Common-Size Income Statement
Quarterly Data
Based on: 10-Q (reporting date: 2025-07-27), 10-Q (reporting date: 2025-04-27), 10-Q (reporting date: 2025-01-26), 10-K (reporting date: 2024-10-27), 10-Q (reporting date: 2024-07-28), 10-Q (reporting date: 2024-04-28), 10-Q (reporting date: 2024-01-28), 10-K (reporting date: 2023-10-29), 10-Q (reporting date: 2023-07-30), 10-Q (reporting date: 2023-04-30), 10-Q (reporting date: 2023-01-29), 10-K (reporting date: 2022-10-30), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-05-01), 10-Q (reporting date: 2022-01-30), 10-K (reporting date: 2021-10-31), 10-Q (reporting date: 2021-08-01), 10-Q (reporting date: 2021-05-02), 10-Q (reporting date: 2021-01-31), 10-K (reporting date: 2020-10-25), 10-Q (reporting date: 2020-07-26), 10-Q (reporting date: 2020-04-26), 10-Q (reporting date: 2020-01-26), 10-K (reporting date: 2019-10-27), 10-Q (reporting date: 2019-07-28), 10-Q (reporting date: 2019-04-28), 10-Q (reporting date: 2019-01-27).
- Cost of Products Sold and Gross Profit
- Over the examined period, the cost of products sold as a percentage of net revenue generally declined from approximately -55.64% to near -51.22%, indicating a moderate improvement in cost efficiency. Correspondingly, the gross profit margin showed a positive trend, increasing from about 44.36% to nearly 48.78%, reflecting enhanced profitability at the gross operating level.
- Research, Development, and Engineering Expenses
- This expense category demonstrated a gradual decrease in intensity relative to net revenue, decreasing from around -13.75% to roughly -12.34%. Despite some fluctuations, the general decline suggests improved cost management or scaling effects in research and development activities over time.
- Marketing and Selling Expenses
- Marketing and selling expenses as a percentage of net revenue remained relatively stable, oscillating between approximately -3.59% and -3.07%. This stability indicates consistent investment in marketing efforts relative to revenue throughout the periods analyzed.
- General and Administrative Expenses
- The general and administrative expenses showed slight variation but were generally stable, fluctuating around -3%. Notably, a peak expense level occurred around the early 2024 period, rising temporarily to -4.12% before settling back to lower levels. This could reflect episodic administrative costs or organizational changes.
- Severance and Related Charges and Deal Termination Fees
- These special charges appeared sporadically, with severance and related charges noted between late 2020 and early 2021, hitting a peak of almost -2.94%, then quickly tapering off. Deal termination fees were observed as a one-time impact near the end of 2020 at about -2.76%. These items represent non-recurring expenses impacting the operating results during those quarters.
- Operating Expenses
- Operating expenses as a proportion of net revenue decreased from approximately -20.17% to around -18.2%, indicating an overall improvement in operational cost control or efficiencies achieved during the period.
- Income from Operations
- There was a notable upward trend in operating income, increasing from roughly 24.19% to over 30% of net revenue. This reflects improved operational profitability, likely driven by cost management measures and enhanced gross margins.
- Interest Expense
- Interest expenses showed a consistent decline relative to net revenue, moving from about -1.6% to near -0.9%, signaling reduced debt-related costs or improved financing terms.
- Interest and Other Income (Expense), Net
- This item exhibited considerable volatility over the timeline, including several quarters with negative net figures, but a markedly significant increase occurred in the latter periods, peaking as high as 5.89%. Such fluctuations suggest variability in non-operating income sources or financial activities.
- Income Before Income Taxes
- Income before taxes consistently rose from about 23.66% to over 35% of net revenue in the most recent periods, paralleling increases in operating income and net non-operating income, indicating strong overall profitability growth.
- Provision for Income Taxes
- The tax provision as a percentage of net revenue was somewhat erratic, ranging from about -2.12% to spikes near -13.03%, which may indicate changes in tax rates, deferred tax assets or liabilities, or tax strategies influencing effective tax rates.
- Net Income
- Net income showed a generally positive progression, increasing from around 20.54% early on to a peak near 30.1%, although some declines occurred in interim periods. The overall upward trend suggests strengthened net profitability, reflective of improved operational efficiency, favorable financing costs, and effective tax management.