Stock Analysis on Net

Applied Materials Inc. (NASDAQ:AMAT)

Enterprise Value to EBITDA (EV/EBITDA)

Microsoft Excel

Earnings before Interest, Tax, Depreciation and Amortization (EBITDA)

Applied Materials Inc., EBITDA calculation

US$ in millions

Microsoft Excel
12 months ended: Oct 29, 2023 Oct 30, 2022 Oct 31, 2021 Oct 25, 2020 Oct 27, 2019 Oct 28, 2018
Net income 6,856 6,525 5,888 3,619 2,706 3,313
Add: Income tax expense 860 1,074 883 547 563 1,381
Earnings before tax (EBT) 7,716 7,599 6,771 4,166 3,269 4,694
Add: Interest expense 238 228 236 240 237 234
Earnings before interest and tax (EBIT) 7,954 7,827 7,007 4,406 3,506 4,928
Add: Depreciation and amortization 515 444 394 376 363 457
Earnings before interest, tax, depreciation and amortization (EBITDA) 8,469 8,271 7,401 4,782 3,869 5,385

Based on: 10-K (reporting date: 2023-10-29), 10-K (reporting date: 2022-10-30), 10-K (reporting date: 2021-10-31), 10-K (reporting date: 2020-10-25), 10-K (reporting date: 2019-10-27), 10-K (reporting date: 2018-10-28).

Item Description The company
EBITDA To calculate EBITDA analysts start with net earnings. To that earnings number, interest, taxes, depreciation, and amortization are added. EBITDA as a pre-interest number is a flow to all providers of capital. Applied Materials Inc. EBITDA increased from 2021 to 2022 and from 2022 to 2023.

Enterprise Value to EBITDA Ratio, Current

Applied Materials Inc., current EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Selected Financial Data (US$ in millions)
Enterprise value (EV) 167,782
Earnings before interest, tax, depreciation and amortization (EBITDA) 8,469
Valuation Ratio
EV/EBITDA 19.81
Benchmarks
EV/EBITDA, Competitors1
Advanced Micro Devices Inc. 61.72
Analog Devices Inc. 17.22
Broadcom Inc. 31.52
Intel Corp. 14.62
KLA Corp. 21.71
Lam Research Corp. 21.45
Micron Technology Inc. 52.62
NVIDIA Corp. 61.18
ON Semiconductor Corp. 9.31
Qualcomm Inc. 19.00
Texas Instruments Inc. 18.23
EV/EBITDA, Sector
Semiconductors & Semiconductor Equipment 46.68
EV/EBITDA, Industry
Information Technology 29.09

Based on: 10-K (reporting date: 2023-10-29).

1 Click competitor name to see calculations.

If the company EV/EBITDA is lower then the EV/EBITDA of benchmark then company is relatively undervalued.
Otherwise, if the company EV/EBITDA is higher then the EV/EBITDA of benchmark then company is relatively overvalued.


Enterprise Value to EBITDA Ratio, Historical

Applied Materials Inc., historical EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Oct 29, 2023 Oct 30, 2022 Oct 31, 2021 Oct 25, 2020 Oct 27, 2019 Oct 28, 2018
Selected Financial Data (US$ in millions)
Enterprise value (EV)1 133,385 91,283 129,849 80,447 56,494 33,594
Earnings before interest, tax, depreciation and amortization (EBITDA)2 8,469 8,271 7,401 4,782 3,869 5,385
Valuation Ratio
EV/EBITDA3 15.75 11.04 17.54 16.82 14.60 6.24
Benchmarks
EV/EBITDA, Competitors4
Advanced Micro Devices Inc. 65.81 22.63 34.19 62.10 82.59
Analog Devices Inc. 15.56 16.23 38.55 23.61 18.67 14.37
Broadcom Inc. 26.42 13.54 19.72 18.89 16.32 12.21
Intel Corp. 18.96 6.20 6.02 6.40 8.73
KLA Corp. 15.67 14.97 19.26 18.10 14.14 10.91
Lam Research Corp. 15.35 11.34 16.67 17.76 10.07 7.08
Micron Technology Inc. 32.38 3.26 6.05 6.46 3.90 2.41
NVIDIA Corp. 95.68 57.59 58.96 52.90 21.10
ON Semiconductor Corp. 10.57 11.65 14.40 20.27 11.13
Qualcomm Inc. 12.82 7.84 12.76 19.49 10.55 28.47
Texas Instruments Inc. 16.36 14.69 15.54 21.75 17.73
EV/EBITDA, Sector
Semiconductors & Semiconductor Equipment 25.99 14.44 15.49 14.76 11.56
EV/EBITDA, Industry
Information Technology 23.37 18.28 20.37 19.53 14.42

Based on: 10-K (reporting date: 2023-10-29), 10-K (reporting date: 2022-10-30), 10-K (reporting date: 2021-10-31), 10-K (reporting date: 2020-10-25), 10-K (reporting date: 2019-10-27), 10-K (reporting date: 2018-10-28).

1 See details »

2 See details »

3 2023 Calculation
EV/EBITDA = EV ÷ EBITDA
= 133,385 ÷ 8,469 = 15.75

4 Click competitor name to see calculations.

Valuation ratio Description The company
EV/EBITDA Enterprise value to earnings before interest, tax, depreciation and amortization is a valuation indicator for the overall company rather than common stock. Applied Materials Inc. EV/EBITDA ratio decreased from 2021 to 2022 but then increased from 2022 to 2023 not reaching 2021 level.