Stock Analysis on Net

Broadcom Inc. (NASDAQ:AVGO)

$24.99

Common-Size Income Statement
Quarterly Data

Broadcom Inc., common-size consolidated income statement (quarterly data)

Microsoft Excel
3 months ended: Nov 2, 2025 Aug 3, 2025 May 4, 2025 Feb 2, 2025 Nov 3, 2024 Aug 4, 2024 May 5, 2024 Feb 4, 2024 Oct 29, 2023 Jul 30, 2023 Apr 30, 2023 Jan 29, 2023 Oct 30, 2022 Jul 31, 2022 May 1, 2022 Jan 30, 2022 Oct 31, 2021 Aug 1, 2021 May 2, 2021 Jan 31, 2021 Nov 1, 2020 Aug 2, 2020 May 3, 2020 Feb 2, 2020
Products
Subscriptions and services
Net revenue
Cost of products sold
Cost of subscriptions and services
Amortization of acquisition-related intangible assets
Restructuring charges
Cost of revenue
Gross margin
Research and development
Selling, general and administrative
Amortization of acquisition-related intangible assets
Restructuring and other charges
Operating expenses
Operating income
Interest expense
Other income (expense), net
Income from continuing operations before income taxes
(Provision for) benefit from income taxes
Income (loss) from continuing operations
Income (loss) from discontinued operations, net of income taxes
Net income (loss)
Dividends on preferred stock
Net income (loss) attributable to common stock

Based on: 10-K (reporting date: 2025-11-02), 10-Q (reporting date: 2025-08-03), 10-Q (reporting date: 2025-05-04), 10-Q (reporting date: 2025-02-02), 10-K (reporting date: 2024-11-03), 10-Q (reporting date: 2024-08-04), 10-Q (reporting date: 2024-05-05), 10-Q (reporting date: 2024-02-04), 10-K (reporting date: 2023-10-29), 10-Q (reporting date: 2023-07-30), 10-Q (reporting date: 2023-04-30), 10-Q (reporting date: 2023-01-29), 10-K (reporting date: 2022-10-30), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-05-01), 10-Q (reporting date: 2022-01-30), 10-K (reporting date: 2021-10-31), 10-Q (reporting date: 2021-08-01), 10-Q (reporting date: 2021-05-02), 10-Q (reporting date: 2021-01-31), 10-K (reporting date: 2020-11-01), 10-Q (reporting date: 2020-08-02), 10-Q (reporting date: 2020-05-03), 10-Q (reporting date: 2020-02-02).


The analysis of the quarterly financial data reveals several significant trends and shifts over the observed periods.

Revenue Composition and Cost Structure
The proportion of net revenue derived from products remained predominantly higher than that from subscriptions and services throughout most quarters until a marked inversion around early 2024, where subscriptions and services significantly increased their share, exceeding product revenue notably in several quarters. This shift indicates a strategic or market-driven transition toward recurring revenue streams.
Simultaneously, costs associated with products and subscriptions as a percentage of net revenue generally declined over time, although fluctuations occurred. The cost of products sold showed a downward trend particularly in the earlier periods, reflecting potential efficiency gains or pricing strategies, while cost of subscriptions and services remained comparatively low but also varied notably during the latter periods.
Gross Margin and Operating Margin
Gross margin exhibited a steady improvement over the periods, expanding from mid-50% to beyond 65%, peaking around 70% in some quarters. This increase corresponds with reduced cost of revenue percentages and possibly enhanced pricing power or product mix favoring higher-margin offerings.
Operating income as a percentage of net revenue similarly trended upward initially, reaching over 45% before experiencing volatility in later quarters. Despite fluctuations, operating income maintained a strong position, indicative of effective control over operating expenses relative to revenue.
Operating Expenses
Research and development expenses as a percentage of net revenue generally decreased across the early and middle quarters from around 22% to levels closer to 13%-15%, hinting at increased operational efficiency or reallocation of spending. However, some reversals occurred in the more recent quarters.
Selling, general, and administrative expenses demonstrated a consistent downward trend until recent quarters where an uptick is visible, possibly reflecting changes in sales strategies or increased administrative costs.
Amortization of acquisition-related intangible assets displayed a declining trend over the periods, contributing to lower non-cash charges impacting operating expenses.
Restructuring and other charges were generally minimal but spiked in some quarters, suggesting episodic restructuring activities affecting expense patterns.
Income Trends and Taxation
Income from continuing operations before taxes increased substantially from approximately 5% to over 40% of net revenue before experiencing variability in later periods. The growth reflects robust operational performance and expense management.
Tax provision percentages fluctuated considerably, with some quarters showing negative tax effects possibly due to tax benefits, credits, or adjustments, particularly notable around mid and late periods. This variability complicates direct assessment of effective tax rates but may signal strategic tax planning or changes in jurisdictional income mix.
Net income attributable to common stockholders followed the general upward trend of operating income, achieving notable positive margins, but experienced negative quarters around early 2024, likely due to extraordinary items or unusual tax/treatment effects as seen in corresponding income and tax lines.
Other Income and Expenses
Interest expense as a percentage of net revenue generally declined over the period, indicating potential deleveraging or refinancing with more favorable terms.
Other income (expense), net, remained relatively minor and fluctuated around zero, with occasional positive contributions reflecting non-operating gains or losses without consistent directional impact on overall profitability.
Summary of Key Insights
The company demonstrated a successful shift in revenue mix favoring subscription and service-based income, which could drive revenue stability in the long term.
Gross margins expanded over time due to lower costs and improved product mix, supporting stronger profitability.
Operating efficiency improved as evidenced by declining R&D and SG&A expenses relative to revenue, despite periodic restructuring costs.
Income before taxes and net income generally increased, although recent quarters showed volatility possibly linked to accounting, tax, or market fluctuations.
Interest expenses decreased, hinting at improved capital structure management.

Overall, the financial trends point toward enhanced profitability and operational efficiency with evolving revenue streams, albeit with some fluctuations in income and tax impacts requiring further investigation for clarity on sustainability and underlying causes.