Stock Analysis on Net

Texas Instruments Inc. (NASDAQ:TXN)

$24.99

Common-Size Income Statement
Quarterly Data

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Texas Instruments Inc., common-size consolidated income statement (quarterly data)

Microsoft Excel
3 months ended: Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020
Revenue
Cost of revenue (COR)
Gross profit
Research and development (R&D)
Selling, general and administrative (SG&A)
Acquisition charges
Restructuring charges/other
Operating profit
Other income (expense), net (OI&E)
Interest and debt expense
Income before income taxes
Provision for income taxes
Net income

Based on: 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).


Cost of Revenue (COR)
The cost of revenue as a percentage of total revenue exhibits a general decreasing trend from March 2020 to March 2022, declining from approximately 37.28% to a low near 29.83%. Subsequently, it reverses direction and increases, reaching levels above 42% by June 2025. This shift indicates rising production or procurement costs relative to revenue in the later periods.
Gross Profit
Gross profit margins improved steadily in the early periods, increasing from 62.72% in March 2020 to a peak near 70.17% by March 2022. Afterward, gross profit margins decreased to around 57-59% by the end of the observed periods. The early expansion aligns with declining cost of revenue, but the later contraction suggests squeezed profit margins due to rising costs.
Research and Development (R&D)
R&D expenditure as a percentage of revenue displayed a consistent downward trend from about 11.32% in March 2020 down to roughly 7.94% by March 2022, indicative of reduced relative investment in innovation or product development. Following this trough, R&D increased again in later periods, reaching above 13% at times before settling closer to 11% by mid-2025, showing renewed emphasis on development activities.
Selling, General and Administrative (SG&A)
SG&A costs relative to revenue decreased from approximately 12.53% in early 2020 to a low near 8.1% by mid-2022, signaling enhanced operational efficiencies or cost controls. However, these expenses rose once again to levels near 12.4% in 2024, then gradually moderated toward 9.6% by mid-2025, reflecting fluctuations in administrative and sales expenditures during the timeframe.
Acquisition Charges
Acquisition charges, while present in early periods, declined steadily from about 1.5% to negligible or no reported values after late 2021, implying a tapering of acquisition-related costs or activities during the latter periods.
Restructuring Charges/Other
Restructuring charges appeared intermittently, with small negative impacts early and mid-periods followed by a notable positive anomaly in 2024, then returning again to losses by mid-2025. This suggests episodic restructuring or one-time adjustments affecting financial results sporadically.
Operating Profit
Operating profit margins showed improvement from approximately 37.4% in early 2020 to a high exceeding 52% in early 2022, driven by improved gross margins and controlled costs. After this peak, operating profit margins declined markedly to near 32-35% by mid-2025, reflecting increased operational costs and margin pressures in later years.
Other Income (Expense), Net
Other income or expense remained small but positive for most periods, with slight fluctuations. There is a notable increase around 2023 to 2024, reaching upwards of 3.4%, which contributes modestly to overall profitability.
Interest and Debt Expense
Interest and debt expenses as a percentage of revenue decreased gradually from about 1.35% in early 2020 to lower levels near 0.94% by mid-2022, indicating reduced financing costs or debt levels initially. Nevertheless, these expenses rose significantly afterward, peaking above 3.4% in 2024, suggesting higher borrowing costs or increased debt commitments in the later periods.
Income Before Income Taxes
This metric showed progression from around 36.8% to over 51% by early 2022, consistent with operating profit trends. It declined steadily thereafter, falling to approximately 31-33% toward mid-2025. The reduction corresponds with the erosion in operating profits and increased interest expenses seen in the period.
Provision for Income Taxes
Tax provisions as a percentage of revenue fluctuated, with some negative values early on, indicating tax benefits or credits. In the later periods, it mostly remains negative or modestly negative, suggesting varied tax impacts on net income but generally exerting a reducing effect on pre-tax income.
Net Income
Net income margins experienced an irregular pattern, starting around 35% in 2020, peaking above 44% in early 2022, and then declining to just below 29% by mid-2025. This decline mirrors decreasing operating margins, higher interest costs, and fluctuating tax provisions, collectively influencing net profitability.