Stock Analysis on Net
Stock Analysis on Net

Texas Instruments Inc. (NASDAQ:TXN)

Income Statement
Quarterly Data

Texas Instruments Inc., consolidated income statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Jun 30, 2026 Mar 31, 2026 Dec 31, 2025 Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Revenue 5,463 4,825 4,423 4,742 4,448 4,069 4,007 4,151 3,822 3,661 4,077 4,532 4,531 4,379 4,670 5,241 5,212 4,905 4,832 4,643 4,580 4,289
Cost of revenue (COR) (2,111) (2,026) (1,951) (2,019) (1,873) (1,756) (1,693) (1,677) (1,611) (1,566) (1,646) (1,717) (1,621) (1,516) (1,583) (1,624) (1,587) (1,463) (1,482) (1,491) (1,503) (1,492)
Gross profit 3,352 2,799 2,472 2,723 2,575 2,313 2,314 2,474 2,211 2,095 2,431 2,815 2,910 2,863 3,087 3,617 3,625 3,442 3,350 3,152 3,077 2,797
Research and development (R&D) (535) (510) (521) (518) (527) (517) (491) (492) (498) (478) (460) (471) (477) (455) (434) (431) (414) (391) (389) (388) (391) (386)
Selling, general and administrative (SG&A) (490) (464) (446) (457) (485) (472) (446) (428) (465) (455) (438) (452) (461) (474) (429) (431) (422) (422) (404) (412) (425) (425)
Acquisition charges (17) (17) (47) (48) (47)
Restructuring charges/other (32) (85) 124 (48) (77) (66) (66) (54)
Operating profit 2,310 1,808 1,473 1,663 1,563 1,324 1,377 1,554 1,248 1,286 1,533 1,892 1,972 1,934 2,176 2,678 2,723 2,563 2,503 2,305 2,213 1,939
Other income (expense), net (OI&E) 69 47 40 62 48 80 112 131 130 123 113 128 119 80 51 33 7 15 9 15 73 46
Interest and debt expense (141) (141) (141) (141) (133) (128) (130) (131) (131) (116) (98) (98) (89) (68) (60) (53) (49) (52) (49) (45) (44) (46)
Income before income taxes 2,238 1,714 1,372 1,584 1,478 1,276 1,359 1,554 1,247 1,293 1,548 1,922 2,002 1,946 2,167 2,658 2,681 2,526 2,463 2,275 2,242 1,939
Provision for income taxes (258) (169) (209) (220) (183) (97) (154) (192) (120) (188) (177) (213) (280) (238) (205) (363) (390) (325) (325) (328) (311) (186)
Net income 1,980 1,545 1,163 1,364 1,295 1,179 1,205 1,362 1,127 1,105 1,371 1,709 1,722 1,708 1,962 2,295 2,291 2,201 2,138 1,947 1,931 1,753

Based on: 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).


The financial performance over the analyzed period exhibits a cyclical pattern characterized by an initial growth phase, a significant contraction, and a subsequent recovery. Revenue grew steadily from March 2021, peaking in September 2022 at 5,241 million USD, before entering a downward trajectory that reached its lowest point in March 2024 at 3,661 million USD. A recovery trend followed, with revenue expanding to a period high of 5,463 million USD by June 2026.

Gross Profitability and Cost Management
Gross profit mirrored the fluctuations in revenue, peaking in June 2022 at 3,625 million USD. However, the cost of revenue increased proportionally during the recovery phase. While the cost of revenue remained relatively stable around 1,500 million USD during the initial growth period, it escalated to 2,111 million USD by June 2026, indicating a rise in production costs or a shift in product mix that affected the cost structure.
Operating Expense Trends
Research and development (R&D) expenses demonstrated a consistent upward trend, regardless of revenue volatility. Spending increased from 386 million USD in March 2021 to 535 million USD in June 2026, suggesting a strategic commitment to long-term innovation. Selling, general and administrative (SG&A) expenses remained more stable but experienced a gradual increase, rising from 425 million USD to 490 million USD over the same period.
Operating and Net Income Volatility
Operating profit experienced significant variance, reaching 2,723 million USD in June 2022 before dropping to a low of 1,248 million USD in June 2024. The subsequent recovery led to an operating profit of 2,310 million USD by June 2026. Net income followed a similar trajectory, with a peak of 2,295 million USD in September 2022 and a trough of 1,105 million USD in March 2024, eventually recovering to 1,980 million USD by the end of the series.
Financial Obligations and Other Income
A marked increase in interest and debt expense is observed, rising from 46 million USD in March 2021 to a sustained 141 million USD from September 2025 through June 2026. This indicates an increase in the company's debt load or a higher interest rate environment. Other income remained positive throughout the period, providing a modest buffer to the pre-tax income, although it fluctuated between 7 million USD and 131 million USD per quarter.
Non-Recurring Charges
The financial statements show intermittent impacts from non-recurring items. Restructuring charges were prevalent between December 2021 and September 2022, and again in September 2025. Additionally, acquisition charges reappeared in the first half of 2026, totaling 34 million USD across two quarters, which slightly dampened the operating results during the recovery phase.

AI Ask an analyst for more