Microsoft Excel LibreOffice Calc

Income Statement

Difficulty: Beginner

The income statement presents information on the financial results of a company's business activities over a period of time. The income statement communicates how much revenue the company generated during a period and what cost it incurred in connection with generating that revenue.

Broadcom Inc., Consolidated Income Statement

USD $ in millions

Microsoft Excel LibreOffice Calc
12 months ended Oct 29, 2017 Oct 30, 2016 Nov 1, 2015 Nov 2, 2014 Nov 3, 2013 Oct 28, 2012
Net revenue 17,636  13,240  6,824  4,269  2,520  2,364 
Cost of products sold (6,593) (5,295) (2,750) (1,911) (1,260) (1,164)
Purchase accounting effect on inventory (4) (1,185) (30) (210)
Amortization of acquisition-related intangible assets (2,511) (763) (484) (249) (61) (56)
Restructuring charges (19) (57) (7) (22) (1) (2)
Cost of products sold (9,127) (7,300) (3,271) (2,392) (1,322) (1,222)
Gross margin 8,509  5,940  3,553  1,877  1,198  1,142 
Research and development (3,292) (2,674) (1,049) (695) (398) (335)
Selling, general and administrative (787) (806) (486) (407) (222) (199)
Amortization of acquisition-related intangible assets (1,764) (1,873) (249) (197) (24) (21)
Restructuring, impairment and disposal charges (161) (996) (137) (140) (2) (5)
Litigation settlements (122)
Operating expenses (6,126) (6,349) (1,921) (1,439) (646) (560)
Operating income (loss) 2,383  (409) 1,632  438  552  582 
Interest expense (454) (585) (191) (110) (2) (1)
Loss on extinguishment of debt (166) (123) (10)
Other income 43  27  35  18  15 
Interest income 44  10 
Other expense (25) (27) (7) (10) (1) (3)
Other income (expense), net 62  10  36  14  18 
Income (loss) from continuing operations before income taxes 1,825  (1,107) 1,467  342  568  585 
Provision for income taxes (35) (642) (76) (33) (16) (22)
Income (loss) from continuing operations 1,790  (1,749) 1,391  309  552  563 
Loss from discontinued operations, net of income taxes (6) (112) (27) (46)
Net income (loss) 1,784  (1,861) 1,364  263  552  563 
Net (income) loss attributable to noncontrolling interest (92) 122 
Net income (loss) attributable to ordinary shares 1,692  (1,739) 1,364  263  552  563 
Source: Broadcom Inc., Annual Reports
Item Description The company
Net revenue Aggregate revenue recognized during the period (derived from goods sold, services rendered, insurance premiums, or other activities that constitute an entity's earning process). For financial services companies, also includes investment and interest income, and sales and trading gains. Broadcom Inc.'s net revenue increased from 2015 to 2016 and from 2016 to 2017.
Operating income (loss) The net result for the period of deducting operating expenses from operating revenues. Broadcom Inc.'s operating income (loss) declined from 2015 to 2016 but then increased from 2016 to 2017 exceeding 2015 level.
Income (loss) from continuing operations before income taxes Sum of operating profit and nonoperating income (expense) before income (loss) from equity method investments, income taxes, extraordinary items, cumulative effects of changes in accounting principles, and noncontrolling interest. Broadcom Inc.'s income (loss) from continuing operations before income taxes declined from 2015 to 2016 but then increased from 2016 to 2017 exceeding 2015 level.
Income (loss) from continuing operations This represents the income or loss from continuing operations attributable to the economic entity which may also be defined as revenue less expenses and taxes from ongoing operations before extraordinary items, cumulative effects of changes in accounting principles, and noncontrolling interest. Broadcom Inc.'s income (loss) from continuing operations declined from 2015 to 2016 but then increased from 2016 to 2017 exceeding 2015 level.
Net income (loss) The consolidated profit or loss for the period, net of income taxes, including the portion attributable to the noncontrolling interest. Broadcom Inc.'s net income (loss) declined from 2015 to 2016 but then increased from 2016 to 2017 exceeding 2015 level.
Net income (loss) attributable to ordinary shares The portion of consolidated profit or loss for the period, net of income taxes, which is attributable to the parent. If the entity does not present consolidated financial statements, the amount of profit or loss for the period, net of income taxes. Broadcom Inc.'s net income (loss) attributable to ordinary shares declined from 2015 to 2016 but then increased from 2016 to 2017 exceeding 2015 level.