Common-Size Income Statement
Quarterly Data
Based on: 10-Q (reporting date: 2026-06-27), 10-Q (reporting date: 2026-03-28), 10-K (reporting date: 2025-12-27), 10-Q (reporting date: 2025-09-27), 10-Q (reporting date: 2025-06-28), 10-Q (reporting date: 2025-03-29), 10-K (reporting date: 2024-12-28), 10-Q (reporting date: 2024-09-28), 10-Q (reporting date: 2024-06-29), 10-Q (reporting date: 2024-03-30), 10-K (reporting date: 2023-12-30), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-07-01), 10-Q (reporting date: 2023-04-01), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-24), 10-Q (reporting date: 2022-06-25), 10-Q (reporting date: 2022-03-26), 10-K (reporting date: 2021-12-25), 10-Q (reporting date: 2021-09-25), 10-Q (reporting date: 2021-06-26), 10-Q (reporting date: 2021-03-27).
The company experienced a significant cycle of profitability volatility between 2021 and 2026, characterized by an initial period of strength, a mid-cycle contraction leading to operating losses, and a subsequent recovery toward higher margin levels.
- Gross Profitability Trends
- Gross margins demonstrated notable fluctuations. After maintaining a range of 46% to 50% throughout 2021, margins declined to a trough of 42.30% in September 2022. A sustained recovery followed, with gross profit as a percentage of revenue climbing to a peak of 54.30% in September 2025. A significant anomaly occurred in June 2025, where the gross margin sharply contracted to 39.80% before rebounding immediately.
- Operating Expense Analysis
- Research and development (R&D) spending intensified significantly as a proportion of revenue, increasing from approximately 17% in early 2021 to a peak of 27.86% in March 2024. This indicates a period of aggressive investment in technology and product development. Marketing, general, and administrative expenses remained relatively stable, though they trended slightly upward from roughly 8% in 2021 to approximately 12% by 2026.
- Amortization of acquisition-related intangibles created a substantial drag on operating income starting in 2022. This expense peaked at 10.73% of net revenue in December 2022 and steadily declined thereafter, reaching 2.46% by June 2026, which contributed to the improvement in overall operating margins.
- Operating and Net Income Trajectory
- Operating income margins shifted from a strong position of 25.01% in December 2021 to negative territory between September 2022 and July 2023, reaching a low of -2.71% in April 2023. Recovery began in the latter half of 2023, with margins returning to positive territory and eventually reaching 17.25% by June 2026, despite a brief dip back to -1.74% in June 2025.
- Net income margins mirrored the operating trend, recovering from a bottom of -2.60% in April 2023 to a high of 19.91% in June 2026. This recovery was supported by the expansion of gross margins and the systematic reduction of acquisition-related amortization costs.
- Non-Operating Items
- Interest expenses remained consistently low and stable, typically fluctuating between 0.2% and 0.5% of net revenue. Other income and expenses showed increased volatility in 2025 and 2026, contributing positively to the bottom line in the final reported quarters.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
How can I help you?