Stock Analysis on Net

Broadcom Inc. (NASDAQ:AVGO)

Income Statement 

Broadcom Inc., consolidated income statement

US$ in millions

Microsoft Excel
12 months ended: Nov 2, 2025 Nov 3, 2024 Oct 29, 2023 Oct 30, 2022 Oct 31, 2021 Nov 1, 2020
Products 44,847 30,359 27,891 26,277 20,886 17,435
Subscriptions and services 19,040 21,215 7,928 6,926 6,564 6,453
Net revenue 63,887 51,574 35,819 33,203 27,450 23,888
Cost of products sold (12,115) (9,797) (8,636) (7,629) (6,555) (5,892)
Cost of subscriptions and services (2,371) (2,991) (636) (627) (607) (626)
Amortization of acquisition-related intangible assets (6,031) (6,023) (1,853) (2,847) (3,427) (3,819)
Restructuring charges (76) (254) (4) (5) (17) (35)
Cost of revenue (20,593) (19,065) (11,129) (11,108) (10,606) (10,372)
Gross margin 43,294 32,509 24,690 22,095 16,844 13,516
Research and development (10,977) (9,310) (5,253) (4,919) (4,854) (4,968)
Selling, general and administrative (4,211) (4,959) (1,592) (1,382) (1,347) (1,935)
Amortization of acquisition-related intangible assets (2,031) (3,244) (1,394) (1,512) (1,976) (2,401)
Restructuring and other charges (591) (1,533) (244) (57) (148) (198)
Operating expenses (17,810) (19,046) (8,483) (7,870) (8,325) (9,502)
Operating income 25,484 13,463 16,207 14,225 8,519 4,014
Interest expense (3,210) (3,953) (1,622) (1,737) (1,885) (1,777)
Interest income 347 461 535 100 16 53
Other income 210 21 15 30 26 56
Gain (loss) on investments (17) (12) 11 (169) 99 31
Other expense (85) (64) (49) (15) (10) (50)
Gain from lapse of indemnification 116
Other income (expense), net 455 406 512 (54) 131 206
Income from continuing operations before income taxes 22,729 9,916 15,097 12,434 6,765 2,443
(Provision for) benefit from income taxes 397 (3,748) (1,015) (939) (29) 518
Income from continuing operations 23,126 6,168 14,082 11,495 6,736 2,961
Loss from discontinued operations, net of income taxes (273) (1)
Net income 23,126 5,895 14,082 11,495 6,736 2,960
Dividends on preferred stock (272) (299) (297)
Net income attributable to common stock 23,126 5,895 14,082 11,223 6,437 2,663

Based on: 10-K (reporting date: 2025-11-02), 10-K (reporting date: 2024-11-03), 10-K (reporting date: 2023-10-29), 10-K (reporting date: 2022-10-30), 10-K (reporting date: 2021-10-31), 10-K (reporting date: 2020-11-01).


The financial data reveals significant trends and fluctuations across multiple fiscal years. The analysis focuses on revenue segments, cost structures, profitability, and other key financial metrics.

Revenue and Sales Trends
Overall net revenue demonstrates a consistent upward trajectory, rising from approximately $23.9 billion to $63.9 billion over the observed period. The Products segment shows steady growth, accelerating notably in the final year to nearly $44.8 billion. Subscriptions and Services revenue remains relatively stable initially but experiences a dramatic spike in the penultimate year at over $21 billion, before decreasing slightly in the last year to about $19 billion.
Cost of Revenue and Margins
Cost of products sold increases steadily, reflecting growth in the Products revenue but with a somewhat slower rate, which contributes to expanding gross margins. Cost of subscriptions and services remains low initially, but rises sharply in line with the subscription revenue surge, yet proportionally it is lower than the revenue increase. The amortization of acquisition-related intangible assets declines initially but then experiences a large increase in the two most recent years, suggesting substantial acquisitions or intensified amortization expenses. Gross margin expands considerably, growing nearly threefold to $43.3 billion by the end of the period, indicating improved operational leverage.
Operating Expenses
Research and development expenses remain relatively stable in early years, then increase significantly from around $9.3 billion to $11 billion in the latter years, indicating a strategic emphasis on innovation and development. Selling, general and administrative expenses fluctuate, with a sharp increase in the penultimate year followed by a decline. The amortization of acquisition-related intangible assets within operating expenses follows a similar trend to the cost side. Restructuring and other charges vary year to year but show a marked increase in recent years, possibly indicating organizational changes or cost rationalizations. Overall, operating expenses nearly double toward the end of the period.
Profitability and Income Measures
Operating income experiences considerable growth, from about $4 billion to over $25 billion over the period, although there is a noticeable decline in the penultimate year before rebounding. Interest expense increases substantially in the same year, possibly reflecting increased debt or financing costs associated with acquisitions or expansions. Interest income and other income fluctuate but remain relatively minor compared to other components. Income from continuing operations before taxes and net income both demonstrate strong growth, with a dip in the penultimate year but recovery afterward. Provision for income taxes reflects volatility, shifting from minor benefits to significant expenses and then a positive benefit again, indicating changes in tax strategy or tax rates.
Dividends and Earnings Attributable to Common Stock
Dividends on preferred stock cease to be reported in the later years, suggesting changes in capital structure. Net income attributable to common stock follows the net income trend closely, confirming that the majority of earnings belong to common shareholders. An exceptional dip in net income occurs in the penultimate year, likely driven by extraordinary charges or restructuring costs, but it recovers substantially in the final year.