Stock Analysis on Net

KLA Corp. (NASDAQ:KLAC)

$24.99

Income Statement
Quarterly Data

Paying user area


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

KLA Corp., consolidated income statement (quarterly data)

US$ in thousands

Microsoft Excel
3 months ended: Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019
Product
Service
Revenues
Costs of revenues
Gross margin
Research and development
Selling, general and administrative
Impairment of goodwill and purchased intangible assets
Income from operations
Interest expense
Loss on extinguishment of debt
Other income (expense), net
Income before income taxes
(Provision) benefit for income taxes
Net income
Net (income) loss attributable to non-controlling interest
Net income attributable to KLA

Based on: 10-K (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-Q (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-K (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-Q (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-K (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-Q (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-K (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-Q (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-K (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-Q (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-K (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-Q (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30).


Revenue Trends
The company's product revenues exhibited growth from September 2019 to December 2022, reaching a peak of approximately $2.46 billion. Starting in March 2023, product revenues declined sharply before stabilizing and rising again toward the end of 2024 and early 2025. Service revenues showed a consistent upward trend over the entire period, increasing steadily from about $355 million in September 2019 to over $700 million by June 2025. Overall revenues reflected this combined pattern, with a general growth trajectory interrupted by a noticeable dip between late 2022 and early 2023, followed by recovery and further growth into 2025.
Cost of Revenues and Gross Margin
Costs of revenues increased over time, from approximately $604 million in September 2019 to a peak near $1.21 billion in December 2024, showing a rising cost structure. Gross margin figures paralleled the revenue trend, increasing substantially up to December 2022 (about $1.78 billion) before declining sharply in early 2023. They then gradually improved again into 2025, reaching nearly $2 billion. The gross margin fluctuations suggest that cost management faced challenges during periods of revenue decline but improved with the revenue recovery.
Operating Expenses
Research and development expenses steadily increased, beginning at roughly $211 million in September 2019 and rising to about $353 million by June 2025, indicating continuous investment in innovation and product development. Selling, general and administrative (SG&A) expenses followed a similar upward trend, increasing from approximately $188 million to $263 million over the same period. Both expense categories showed no significant reductions despite some revenue volatility, reflecting sustained investment in operations and corporate functions.
Impairment Charges
Impairment of goodwill and purchased intangible assets was recorded sporadically, with large charges noted in March 2020, September 2023, and March 2024. These impairments significantly impacted income from operations during these periods, indicating reassessments of asset values which negatively affected profitability.
Profitability and Income Analysis
Income from operations generally increased from $410 million in September 2019 to above $1.19 billion by December 2022, reflecting operational leverage from increasing revenues. However, the impairment charges and revenue dips in early 2023 caused a marked decline in operating income during that year. Interest expenses remained relatively stable with minor fluctuations. Other income (expense), net, showed considerable volatility, with both positive and negative values, indicating variable non-operating items influencing overall income.
Income Before Taxes and Net Income
Income before income taxes rose in line with operating income, showing a substantial increase through 2022 followed by volatility in 2023 and recovery in subsequent quarters. The tax provision exhibited significant variability, including some quarters with tax benefits and others with high tax expenses, impacting net income figures accordingly. Net income attributable to the company followed the general trend of income before taxes, with peaks in late 2021 and 2022 followed by dips in early 2023, then a sustained upward trajectory through mid-2025, ultimately surpassing earlier highs.
Key Observations
The financial data show that the company experienced strong growth in revenues and profitability up to late 2022, supported by steady increases in product and service revenues. Despite a pronounced period of impairment charges and revenue contraction in early 2023, operational resilience and cost control enabled a return to growth. Investment in R&D and SG&A remained elevated throughout, reflecting a commitment to innovation and market presence. The volatility in tax provisions and other income suggests fluctuating external factors affecting bottom-line results. Overall, the trends indicate a capacity for recovery and sustained growth following short-term disruptions.