Stock Analysis on Net

NVIDIA Corp. (NASDAQ:NVDA)

$24.99

Income Statement
Quarterly Data

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

NVIDIA Corp., consolidated income statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Apr 27, 2025 Jan 26, 2025 Oct 27, 2024 Jul 28, 2024 Apr 28, 2024 Jan 28, 2024 Oct 29, 2023 Jul 30, 2023 Apr 30, 2023 Jan 29, 2023 Oct 30, 2022 Jul 31, 2022 May 1, 2022 Jan 30, 2022 Oct 31, 2021 Aug 1, 2021 May 2, 2021 Jan 31, 2021 Oct 25, 2020 Jul 26, 2020 Apr 26, 2020 Jan 26, 2020 Oct 27, 2019 Jul 28, 2019 Apr 28, 2019
Revenue
Cost of revenue
Gross profit
Research and development
Sales, general and administrative
Acquisition termination cost
Operating expenses
Operating income
Interest income
Interest expense
Other income (expense), net
Other income (expense), net
Income before income tax
Income tax (expense) benefit
Net income

Based on: 10-Q (reporting date: 2025-04-27), 10-K (reporting date: 2025-01-26), 10-Q (reporting date: 2024-10-27), 10-Q (reporting date: 2024-07-28), 10-Q (reporting date: 2024-04-28), 10-K (reporting date: 2024-01-28), 10-Q (reporting date: 2023-10-29), 10-Q (reporting date: 2023-07-30), 10-Q (reporting date: 2023-04-30), 10-K (reporting date: 2023-01-29), 10-Q (reporting date: 2022-10-30), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-05-01), 10-K (reporting date: 2022-01-30), 10-Q (reporting date: 2021-10-31), 10-Q (reporting date: 2021-08-01), 10-Q (reporting date: 2021-05-02), 10-K (reporting date: 2021-01-31), 10-Q (reporting date: 2020-10-25), 10-Q (reporting date: 2020-07-26), 10-Q (reporting date: 2020-04-26), 10-K (reporting date: 2020-01-26), 10-Q (reporting date: 2019-10-27), 10-Q (reporting date: 2019-07-28), 10-Q (reporting date: 2019-04-28).


Revenue Trend
The revenue demonstrates a strong upward trajectory overall, increasing from $2,220 million in April 2019 to $44,062 million projected by April 2025. There is a noticeable acceleration beginning around mid-2023, with quarterly revenue surging sharply from $7,192 million in January 2023 to over $44,000 million by April 2025.
Cost of Revenue
The cost of revenue exhibits a generally increasing pattern, consistent with rising sales volume. Costs grew from $924 million in April 2019 to a forecasted $17,394 million by October 2024, and further to $44,000+ million in April 2025. However, costs fluctuate and show some periods of decline, particularly between October 2022 and July 2023, suggesting variance in cost control or product mix.
Gross Profit
Gross profit follows the revenue trend with an upward movement overall, rising from $1,296 million in April 2019 to a peak near $28,722 million by July 2024. There is a marked spike starting in early 2023 where gross profit more than doubles, peaking in late 2024 before slightly declining in the last quarter. This indicates improved margins or scaling benefits during this period.
Research and Development Expenses
R&D expenses consistently increase over the entire period, reflecting ongoing investment in innovation and product development. Starting at $674 million in April 2019, expenses rise to nearly $3,989 million by April 2025. Despite some fluctuations, the general upward trend is steady, underscoring continued prioritization of R&D.
Sales, General and Administrative Expenses
SG&A expenses also trend upward, growing from $264 million in April 2019 to over $1,041 million projected by April 2025. The increase appears more gradual compared to R&D, indicating controlled expansion of administrative and selling costs relative to revenue growth.
Operating Expenses
The total operating expenses reflect the combined increase in R&D and SG&A costs, rising from $938 million in April 2019 to over $5,000 million by April 2025, with a notable spike in May 2022 attributed to acquisition termination costs totaling $1,353 million in that quarter. Such an expense caused a temporary increase in operating costs.
Operating Income
Operating income rises substantially from $358 million in April 2019 to a forecast of $24,033 million by January 2025, reflecting strong operational leverage. A significant jump occurs starting in mid-2023, similar to the revenue and gross profit trends, indicating improving profitability stemming from scale and margin enhancement.
Interest Income and Expense
Interest income increases steadily over time, from $44 million in April 2019 to an expected $515 million by April 2025, indicating growing cash or investment balances. Interest expense remains relatively stable and low, fluctuating slightly around $60 million, demonstrating manageable debt costs.
Other Income (Expense), Net
This item shows more variability, with several quarters showing positive gains (e.g., $734 million in January 2025) and others showing losses. Such volatility suggests income from non-operating activities or investments that do not consistently contribute to core earnings.
Income Before Income Tax
There is a strong upward trend in income before tax, rising from $389 million in April 2019 to a projected $25,217 million by April 2025. Despite some fluctuations, the significant growth after early 2023 aligns with other profitability metrics, reinforcing the company's improving financial performance.
Income Tax Expense (Benefit)
Income tax expenses are volatile, with occasional tax benefits (including positive tax adjustments) and substantial expense spikes aligned with peaks in pre-tax income. Overall, tax expense increases in absolute terms in line with growing earnings but occasionally shows non-linear patterns that may reflect tax planning or one-time adjustments.
Net Income
Net income reflects the overall profitability trend, increasing from $394 million in April 2019 to a peak projection of approximately $22,091 million by April 2025. The strong growth, particularly after early 2023, indicates effective scaling and cost management. There is a temporary dip in net income in the quarter following May 2022, associated with the acquisition termination cost and tax effects, but earnings recover strongly thereafter.