Stock Analysis on Net

NVIDIA Corp. (NASDAQ:NVDA)

Income Statement 
Quarterly Data

NVIDIA Corp., consolidated income statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Jan 25, 2026 Oct 26, 2025 Jul 27, 2025 Apr 27, 2025 Jan 26, 2025 Oct 27, 2024 Jul 28, 2024 Apr 28, 2024 Jan 28, 2024 Oct 29, 2023 Jul 30, 2023 Apr 30, 2023 Jan 29, 2023 Oct 30, 2022 Jul 31, 2022 May 1, 2022 Jan 30, 2022 Oct 31, 2021 Aug 1, 2021 May 2, 2021 Jan 31, 2021 Oct 25, 2020 Jul 26, 2020 Apr 26, 2020
Revenue 68,127 57,006 46,743 44,062 39,331 35,082 30,040 26,044 22,103 18,120 13,507 7,192 6,051 5,931 6,704 8,288 7,643 7,103 6,507 5,661 5,003 4,726 3,866 3,080
Cost of revenue (17,034) (15,157) (12,890) (17,394) (10,609) (8,926) (7,466) (5,638) (5,312) (4,720) (4,045) (2,544) (2,218) (2,754) (3,789) (2,857) (2,643) (2,472) (2,292) (2,032) (1,846) (1,766) (1,591) (1,076)
Gross profit 51,093 41,849 33,853 26,668 28,722 26,156 22,574 20,406 16,791 13,400 9,462 4,648 3,833 3,177 2,915 5,431 5,000 4,631 4,215 3,629 3,157 2,960 2,275 2,004
Research and development (5,512) (4,705) (4,291) (3,989) (3,714) (3,390) (3,090) (2,720) (2,466) (2,294) (2,040) (1,875) (1,952) (1,945) (1,824) (1,618) (1,467) (1,403) (1,245) (1,153) (1,145) (1,047) (997) (735)
Sales, general and administrative (1,282) (1,134) (1,122) (1,041) (975) (897) (842) (777) (710) (689) (622) (633) (625) (631) (592) (592) (563) (557) (526) (520) (505) (515) (627) (293)
Acquisition termination cost (1,353)
Operating expenses (6,794) (5,839) (5,413) (5,030) (4,689) (4,287) (3,932) (3,497) (3,176) (2,983) (2,662) (2,508) (2,577) (2,576) (2,416) (3,563) (2,030) (1,960) (1,771) (1,673) (1,650) (1,562) (1,624) (1,028)
Operating income 44,299 36,010 28,440 21,638 24,033 21,869 18,642 16,909 13,615 10,417 6,800 2,140 1,256 601 499 1,868 2,970 2,671 2,444 1,956 1,507 1,398 651 976
Interest income 569 624 592 515 511 472 444 359 295 234 187 150 115 88 46 18 10 7 6 6 6 7 13 31
Interest expense (73) (61) (62) (63) (61) (61) (61) (64) (63) (63) (65) (66) (64) (65) (65) (68) (61) (62) (60) (53) (52) (53) (54) (25)
Other income (expense), net 5,603 1,363 2,236 (180) 734 36 189 75 259 (66) 59 (15) (19) (11) (5) (13) (54) 22 4 135 10 (4) (1) (1)
Other income (expense), net 6,099 1,926 2,766 272 1,184 447 572 370 491 105 181 69 32 12 (24) (63) (105) (33) (50) 88 (36) (50) (42) 5
Income before income tax 50,398 37,936 31,206 21,910 25,217 22,316 19,214 17,279 14,106 10,522 6,981 2,209 1,288 613 475 1,805 2,865 2,638 2,394 2,044 1,471 1,348 609 981
Income tax (expense) benefit (7,438) (6,026) (4,784) (3,135) (3,126) (3,007) (2,615) (2,398) (1,820) (1,279) (793) (166) 126 67 181 (187) 137 (174) (20) (132) (14) (12) 13 (64)
Net income 42,960 31,910 26,422 18,775 22,091 19,309 16,599 14,881 12,286 9,243 6,188 2,043 1,414 680 656 1,618 3,002 2,464 2,374 1,912 1,457 1,336 622 917

Based on: 10-K (reporting date: 2026-01-25), 10-Q (reporting date: 2025-10-26), 10-Q (reporting date: 2025-07-27), 10-Q (reporting date: 2025-04-27), 10-K (reporting date: 2025-01-26), 10-Q (reporting date: 2024-10-27), 10-Q (reporting date: 2024-07-28), 10-Q (reporting date: 2024-04-28), 10-K (reporting date: 2024-01-28), 10-Q (reporting date: 2023-10-29), 10-Q (reporting date: 2023-07-30), 10-Q (reporting date: 2023-04-30), 10-K (reporting date: 2023-01-29), 10-Q (reporting date: 2022-10-30), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-05-01), 10-K (reporting date: 2022-01-30), 10-Q (reporting date: 2021-10-31), 10-Q (reporting date: 2021-08-01), 10-Q (reporting date: 2021-05-02), 10-K (reporting date: 2021-01-31), 10-Q (reporting date: 2020-10-25), 10-Q (reporting date: 2020-07-26), 10-Q (reporting date: 2020-04-26).


The income statement reveals a significant growth trajectory over the observed period, punctuated by periods of fluctuation. Revenue demonstrates a generally upward trend, accelerating markedly in the latter half of the period. While cost of revenue also increases, the rate of increase often outpaces revenue growth, particularly in the later quarters, impacting overall profitability.

Revenue Growth
Revenue begins at US$3,080 million and experiences consistent growth through October 2023, reaching US$18,120 million. A substantial increase is observed between July 2023 and October 2023, followed by continued growth to US$35,082 million in October 2024. The final two quarters show further increases, reaching US$68,127 million in January 2026. This indicates a period of rapid expansion, potentially driven by increased demand or market share.
Gross Profit and Margins
Gross profit mirrors the revenue trend, increasing from US$2,004 million to US$51,093 million over the period. However, the gross margin exhibits some volatility. Initially, the gross margin is relatively stable, but it declines in the latter half of the period as cost of revenue increases at a faster rate than revenue. This suggests potential pressures on input costs or pricing strategies.
Operating Expenses
Operating expenses, encompassing research and development and sales, general, and administrative costs, consistently increase throughout the period. Research and development expenditure shows a steady climb, indicating a continued investment in innovation. Sales, general, and administrative expenses also rise, potentially reflecting the costs associated with supporting revenue growth. A significant increase in operating expenses is observed in May 2022, largely attributable to an acquisition termination cost of US$1,353 million. This one-time expense significantly impacted operating income for that quarter.
Operating Income
Operating income demonstrates a positive trend overall, growing from US$976 million to US$44,299 million. However, the growth is not linear, with fluctuations influenced by both revenue growth and operating expense management. The impact of the acquisition termination cost in May 2022 is clearly visible as a dip in operating income. The latter part of the period shows substantial increases in operating income, aligning with the accelerated revenue growth.
Net Income
Net income follows a similar pattern to operating income, increasing from US$917 million to US$42,960 million. Interest income and expense remain relatively stable for much of the period, with a notable increase in other income (expense), net, particularly in the later quarters, contributing to the overall net income growth. Income tax expense also fluctuates, impacting the final net income figures. The final quarters show a significant increase in net income, driven by revenue growth and favorable adjustments to other income.

In summary, the financial performance demonstrates substantial growth, particularly in revenue and net income. However, increasing costs, especially cost of revenue and operating expenses, require continued monitoring to ensure sustained profitability. The impact of non-recurring items, such as the acquisition termination cost, is evident and should be considered when evaluating overall performance.