Stock Analysis on Net

Texas Instruments Inc. (NASDAQ:TXN)

Enterprise Value (EV)

Microsoft Excel

Current Enterprise Value (EV)

Texas Instruments Inc., current enterprise value calculation

Microsoft Excel
Current share price (P) $174.81
No. shares of common stock outstanding 910,482,146
US$ in millions
Common equity (market value)1 159,161
Add: Preferred stock, $25 par value; none issued (per books)
Total equity 159,161
Add: Current portion of long-term debt (per books) 599
Add: Long-term debt, excluding current portion (per books) 10,624
Total equity and debt 170,384
Less: Cash and cash equivalents 2,964
Less: Short-term investments 5,611
Enterprise value (EV) 161,809

Based on: 10-K (reporting date: 2023-12-31).

1 Common equity (market value) = Share price × No. shares of common stock outstanding
= 174.81 × 910,482,146


Historical Enterprise Value (EV)

Texas Instruments Inc., EV calculation

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Share price1, 2 $159.20 $182.29 $171.42 $169.93 $131.47
No. shares of common stock outstanding1 909,287,673 906,205,795 923,547,062 920,239,191 933,975,619
US$ in millions
Common equity (market value)3 144,759 165,192 158,314 156,376 122,790
Add: Preferred stock, $25 par value; none issued (book value)
Total equity 144,759 165,192 158,314 156,376 122,790
Add: Current portion of long-term debt (book value) 599 500 500 550 500
Add: Long-term debt, excluding current portion (book value) 10,624 8,235 7,241 6,248 5,303
Total equity and debt 155,982 173,927 166,055 163,174 128,593
Less: Cash and cash equivalents 2,964 3,050 4,631 3,107 2,437
Less: Short-term investments 5,611 6,017 5,108 3,461 2,950
Enterprise value (EV) 147,407 164,860 156,316 156,606 123,206

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 Data adjusted for splits and stock dividends.

2 Closing price as at the filing date of Texas Instruments Inc. Annual Report.

3 2023 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= 159.20 × 909,287,673

Item Description The company
EV Enterprise value is total company value (the market value of common equity, debt, and preferred equity) minus the value of cash and short-term investments. Texas Instruments Inc. EV increased from 2021 to 2022 but then decreased significantly from 2022 to 2023.