Stock Analysis on Net

Broadcom Inc. (NASDAQ:AVGO)

$24.99

Common-Size Income Statement
Quarterly Data

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Broadcom Inc., common-size consolidated income statement (quarterly data)

Microsoft Excel
3 months ended: Feb 1, 2026 Nov 2, 2025 Aug 3, 2025 May 4, 2025 Feb 2, 2025 Nov 3, 2024 Aug 4, 2024 May 5, 2024 Feb 4, 2024 Oct 29, 2023 Jul 30, 2023 Apr 30, 2023 Jan 29, 2023 Oct 30, 2022 Jul 31, 2022 May 1, 2022 Jan 30, 2022 Oct 31, 2021 Aug 1, 2021 May 2, 2021 Jan 31, 2021 Nov 1, 2020 Aug 2, 2020 May 3, 2020 Feb 2, 2020
Products
Subscriptions and services
Net revenue
Cost of products sold
Cost of subscriptions and services
Amortization of acquisition-related intangible assets
Restructuring charges
Cost of revenue
Gross margin
Research and development
Selling, general and administrative
Amortization of acquisition-related intangible assets
Restructuring and other charges
Operating expenses
Operating income
Interest expense
Other income (expense), net
Income from continuing operations before income taxes
(Provision for) benefit from income taxes
Income (loss) from continuing operations
Income (loss) from discontinued operations, net of income taxes
Net income (loss)
Dividends on preferred stock
Net income (loss) attributable to common stock

Based on: 10-Q (reporting date: 2026-02-01), 10-K (reporting date: 2025-11-02), 10-Q (reporting date: 2025-08-03), 10-Q (reporting date: 2025-05-04), 10-Q (reporting date: 2025-02-02), 10-K (reporting date: 2024-11-03), 10-Q (reporting date: 2024-08-04), 10-Q (reporting date: 2024-05-05), 10-Q (reporting date: 2024-02-04), 10-K (reporting date: 2023-10-29), 10-Q (reporting date: 2023-07-30), 10-Q (reporting date: 2023-04-30), 10-Q (reporting date: 2023-01-29), 10-K (reporting date: 2022-10-30), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-05-01), 10-Q (reporting date: 2022-01-30), 10-K (reporting date: 2021-10-31), 10-Q (reporting date: 2021-08-01), 10-Q (reporting date: 2021-05-02), 10-Q (reporting date: 2021-01-31), 10-K (reporting date: 2020-11-01), 10-Q (reporting date: 2020-08-02), 10-Q (reporting date: 2020-05-03), 10-Q (reporting date: 2020-02-02).


The common-size income statement reveals significant shifts in the company’s revenue composition and profitability over the analyzed period. Initially, products constituted the majority of net revenue, consistently accounting for over 70% from February 2020 through October 2022. However, a notable decline in the proportion of product revenue is observed, falling to 61.97% by February 2024, and further to 56.91% by May 2024, before a substantial increase to 94.04% in November 2024. Conversely, subscriptions and services have gradually increased their share of net revenue, particularly after February 2024, peaking at 43.09% in May 2024.

Gross margin exhibited an upward trend from 55.72% in February 2020 to a peak of 67.12% in May 2022, before fluctuating between 66.36% and 68.01% through October 2023. A slight decrease to 61.66% is seen in February 2024, followed by a recovery to 63.92% in May 2024 and 67.99% in August 2025.

Cost Structure
Cost of revenue, as a percentage of net revenue, generally decreased from 44.28% to 32.88% between February 2020 and May 2022, indicating improved cost management or pricing power. However, it increased again to 38.34% in February 2024, before decreasing to 31.87% in February 2026. Amortization of acquisition-related intangible assets consistently represented a substantial portion of revenue, decreasing from 16.22% to 2.63% over the period, suggesting the diminishing impact of past acquisitions on the income statement. Operating expenses also decreased from 43.53% to 23.31% between February 2020 and October 2023, before increasing to 44.24% in February 2024.

Operating income as a percentage of net revenue demonstrated a strong positive trend, rising from 12.19% in February 2020 to 45.62% in October 2023. This growth was interrupted by a decline to 17.41% in February 2024, followed by a recovery to 44.34% in February 2026. Interest expense remained relatively stable, fluctuating between approximately 6% and 8% of net revenue until February 2024, when it increased to 7.74% and 8.38% in February and May 2024 respectively, before decreasing to 4.15% in February 2026.

Profitability and Taxes
Income from continuing operations before income taxes mirrored the trend in operating income, increasing from 5.19% to 42.68% between February 2020 and October 2023, with a similar dip in February 2024 and subsequent recovery. The provision for (benefit from) income taxes exhibited considerable variability, including a benefit in some quarters, particularly in October 2021 (-2.43%) and February 2026 (-4.38%). Net income attributable to common stock followed a similar pattern, increasing from 5.31% to 37.91% before the fluctuations in 2024 and 2025, and recovering to 38.06% in February 2026.

The period from November 2024 to February 2026 shows a significant shift in the revenue mix, with products regaining prominence. This is accompanied by changes in cost structure and profitability, suggesting a strategic adjustment or a cyclical effect. The substantial negative impact of certain items, such as amortization of acquisition-related intangible assets and restructuring charges, diminished over time, contributing to improved profitability. The volatility in income tax provision also warrants further investigation.