Stock Analysis on Net
Stock Analysis on Net

KLA Corp. (NASDAQ:KLAC)

Income Statement
Quarterly Data

KLA Corp., consolidated income statement (quarterly data)

US$ in thousands

Microsoft Excel
3 months ended: Jun 30, 2026 Mar 31, 2026 Dec 31, 2025 Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020
Product 2,837,151 2,640,287 2,511,093 2,465,006 2,472,182 2,393,821 2,409,462 2,197,389 1,954,837 1,769,369 1,921,809 1,836,664 1,816,524 1,903,484 2,463,408 2,195,609 1,975,112 1,800,659 1,895,769 1,629,888 1,481,478 1,375,320 1,238,023 1,145,495
Service 820,405 774,791 786,053 744,690 702,559 669,208 667,389 644,152 613,898 590,461 564,917 560,292 538,613 529,124 520,479 528,815 511,627 488,017 456,861 453,950 443,993 428,453 412,847 393,125
Revenues 3,657,556 3,415,078 3,297,146 3,209,696 3,174,741 3,063,029 3,076,851 2,841,541 2,568,735 2,359,830 2,486,726 2,396,956 2,355,137 2,432,608 2,983,887 2,724,424 2,486,739 2,288,676 2,352,630 2,083,838 1,925,471 1,803,773 1,650,870 1,538,620
Costs of revenues (1,413,108) (1,327,672) (1,271,210) (1,243,070) (1,207,286) (1,175,689) (1,221,461) (1,147,431) (1,010,551) (993,885) (976,746) (946,891) (962,949) (1,005,346) (1,208,786) (1,041,226) (978,564) (892,091) (908,162) (813,624) (772,241) (709,629) (669,733) (620,562)
Gross margin 2,244,448 2,087,406 2,025,936 1,966,626 1,967,455 1,887,340 1,855,390 1,694,110 1,558,184 1,365,945 1,509,980 1,450,065 1,392,188 1,427,262 1,775,101 1,683,198 1,508,175 1,396,585 1,444,468 1,270,214 1,153,230 1,094,144 981,137 918,058
Research and development (399,023) (388,763) (383,871) (360,461) (352,989) (338,043) (346,157) (323,145) (325,759) (321,590) (320,418) (311,214) (317,110) (328,276) (332,826) (318,515) (296,881) (285,189) (265,031) (258,153) (241,428) (238,957) (229,064) (219,038)
Selling, general and administrative (291,477) (291,134) (279,919) (268,988) (262,706) (248,905) (267,081) (251,042) (255,106) (237,514) (237,244) (239,645) (250,857) (238,393) (243,096) (253,980) (236,778) (216,489) (213,479) (193,261) (192,022) (183,040) (181,909) (172,631)
Impairment of goodwill and purchased intangible assets (239,100) (70,474) (219,000)
Income from operations 1,553,948 1,407,509 1,362,146 1,337,177 1,351,760 1,300,392 1,003,052 1,119,923 977,319 736,367 733,318 899,206 824,221 860,593 1,199,179 1,110,703 974,516 894,907 965,958 818,800 719,780 672,147 570,164 526,389
Interest expense (73,274) (70,423) (69,668) (71,075) (73,125) (71,889) (74,981) (82,171) (82,836) (79,981) (74,202) (74,234) (73,491) (74,774) (74,280) (74,395) (44,197) (39,978) (37,852) (38,312) (39,970) (39,092) (38,880) (39,386)
Loss on extinguishment of debt (13,286)
Other income (expense), net 68,711 79,675 37,825 43,374 50,164 35,930 44,458 40,935 50,560 45,622 32,154 26,739 24,776 14,864 18,074 47,006 19,380 (8,644) (1,201) (14,140) 29,033 7,348 (3,882) (3,197)
Income before income taxes 1,549,385 1,416,761 1,330,303 1,309,476 1,328,799 1,264,433 972,529 1,078,687 945,043 702,008 691,270 851,711 775,506 800,683 1,142,973 1,070,028 949,699 846,285 926,905 766,348 708,843 640,403 527,402 483,806
(Provision) benefit for income taxes (186,326) (215,771) (184,621) (188,436) (125,950) (176,017) (148,002) (132,836) (108,597) (100,467) (108,736) (110,336) (90,852) (102,846) (164,178) (43,963) (144,301) (115,625) (209,388) 302,137 (75,785) (73,233) (70,419) (63,664)
Net income 1,363,059 1,200,990 1,145,682 1,121,040 1,202,849 1,088,416 824,527 945,851 836,446 601,541 582,534 741,375 684,654 697,837 978,795 1,026,065 805,398 730,660 717,517 1,068,485 633,058 567,170 456,983 420,142
Net (income) loss attributable to non-controlling interest (74) (24) (88) (73) (68) (80) 326 268 425
Net income attributable to KLA 1,363,059 1,200,990 1,145,682 1,121,040 1,202,849 1,088,416 824,527 945,851 836,446 601,541 582,534 741,375 684,654 697,837 978,795 1,025,991 805,374 730,572 717,444 1,068,417 632,978 567,496 457,251 420,567

Based on: 10-K (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-Q (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-K (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-Q (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-K (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-Q (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-K (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-Q (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-K (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-Q (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-K (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-Q (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30).


Financial performance across the analyzed period demonstrates a sustained upward trajectory in both top-line revenue and bottom-line profitability, characterized by significant expansion in product sales and steady growth in service-related income.

Revenue Dynamics and Composition
Total revenues grew from 1.54 billion US dollars in September 2020 to 3.66 billion US dollars by June 2026. This growth was primarily driven by product revenues, which increased from 1.15 billion US dollars to 2.84 billion US dollars. Service revenues exhibited a more linear and stable growth pattern, rising from 393 million US dollars to 820 million US dollars over the same period, suggesting a consistent expansion of the installed base and recurring revenue streams.
Gross Profitability and Cost Structure
Gross margins expanded in absolute terms, moving from 918 million US dollars in September 2020 to 2.24 billion US dollars in June 2026. While costs of revenues increased in tandem with sales, the growth in gross margin indicates the maintenance of strong pricing power and cost efficiencies as the company scaled.
Operating Expense Trends
Operating expenses showed controlled growth relative to revenue. Research and development expenses increased from 219 million US dollars to 399 million US dollars, reflecting continued investment in innovation. Selling, general, and administrative expenses grew from 172 million US dollars to 291 million US dollars. The slower growth rate of these expenses compared to total revenue suggests positive operational leverage.
Impact of Non-Recurring Items
Operating results were periodically impacted by impairment of goodwill and purchased intangible assets. Notable charges occurred in December 2023 (219 million US dollars), March 2024 (70 million US dollars), and March 2025 (239 million US dollars). These non-cash charges created temporary volatility in operating income but did not alter the long-term growth trend.
Profitability and Net Income
Income from operations grew from 526 million US dollars in September 2020 to 1.55 billion US dollars in June 2026. Net income attributable to the company followed a similar trajectory, rising from 420 million US dollars to 1.36 billion US dollars. Although net income experienced fluctuations due to tax provisions and impairment charges, the overall trend indicates a substantial increase in the company's capacity to generate profit.

The overall financial profile reveals a company successfully scaling its core product business while simultaneously building a robust service revenue foundation. Despite occasional impairment charges and cyclical fluctuations in product demand, the consistent increase in operating margins and net income underscores strong fundamental financial health.

AI Ask an analyst for more