Stock Analysis on Net

Analog Devices Inc. (NASDAQ:ADI)

$24.99

Common-Size Income Statement
Quarterly Data

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Analog Devices Inc., common-size consolidated income statement (quarterly data)

Microsoft Excel
3 months ended: May 2, 2026 Jan 31, 2026 Nov 1, 2025 Aug 2, 2025 May 3, 2025 Feb 1, 2025 Nov 2, 2024 Aug 3, 2024 May 4, 2024 Feb 3, 2024 Oct 28, 2023 Jul 29, 2023 Apr 29, 2023 Jan 28, 2023 Oct 29, 2022 Jul 30, 2022 Apr 30, 2022 Jan 29, 2022 Oct 30, 2021 Jul 31, 2021 May 1, 2021 Jan 30, 2021 Oct 31, 2020 Aug 1, 2020 May 2, 2020 Feb 1, 2020
Revenue
Cost of sales
Gross margin
Research and development
Selling, marketing, general and administrative
Amortization of intangibles
Special charges, net
Operating expenses
Operating income
Interest expense
Loss on extinguishment of debt
Interest income
Other, net
Nonoperating income (expense)
Income before income taxes
(Provision for) benefit from income taxes
Net income

Based on: 10-Q (reporting date: 2026-05-02), 10-Q (reporting date: 2026-01-31), 10-K (reporting date: 2025-11-01), 10-Q (reporting date: 2025-08-02), 10-Q (reporting date: 2025-05-03), 10-Q (reporting date: 2025-02-01), 10-K (reporting date: 2024-11-02), 10-Q (reporting date: 2024-08-03), 10-Q (reporting date: 2024-05-04), 10-Q (reporting date: 2024-02-03), 10-K (reporting date: 2023-10-28), 10-Q (reporting date: 2023-07-29), 10-Q (reporting date: 2023-04-29), 10-Q (reporting date: 2023-01-28), 10-K (reporting date: 2022-10-29), 10-Q (reporting date: 2022-07-30), 10-Q (reporting date: 2022-04-30), 10-Q (reporting date: 2022-01-29), 10-K (reporting date: 2021-10-30), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-05-01), 10-Q (reporting date: 2021-01-30), 10-K (reporting date: 2020-10-31), 10-Q (reporting date: 2020-08-01), 10-Q (reporting date: 2020-05-02), 10-Q (reporting date: 2020-02-01).


The financial performance over the observed period is characterized by a significant recovery in profitability following a sharp downturn in late 2021. While the company maintained strong margins for the majority of the timeline, a period of high volatility influenced both operating and net income. By the final reporting periods, profitability metrics reached their highest levels in the dataset, suggesting improved operational efficiency and cost management.

Gross Margin Trends
Gross margins were historically stable, generally ranging between 60% and 69%. However, a substantial contraction occurred in October 2021, where the margin fell to 47.95%, followed by 52.23% in January 2022. This represents the most significant margin compression in the dataset. Subsequent quarters show a consistent recovery, with the margin returning to 67.33% by May 2026.
Operating Expense Analysis
A steady reduction in research and development (R&D) expenditure relative to revenue is observed, declining from 19.72% in February 2020 to 14.06% by May 2026. Selling, general, and administrative (SG&A) expenses remained relatively stable, typically fluctuating between 10% and 12%. Additionally, the amortization of intangibles as a percentage of revenue showed a gradual downward trend, decreasing from 8.23% to 5.19% over the period.
Operating Income Volatility
Operating income mirrored the fluctuations of the gross margin, hitting a critical low of 4.23% in October 2021. Following this trough, operating margins entered a period of sustained growth, climbing from 13.59% in January 2022 to a peak of 38.08% in May 2026, indicating a significant expansion in operating leverage.
Non-Operating Items and Interest
Interest expenses as a percentage of revenue decreased from 3.74% in early 2020 to 2.42% by May 2026. Conversely, interest income saw a gradual increase, peaking at 1.14% during 2023 and 2024 before settling at 0.79%. A one-time loss on the extinguishment of debt occurred in October 2021, contributing to the sharp decline in income before taxes during that quarter.
Net Income Performance
Net income margins exhibited high variance, dropping to 3.24% in October 2021. The subsequent recovery was robust, with net income as a percentage of revenue climbing steadily from 10.43% in January 2022 to 32.46% by May 2026. This upward trajectory suggests that the company successfully mitigated the factors that caused the 2021 margin compression while optimizing its cost structure.