Stock Analysis on Net

Advanced Micro Devices Inc. (NASDAQ:AMD) 

Common-Size Income Statement

Advanced Micro Devices Inc., common-size consolidated income statement

Microsoft Excel
12 months ended: Dec 30, 2023 Dec 31, 2022 Dec 25, 2021 Dec 26, 2020 Dec 28, 2019
Net revenue 100.00 100.00 100.00 100.00 100.00
Cost of sales -49.73 -48.94 -51.75 -55.47 -57.39
Amortization of acquisition-related intangibles -4.15 -6.14 0.00 0.00 0.00
Cost of sales -53.88% -55.07% -51.75% -55.47% -57.39%
Gross profit 46.12% 44.93% 48.25% 44.53% 42.61%
Research and development -25.89 -21.21 -17.31 -20.31 -22.98
Marketing, general and administrative -10.37 -9.90 -8.81 -10.19 -11.14
Amortization of acquisition-related intangibles -8.24 -8.90 0.00 0.00 0.00
Licensing gain 0.15 0.43 0.07 0.00 0.89
Operating income 1.77% 5.36% 22.20% 14.02% 9.37%
Interest expense -0.47 -0.37 -0.21 -0.48 -1.40
Interest income 0.91 0.28 0.05 0.08 0.22
Loss on debt redemption, repurchase and conversion 0.00 0.00 -0.04 -0.55 -2.61
Gains (losses) on equity investments, net 0.00 -0.26 0.34 0.02 0.01
Other income (expense) -0.04 0.02 -0.01 -0.03 -0.07
Other income (expense), net 0.87% 0.03% 0.33% -0.48% -2.45%
Income before income taxes and equity income 2.17% 5.02% 22.33% 13.06% 5.53%
Income tax (provision) benefit 1.53 0.52 -3.12 12.39 -0.46
Equity income in investee 0.07 0.06 0.04 0.05 0.00
Net income 3.77% 5.59% 19.24% 25.50% 5.07%

Based on: 10-K (reporting date: 2023-12-30), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-25), 10-K (reporting date: 2020-12-26), 10-K (reporting date: 2019-12-28).

Income statement item Description The company
Operating income The net result for the period of deducting operating expenses from operating revenues. Advanced Micro Devices Inc. operating income as a percentage of net revenue decreased from 2021 to 2022 and from 2022 to 2023.
Income before income taxes and equity income Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest. Advanced Micro Devices Inc. income before income taxes and equity income as a percentage of net revenue decreased from 2021 to 2022 and from 2022 to 2023.
Net income The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. Advanced Micro Devices Inc. net income as a percentage of net revenue decreased from 2021 to 2022 and from 2022 to 2023.