Stock Analysis on Net

NVIDIA Corp. (NASDAQ:NVDA)

Income Statement 
Quarterly Data

NVIDIA Corp., consolidated income statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Jul 27, 2025 Apr 27, 2025 Jan 26, 2025 Oct 27, 2024 Jul 28, 2024 Apr 28, 2024 Jan 28, 2024 Oct 29, 2023 Jul 30, 2023 Apr 30, 2023 Jan 29, 2023 Oct 30, 2022 Jul 31, 2022 May 1, 2022 Jan 30, 2022 Oct 31, 2021 Aug 1, 2021 May 2, 2021 Jan 31, 2021 Oct 25, 2020 Jul 26, 2020 Apr 26, 2020 Jan 26, 2020 Oct 27, 2019 Jul 28, 2019 Apr 28, 2019
Revenue 46,743 44,062 39,331 35,082 30,040 26,044 22,103 18,120 13,507 7,192 6,051 5,931 6,704 8,288 7,643 7,103 6,507 5,661 5,003 4,726 3,866 3,080 3,105 3,014 2,579 2,220
Cost of revenue (12,890) (17,394) (10,609) (8,926) (7,466) (5,638) (5,312) (4,720) (4,045) (2,544) (2,218) (2,754) (3,789) (2,857) (2,643) (2,472) (2,292) (2,032) (1,846) (1,766) (1,591) (1,076) (1,090) (1,098) (1,038) (924)
Gross profit 33,853 26,668 28,722 26,156 22,574 20,406 16,791 13,400 9,462 4,648 3,833 3,177 2,915 5,431 5,000 4,631 4,215 3,629 3,157 2,960 2,275 2,004 2,015 1,916 1,541 1,296
Research and development (4,291) (3,989) (3,714) (3,390) (3,090) (2,720) (2,466) (2,294) (2,040) (1,875) (1,952) (1,945) (1,824) (1,618) (1,467) (1,403) (1,245) (1,153) (1,145) (1,047) (997) (735) (739) (712) (704) (674)
Sales, general and administrative (1,122) (1,041) (975) (897) (842) (777) (710) (689) (622) (633) (625) (631) (592) (592) (563) (557) (526) (520) (505) (515) (627) (293) (286) (277) (266) (264)
Acquisition termination cost (1,353)
Operating expenses (5,413) (5,030) (4,689) (4,287) (3,932) (3,497) (3,176) (2,983) (2,662) (2,508) (2,577) (2,576) (2,416) (3,563) (2,030) (1,960) (1,771) (1,673) (1,650) (1,562) (1,624) (1,028) (1,025) (989) (970) (938)
Operating income 28,440 21,638 24,033 21,869 18,642 16,909 13,615 10,417 6,800 2,140 1,256 601 499 1,868 2,970 2,671 2,444 1,956 1,507 1,398 651 976 990 927 571 358
Interest income 592 515 511 472 444 359 295 234 187 150 115 88 46 18 10 7 6 6 6 7 13 31 42 45 47 44
Interest expense (62) (63) (61) (61) (61) (64) (63) (63) (65) (66) (64) (65) (65) (68) (61) (62) (60) (53) (52) (53) (54) (25) (13) (13) (13) (13)
Other income (expense), net 2,236 (180) 734 36 189 75 259 (66) 59 (15) (19) (11) (5) (13) (54) 22 4 135 10 (4) (1) (1) (3) 1
Other income (expense), net 2,766 272 1,184 447 572 370 491 105 181 69 32 12 (24) (63) (105) (33) (50) 88 (36) (50) (42) 5 26 32 35 31
Income before income tax 31,206 21,910 25,217 22,316 19,214 17,279 14,106 10,522 6,981 2,209 1,288 613 475 1,805 2,865 2,638 2,394 2,044 1,471 1,348 609 981 1,016 959 606 389
Income tax (expense) benefit (4,784) (3,135) (3,126) (3,007) (2,615) (2,398) (1,820) (1,279) (793) (166) 126 67 181 (187) 137 (174) (20) (132) (14) (12) 13 (64) (65) (60) (54) 5
Net income 26,422 18,775 22,091 19,309 16,599 14,881 12,286 9,243 6,188 2,043 1,414 680 656 1,618 3,002 2,464 2,374 1,912 1,457 1,336 622 917 951 899 552 394

Based on: 10-Q (reporting date: 2025-07-27), 10-Q (reporting date: 2025-04-27), 10-K (reporting date: 2025-01-26), 10-Q (reporting date: 2024-10-27), 10-Q (reporting date: 2024-07-28), 10-Q (reporting date: 2024-04-28), 10-K (reporting date: 2024-01-28), 10-Q (reporting date: 2023-10-29), 10-Q (reporting date: 2023-07-30), 10-Q (reporting date: 2023-04-30), 10-K (reporting date: 2023-01-29), 10-Q (reporting date: 2022-10-30), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-05-01), 10-K (reporting date: 2022-01-30), 10-Q (reporting date: 2021-10-31), 10-Q (reporting date: 2021-08-01), 10-Q (reporting date: 2021-05-02), 10-K (reporting date: 2021-01-31), 10-Q (reporting date: 2020-10-25), 10-Q (reporting date: 2020-07-26), 10-Q (reporting date: 2020-04-26), 10-K (reporting date: 2020-01-26), 10-Q (reporting date: 2019-10-27), 10-Q (reporting date: 2019-07-28), 10-Q (reporting date: 2019-04-28).


Revenue Trends
The revenue exhibited a generally increasing trend from April 2019 through January 2025, rising from $2,220 million to $46,743 million. There were notable accelerations in revenue growth particularly after mid-2022, with a marked surge beginning around July 2023, culminating in the highest recorded figures by early 2025.
Cost of Revenue Analysis
The cost of revenue also increased over the observed period, moving from $924 million to an elevated $12,890 million by July 2024, followed by a sharp spike to $17,394 million in October 2024. This increase reflects a rising expense base consistent with revenue expansion, although some volatility is apparent during late 2024.
Gross Profit Development
Gross profit demonstrated a rising trend, increasing from $1,296 million to peaks exceeding $33,853 million by October 2024. Despite a temporary decline in early to mid-2022, gross profit recovered thereafter with significant growth, particularly from early 2023 onwards, indicating improving profitability relative to cost management and revenue gains.
Research and Development (R&D) Expenses
R&D expenses consistently increased, starting at $674 million in April 2019 and reaching $4,291 million by July 2025. The data shows a steady rise implying sustained investment in innovation and technology, with the growth rate accelerating notably from 2020 onwards, suggesting a strategic emphasis on long-term product development.
Sales, General and Administrative Expenses (SG&A)
SG&A expenses similarly increased over the timeframe, growing from $264 million to $1,122 million by July 2025. The expenses saw a sharp rise between 2019 and 2020 and maintained a steady upward trajectory thereafter, consistent with the expansion of operational activities and support functions.
Operating Expenses
Operating expenses increased from $938 million to $5,413 million, with a pronounced spike in early 2022 primarily due to acquisition termination costs of $1,353 million. Post this event, operating expenses resumed an increasing trend, reflecting both rising R&D and SG&A costs aligned with company growth.
Operating Income Evolution
Operating income exhibited steady growth from $358 million to a high of $28,440 million by January 2025. While a dip was noted around mid-2022, operating income recovered strongly, reflecting overall enhanced operational efficiency and scalable profitability amid rising revenues and managed expenses.
Interest Income and Expense
Interest income showed a consistent increase from $44 million to $592 million, indicating improved investment or financial returns. Interest expense remained relatively stable, fluctuating slightly around $60 million, suggesting controlled borrowing costs despite the company’s growth trajectory.
Other Income (Expense), Net
This item showed significant fluctuations throughout the periods, with instances of both large gains and losses. Notably, substantial positive spikes occurred in early 2024 and late 2024, which may indicate gains from non-operational activities or one-time events impacting net income variably over time.
Income Before Income Tax
Income before income tax increased progressively from $389 million to a peak of $31,206 million by early 2025, underscoring strong profitability growth aligned with operational performance and income from other financial activities.
Income Tax Expense
Income tax expense fluctuated substantially, with values ranging from slight positive and negative amounts to a significant increase in tax expense reaching nearly $4,784 million by April 2024. This variation reflects changes in pre-tax income levels and potentially differing tax strategies or impacts during certain periods.
Net Income Development
Net income followed an upward trajectory from $394 million to $26,422 million by July 2025, with some volatility around 2022 reflecting temporary declines. The general upward pattern after this period indicates strengthening profitability and efficient cost and tax management contributing to higher earnings.