Stock Analysis on Net

Analog Devices Inc. (NASDAQ:ADI)

$24.99

Income Statement
Quarterly Data

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Analog Devices Inc., consolidated income statement (quarterly data)

US$ in thousands

Microsoft Excel
3 months ended: May 2, 2026 Jan 31, 2026 Nov 1, 2025 Aug 2, 2025 May 3, 2025 Feb 1, 2025 Nov 2, 2024 Aug 3, 2024 May 4, 2024 Feb 3, 2024 Oct 28, 2023 Jul 29, 2023 Apr 29, 2023 Jan 28, 2023 Oct 29, 2022 Jul 30, 2022 Apr 30, 2022 Jan 29, 2022 Oct 30, 2021 Jul 31, 2021 May 1, 2021 Jan 30, 2021 Oct 31, 2020 Aug 1, 2020 May 2, 2020 Feb 1, 2020
Revenue
Cost of sales
Gross margin
Research and development
Selling, marketing, general and administrative
Amortization of intangibles
Special charges, net
Operating expenses
Operating income
Interest expense
Loss on extinguishment of debt
Interest income
Other, net
Nonoperating income (expense)
Income before income taxes
(Provision for) benefit from income taxes
Net income

Based on: 10-Q (reporting date: 2026-05-02), 10-Q (reporting date: 2026-01-31), 10-K (reporting date: 2025-11-01), 10-Q (reporting date: 2025-08-02), 10-Q (reporting date: 2025-05-03), 10-Q (reporting date: 2025-02-01), 10-K (reporting date: 2024-11-02), 10-Q (reporting date: 2024-08-03), 10-Q (reporting date: 2024-05-04), 10-Q (reporting date: 2024-02-03), 10-K (reporting date: 2023-10-28), 10-Q (reporting date: 2023-07-29), 10-Q (reporting date: 2023-04-29), 10-Q (reporting date: 2023-01-28), 10-K (reporting date: 2022-10-29), 10-Q (reporting date: 2022-07-30), 10-Q (reporting date: 2022-04-30), 10-Q (reporting date: 2022-01-29), 10-K (reporting date: 2021-10-30), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-05-01), 10-Q (reporting date: 2021-01-30), 10-K (reporting date: 2020-10-31), 10-Q (reporting date: 2020-08-01), 10-Q (reporting date: 2020-05-02), 10-Q (reporting date: 2020-02-01).


Revenue exhibits a cyclical trajectory characterized by an initial expansion phase, a subsequent contraction, and a recent period of acceleration. From early 2020, revenue grew steadily from approximately 1.3 billion USD per quarter, peaking at 3.25 billion USD by January 2023. A downturn followed, with revenue declining to a trough of 2.16 billion USD by May 2024. Since that period, a consistent recovery has been observed, with revenue reaching a peak of 3.62 billion USD by May 2026.

Gross Profitability and Margin Trends
Gross margin performance generally mirrored revenue trends but showed significant expansion in early 2022, where gross profit reached 1.94 billion USD. Despite the revenue contraction between 2023 and 2024, gross margins remained resilient relative to historical norms before surging to a period high of 2.44 billion USD in May 2026, indicating improved pricing power or cost efficiencies during the recovery phase.
Operating Expense Analysis
Research and development (R&D) expenses demonstrate a long-term upward trend, increasing from 257 million USD in February 2020 to 509 million USD by May 2026, reflecting a sustained commitment to product innovation. Selling, general, and administrative (SG&A) expenses followed a similar growth pattern, though they remained more volatile. A notable structural shift occurred in October 2021, where amortization of intangibles doubled from approximately 107 million USD to 213 million USD, suggesting the integration of a significant acquisition.
Operating Income and Volatility
Operating income experienced significant volatility, particularly in October 2021, when it dropped to 99 million USD due to a surge in amortization and special charges. However, the company achieved strong operational performance in late 2022 and early 2023, with quarterly operating income exceeding 1.1 billion USD. The most recent data indicates a sharp increase in operational efficiency, with operating income reaching 1.38 billion USD by May 2026.
Net Income and Non-Operating Impacts
Net income was heavily influenced by non-recurring items and tax provisions. A significant outlier occurred in October 2021, where a loss on the extinguishment of debt totaling 215 million USD substantially suppressed net income to 75.7 million USD. Interest income has grown considerably over the analysis period, rising from under 2 million USD per quarter to over 32 million USD by late 2025. Net income has seen a strong recovery in the most recent quarters, culminating in 1.18 billion USD in May 2026.

The financial profile indicates a transition from a high-growth phase into a period of correction, followed by a robust recovery. The scaling of operating expenses, particularly R&D and amortization, suggests a larger organizational footprint than in 2020. The most recent quarters demonstrate a strong alignment between revenue growth and bottom-line expansion, resulting in record net income levels.