Stock Analysis on Net
Stock Analysis on Net

Broadcom Inc. (NASDAQ:AVGO)

Income Statement 
Quarterly Data

Broadcom Inc., consolidated income statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: May 3, 2026 Feb 1, 2026 Nov 2, 2025 Aug 3, 2025 May 4, 2025 Feb 2, 2025 Nov 3, 2024 Aug 4, 2024 May 5, 2024 Feb 4, 2024 Oct 29, 2023 Jul 30, 2023 Apr 30, 2023 Jan 29, 2023 Oct 30, 2022 Jul 31, 2022 May 1, 2022 Jan 30, 2022 Oct 31, 2021 Aug 1, 2021 May 2, 2021 Jan 31, 2021 Nov 1, 2020 Aug 2, 2020 May 3, 2020 Feb 2, 2020
Products 16,892 14,130 16,941 9,257 8,506 10,143 8,316 7,439 7,192 7,412 7,151 6,917 6,741 7,082 7,180 6,627 6,417 6,053 5,758 5,064 4,983 5,081 4,853 4,125 4,253 4,204
Subscriptions and services 5,295 5,181 1,074 6,695 6,498 4,773 5,738 5,633 5,295 4,549 2,144 1,959 1,992 1,833 1,750 1,837 1,686 1,653 1,649 1,714 1,627 1,574 1,614 1,696 1,489 1,654
Net revenue 22,187 19,311 18,015 15,952 15,004 14,916 14,054 13,072 12,487 11,961 9,295 8,876 8,733 8,915 8,930 8,464 8,103 7,706 7,407 6,778 6,610 6,655 6,467 5,821 5,742 5,858
Cost of products sold (4,665) (4,041) (3,604) (3,096) (2,720) (2,695) (2,774) (2,434) (2,429) (2,160) (2,285) (2,107) (2,019) (2,225) (2,141) (1,921) (1,798) (1,769) (1,763) (1,572) (1,548) (1,672) (1,602) (1,383) (1,448) (1,459)
Cost of subscriptions and services (636) (638) (609) (608) (576) (578) (625) (699) (713) (954) (164) (165) (158) (149) (157) (156) (158) (156) (157) (157) (151) (142) (151) (154) (144) (177)
Amortization of acquisition-related intangible assets (1,461) (1,462) (1,545) (1,519) (1,483) (1,484) (1,602) (1,525) (1,516) (1,380) (438) (439) (441) (535) (705) (705) (707) (730) (849) (851) (853) (874) (962) (953) (954) (950)
Restructuring charges (10) (13) (8) (26) (28) (14) (51) (58) (53) (92) (1) (1) (2) (1) (1) (1) (2) (1) (1) (15) (5) (15) (7) (8)
Cost of revenue (6,772) (6,154) (5,766) (5,249) (4,807) (4,771) (5,052) (4,716) (4,711) (4,586) (2,888) (2,712) (2,618) (2,911) (3,004) (2,783) (2,664) (2,657) (2,769) (2,581) (2,553) (2,703) (2,720) (2,505) (2,553) (2,594)
Gross margin 15,415 13,157 12,249 10,703 10,197 10,145 9,002 8,356 7,776 7,375 6,407 6,164 6,115 6,004 5,926 5,681 5,439 5,049 4,638 4,197 4,057 3,952 3,747 3,316 3,189 3,264
Research and development (2,995) (2,965) (2,981) (3,050) (2,693) (2,253) (2,234) (2,353) (2,415) (2,308) (1,388) (1,358) (1,312) (1,195) (1,197) (1,255) (1,261) (1,206) (1,200) (1,205) (1,238) (1,211) (1,182) (1,228) (1,269) (1,289)
Selling, general and administrative (1,055) (1,019) (1,107) (1,072) (1,083) (949) (1,010) (1,100) (1,277) (1,572) (418) (388) (438) (348) (370) (323) (368) (321) (337) (346) (325) (339) (405) (428) (501) (601)
Amortization of acquisition-related intangible assets (506) (507) (507) (507) (506) (511) (813) (812) (827) (792) (348) (350) (348) (348) (358) (359) (398) (397) (494) (494) (494) (494) (599) (600) (599) (603)
Restructuring and other charges (71) (103) (146) (187) (86) (172) (318) (303) (292) (620) (13) (212) (9) (10) (15) (7) (18) (17) (26) (26) (25) (71) (35) (52) (54) (57)
Operating expenses (4,627) (4,594) (4,741) (4,816) (4,368) (3,885) (4,375) (4,568) (4,811) (5,292) (2,167) (2,308) (2,107) (1,901) (1,940) (1,944) (2,045) (1,941) (2,057) (2,071) (2,082) (2,115) (2,221) (2,308) (2,423) (2,550)
Operating income 10,788 8,563 7,508 5,887 5,829 6,260 4,627 3,788 2,965 2,083 4,240 3,856 4,008 4,103 3,986 3,737 3,394 3,108 2,581 2,126 1,975 1,837 1,526 1,008 766 714
Interest expense (776) (801) (761) (807) (769) (873) (916) (1,064) (1,047) (926) (405) (406) (405) (406) (406) (406) (518) (407) (434) (415) (466) (570) (420) (464) (487) (406)
Other income (expense), net 118 433 122 205 25 103 52 82 87 185 132 124 113 143 40 6 (86) (14) 22 15 (23) 117 31 49 130 (4)
Income from continuing operations before income taxes 10,130 8,195 6,869 5,285 5,085 5,490 3,763 2,806 2,005 1,342 3,967 3,574 3,716 3,840 3,620 3,337 2,790 2,687 2,169 1,726 1,486 1,384 1,137 593 409 304
(Provision for) benefit from income taxes (820) (846) 1,649 (1,145) (120) 13 442 (4,238) 116 (68) (443) (271) (235) (66) (261) (263) (200) (215) (180) 150 7 (6) 187 96 159 76
Income (loss) from continuing operations 9,310 7,349 8,518 4,140 4,965 5,503 4,205 (1,432) 2,121 1,274 3,524 3,303 3,481 3,774 3,359 3,074 2,590 2,472 1,989 1,876 1,493 1,378 1,324 689 568 380
Income (loss) from discontinued operations, net of income taxes 119 (443) 51 (1) (5) 5
Net income (loss) 9,310 7,349 8,518 4,140 4,965 5,503 4,324 (1,875) 2,121 1,325 3,524 3,303 3,481 3,774 3,359 3,074 2,590 2,472 1,989 1,876 1,493 1,378 1,324 688 563 385
Dividends on preferred stock (48) (75) (75) (74) (75) (74) (76) (74) (74) (74) (75) (74)
Net income (loss) attributable to common stock 9,310 7,349 8,518 4,140 4,965 5,503 4,324 (1,875) 2,121 1,325 3,524 3,303 3,481 3,774 3,311 2,999 2,515 2,398 1,914 1,802 1,417 1,304 1,250 614 488 311

Based on: 10-Q (reporting date: 2026-05-03), 10-Q (reporting date: 2026-02-01), 10-K (reporting date: 2025-11-02), 10-Q (reporting date: 2025-08-03), 10-Q (reporting date: 2025-05-04), 10-Q (reporting date: 2025-02-02), 10-K (reporting date: 2024-11-03), 10-Q (reporting date: 2024-08-04), 10-Q (reporting date: 2024-05-05), 10-Q (reporting date: 2024-02-04), 10-K (reporting date: 2023-10-29), 10-Q (reporting date: 2023-07-30), 10-Q (reporting date: 2023-04-30), 10-Q (reporting date: 2023-01-29), 10-K (reporting date: 2022-10-30), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-05-01), 10-Q (reporting date: 2022-01-30), 10-K (reporting date: 2021-10-31), 10-Q (reporting date: 2021-08-01), 10-Q (reporting date: 2021-05-02), 10-Q (reporting date: 2021-01-31), 10-K (reporting date: 2020-11-01), 10-Q (reporting date: 2020-08-02), 10-Q (reporting date: 2020-05-03), 10-Q (reporting date: 2020-02-02).


Net revenue exhibits a consistent long-term growth trajectory, increasing from 5,858 million USD in February 2020 to 22,187 million USD by May 2026. A significant inflection point is observed in February 2024, where net revenue jumped to 11,961 million USD from 9,295 million USD in the previous quarter. This acceleration is driven by both product sales and a substantial increase in subscriptions and services, which more than doubled from 2,144 million USD in October 2023 to 4,549 million USD in February 2024.

Revenue Stream Analysis
Product revenue grew steadily from 4,204 million USD in early 2020 to 16,892 million USD by May 2026. While products remain the primary revenue driver, subscriptions and services showed a transformative increase starting in 2024, peaking at 6,695 million USD in August 2025 before experiencing a temporary decline and subsequent recovery. This shift indicates an evolving business model with a higher emphasis on recurring revenue.
Gross Profitability and Cost Management
Gross margin expanded from 3,264 million USD in February 2020 to 15,415 million USD in May 2026. Although the cost of products sold rose in tandem with revenue, the scale of growth in gross margin suggests strong pricing power and efficient cost management. The cost of revenue saw a notable step-up in February 2024, coinciding with the increase in overall scale, yet remained proportional to the revenue gains.
Operating Expense Trends
Operating expenses showed a marked increase in the latter half of the analyzed period. Research and development expenses rose from 1,289 million USD in February 2020 to 2,995 million USD by May 2026. Selling, general, and administrative expenses also climbed, particularly after February 2024, where they jumped from 418 million USD to 1,572 million USD. This increase, combined with a spike in amortization of acquisition-related intangible assets, reflects the operational costs associated with significant corporate expansion or acquisitions during 2024.
Operating Income and Profitability
Operating income grew from 714 million USD in February 2020 to 10,788 million USD in May 2026. There was a temporary contraction in operating income in February 2024 (2,083 million USD) compared to October 2023 (4,240 million USD), likely due to the sudden surge in operating expenses and restructuring charges. However, a strong recovery followed, with operating income reaching record levels by 2026.
Net Income and Tax Impacts
Net income generally trended upward, but experienced extreme volatility in 2024. A significant loss of 1,875 million USD was recorded in August 2024, primarily driven by a massive tax provision of 4,238 million USD. Excluding this anomaly, the underlying profitability remained robust, with net income attributable to common stock reaching 9,310 million USD by May 2026, representing a substantial increase from the 311 million USD reported in February 2020.

AI Ask an analyst for more