating reduced amortization expenses or fewer acquisitions approaching full amortization. Gross margin improves gradually from about 55% in 2019 to values above 65% during much of 2022 and later periods, signifying enhanced overall profitability.
- Operating Expenses
- Research and Development costs as a percentage of net revenue decrease significantly from nearly -20% in 2019 to between -14% and -19% in recent periods, with some increases noted toward 2025, which could be linked to strategic investments or changes in development focus. Selling, General, and Administrative expenses show a decreasing trend from around -8% to about -6% by late periods, reflecting possible operational efficiencies.
- Amortization within operating expenses follows a similar declining trend, reducing burden on operational costs over time. Restructuring charges fluctuate at relatively low levels but show minor increases in select periods, possibly connected to organizational adjustments.
- Total operating expenses trend downward percentage-wise from over -45% in early periods to roughly -30% by 2022, though some spikes occur in recent years, indicating phases of cost control mixed with periods of reinvestment or restructuring.
- Profitability Indicators
- Operating income as a percentage of net revenue rises markedly from below 10% in early 2019 to above 40% in several periods from 2022 onward, highlighting significant improvements in operational profitability. Income from continuing operations before income taxes also increases from low single digits to the mid-30% range by 2025, corroborating positive operational results.
- Income tax provision exhibits variability, sometimes positive and other times negative, which suggests fluctuating effective tax rates or tax benefits impacting results differently each quarter.
- Net income attributable to common stockholders follows a similar upward trajectory until around 2023, reaching above 40%, albeit with a notable decline and volatility in later periods, where negative values appear, including a sharp drop below zero near mid-2024 before recovering again, indicating earnings volatility possibly due to extraordinary items or operational challenges.
- Other Financial Elements
- Interest expense remains relatively stable as a percentage of net revenue, generally around -5% to -7%, with some fluctuations upward and downward, reflecting stable debt servicing costs. Other income (expense), net fluctuates but remains a small positive contributor overall.
- Discontinued operations are minimal and inconsistent, with occasional small negative or positive impacts on net income, suggesting limited influence on overall financial performance.
Overall, the data demonstrates a transition from product-heavy revenue to more balanced, service-oriented income, accompanied by improved cost management and stronger operating margins. However, earnings volatility in the latter periods could warrant further analysis to understand underlying drivers.