Stock Analysis on Net

KLA Corp. (NASDAQ:KLAC)

$24.99

Income Statement
Quarterly Data

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

KLA Corp., consolidated income statement (quarterly data)

US$ in thousands

Microsoft Excel
3 months ended: Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018
Product
Service
Revenues
Costs of revenues
Gross margin
Research and development
Selling, general and administrative
Impairment of goodwill and purchased intangible assets
Income from operations
Interest expense
Loss on extinguishment of debt
Other income (expense), net
Income before income taxes
(Provision) benefit for income taxes
Net income
Net (income) loss attributable to non-controlling interest
Net income attributable to KLA

Based on: 10-Q (reporting date: 2025-03-31), 10-Q (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-K (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-Q (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-K (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-Q (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-K (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-Q (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-K (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-Q (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-K (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-Q (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-K (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-Q (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30).


Product Revenue
Product revenue demonstrates a general upward trajectory from September 2018 to June 2024, increasing from $829.2 million to a peak above $2.46 billion by December 2022. After this peak, there is a noticeable decline in early 2023 with values around $1.9 billion mid-2023, followed by a gradual recovery nearing $2.4 billion in mid-2024. This pattern suggests an overall growth trend with short-term volatility in recent quarters.
Service Revenue
Service revenue has steadily increased across the entire period, rising from approximately $264 million in late 2018 to $669 million by mid-2024. Unlike product revenue, service revenue maintains a consistent growth without significant downturns, indicating a stable expansion in this segment.
Total Revenues
Total revenues reflect the combined behavior of product and service revenues, growing overall from about $1.09 billion in September 2018 to over $3 billion in early 2024. The progression is marked by incremental increases interrupted by slight dips occurring mostly in early 2023, aligning with the observed product revenue contraction, before resuming growth.
Costs of Revenues
Costs of revenues have increased in absolute terms from around $381 million in September 2018 to peaks exceeding $1.2 billion by late 2024, generally mirroring revenue trends. Notably, costs jumped markedly during 2022, reflecting either increased production expenses or investment in revenue-generating activities. Despite cost increases, the costs relative to revenues appear contained as gross margin growth continues.
Gross Margin
Gross margin shows substantial growth, rising from approximately $711.9 million in late 2018 to nearly $1.89 billion by mid-2024. The margin increases appear relatively stable with slight dips coinciding with periods of lower product revenue in early 2023. The progressive expansion suggests improved operational efficiency or favorable product mix over time.
Research and Development Expenses
Research and development expenditures steadily escalate, growing from about $153.5 million in September 2018 to a peak near $346 million by mid-2024. This trend indicates a consistent and increasing investment in innovation and product development throughout the period.
Selling, General and Administrative Expenses
These expenses moderately increase from about $114.4 million to approximately $267 million by mid-2024, with fluctuations. Notable spikes occur in the first half of 2019, followed by slight moderation, but the overall trend reflects rising costs in support functions correlating with business expansion.
Impairment of Goodwill and Purchased Intangible Assets
There are significant charges related to impairment recorded sporadically, notably in March 2020 with a large $256.6 million expense and again in recent periods—late 2023 and early 2024—with major impairments nearing $239 million. These charges negatively impact operating income in their respective quarters by reducing asset values.
Income from Operations
Operating income grows generally from $443.9 million in late 2018 to over $1.3 billion by mid-2024. However, operating income exhibits volatility, especially in early 2020 where impairment and operational challenges reduce it to approximately $176 million, with recovery and growth following thereafter. The increase from 2021 forward points to improving profitability and operational leverage.
Interest Expense and Debt Extinguishments
Interest expense remains relatively stable around $25 million to $82 million per quarter, with a large increase in the latter part of 2021 and early 2022. Losses on extinguishment of debt occur infrequently, with notable losses in early 2020 and mid-2022, indicating occasional debt refinancing or restructuring costs.
Other Income (Expense), Net
Other income and expense figures fluctuate, with positive spikes in mid-2021 and throughout 2023 and 2024, suggesting gains or favorable adjustments. Negative offsets occur intermittently, reflecting variable non-operational financial impact.
Income Before Income Taxes
Income before income taxes generally aligns with income from operations, increasing from around $427.6 million in late 2018 to over $1.26 billion by mid-2024. The pattern of dips and recoveries mirrors operating income trends, with reductions during impairment events and subsequent growth.
Provision for Income Taxes
The provision for income taxes shows significant variability, including large deferred tax benefits in the third quarter of 2021 indicating tax adjustments, and regular tax expense fluctuations consistent with income before tax movements. The tax benefit in late 2021 has an unusual positive impact, lifting net income in that quarter.
Net Income and Net Income Attributable to KLA
Net income follows the overall operational pattern with growth from roughly $396 million in late 2018 to a peak over $1 billion in the first half of 2024. The net income attributable to the company mirrors this trend, showing resilience despite interim impairments and restructuring costs. Periods of sharp increase, such as in late 2021, are influenced by tax benefits and improved operating results.