Price to FCFE (P/FCFE)
Free Cash Flow to Equity (FCFE)
KLA Corp., FCFE calculation
US$ in thousands
Based on: 10-K (reporting date: 2025-06-30), 10-K (reporting date: 2024-06-30), 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30).
- Net Cash Provided by Operating Activities
- Over the observed period, net cash generated from operating activities exhibits a generally upward trend with some fluctuations. Beginning at approximately $1.78 billion in mid-2020, there was a notable increase to around $2.19 billion in mid-2021. This positive momentum continues sharply into mid-2022, reaching approximately $3.31 billion. The cash flow peaks further in mid-2023 at about $3.67 billion before dipping slightly to $3.31 billion in mid-2024 and then rising again significantly to about $4.08 billion by mid-2025. These variations indicate overall strengthening operational cash generation capacity with some variability potentially due to external factors or internal investment decisions.
- Free Cash Flow to Equity (FCFE)
- The free cash flow to equity demonstrates more pronounced fluctuations compared to operating cash flow. Starting at roughly $1.65 billion in mid-2020, it rises moderately to about $1.92 billion by mid-2021. Thereafter, a substantial surge occurs in mid-2022, reaching an exceptional high of approximately $6.23 billion, more than tripling the prior year’s value. However, this peak is followed by a steep decline to around $2.53 billion in mid-2023. Mid-2024 shows a recovery with an increase to approximately $3.77 billion, before FCFE decreases again to roughly $2.99 billion by mid-2025. These sharp fluctuations suggest significant changes in capital expenditures, financing activities, or working capital adjustments impacting the cash available to equity holders.
- Overall Insights
- The data reveals robust operating cash flow growth overall, which supports the firm's operational health and liquidity position. Meanwhile, FCFE exhibits high volatility, reflecting strategic financial management or external financial influences affecting the equity cash position. The peak FCFE value in mid-2022 notably contrasts with the relatively steadier operating cash flow trend, indicating extraordinary financial events or transactions during that period. The subsequent moderation in FCFE values suggests a return to more normalized levels, though still elevated compared to the early years. The firm’s ability to generate increasing operating cash flow while managing significant FCFE variability may reflect a dynamic approach to balancing reinvestment, shareholder returns, and capital structure optimization.
Price to FCFE Ratio, Current
KLA Corp., current P/FCFE calculation, comparison to benchmarks
| No. shares of common stock outstanding | 131,392,338 |
| Selected Financial Data (US$) | |
| Free cash flow to equity (FCFE) (in thousands) | 2,991,694) |
| FCFE per share | 22.77 |
| Current share price (P) | 1,543.03 |
| Valuation Ratio | |
| P/FCFE | 67.77 |
| Benchmarks | |
| P/FCFE, Competitors1 | |
| Advanced Micro Devices Inc. | 247.22 |
| Analog Devices Inc. | 27.94 |
| Applied Materials Inc. | 42.29 |
| Broadcom Inc. | 63.90 |
| Intel Corp. | — |
| Lam Research Corp. | 57.05 |
| Micron Technology Inc. | 296.09 |
| NVIDIA Corp. | 76.02 |
| Qualcomm Inc. | 12.77 |
| Texas Instruments Inc. | 46.06 |
| P/FCFE, Sector | |
| Semiconductors & Semiconductor Equipment | 98.09 |
| P/FCFE, Industry | |
| Information Technology | 51.69 |
Based on: 10-K (reporting date: 2025-06-30).
1 Click competitor name to see calculations.
If the company P/FCFE is lower then the P/FCFE of benchmark then company is relatively undervalued.
Otherwise, if the company P/FCFE is higher then the P/FCFE of benchmark then company is relatively overvalued.
Price to FCFE Ratio, Historical
KLA Corp., historical P/FCFE calculation, comparison to benchmarks
| Jun 30, 2025 | Jun 30, 2024 | Jun 30, 2023 | Jun 30, 2022 | Jun 30, 2021 | Jun 30, 2020 | ||
|---|---|---|---|---|---|---|---|
| No. shares of common stock outstanding1 | 131,961,370 | 134,425,022 | 136,720,074 | 141,803,776 | 152,737,157 | 155,461,444 | |
| Selected Financial Data (US$) | |||||||
| Free cash flow to equity (FCFE) (in thousands)2 | 2,991,694) | 3,766,234) | 2,534,449) | 6,227,791) | 1,923,741) | 1,646,974) | |
| FCFE per share3 | 22.67 | 28.02 | 18.54 | 43.92 | 12.60 | 10.59 | |
| Share price1, 4 | 914.80 | 703.48 | 496.47 | 395.74 | 353.35 | 202.85 | |
| Valuation Ratio | |||||||
| P/FCFE5 | 40.35 | 25.11 | 26.78 | 9.01 | 28.05 | 19.15 | |
| Benchmarks | |||||||
| P/FCFE, Competitors6 | |||||||
| Advanced Micro Devices Inc. | — | 109.67 | 241.70 | 33.46 | 44.72 | 133.51 | |
| Analog Devices Inc. | 23.16 | 29.30 | 22.28 | 24.14 | 34.67 | 33.98 | |
| Applied Materials Inc. | 34.31 | 17.05 | 17.53 | 19.17 | 27.20 | 23.21 | |
| Broadcom Inc. | 64.89 | 26.03 | 30.06 | 14.62 | 22.35 | 9.16 | |
| Intel Corp. | — | — | — | — | 14.25 | — | |
| Lam Research Corp. | 26.31 | 25.89 | 18.67 | 24.95 | 34.58 | 16.89 | |
| Micron Technology Inc. | 142.55 | — | — | 18.66 | 37.24 | 81.71 | |
| NVIDIA Corp. | 53.74 | 65.45 | 151.07 | 54.83 | 35.22 | 44.24 | |
| Qualcomm Inc. | 14.86 | 18.57 | 11.97 | 19.13 | 17.93 | 34.91 | |
| Texas Instruments Inc. | — | 42.96 | 37.61 | 23.88 | 21.87 | 24.10 | |
| P/FCFE, Sector | |||||||
| Semiconductors & Semiconductor Equipment | — | 45.81 | 47.55 | 29.02 | 24.87 | — | |
| P/FCFE, Industry | |||||||
| Information Technology | — | 36.63 | 33.18 | 26.93 | 27.31 | — | |
Based on: 10-K (reporting date: 2025-06-30), 10-K (reporting date: 2024-06-30), 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30).
1 Data adjusted for splits and stock dividends.
3 2025 Calculation
FCFE per share = FCFE ÷ No. shares of common stock outstanding
= 2,991,694,000 ÷ 131,961,370 = 22.67
4 Closing price as at the filing date of KLA Corp. Annual Report.
5 2025 Calculation
P/FCFE = Share price ÷ FCFE per share
= 914.80 ÷ 22.67 = 40.35
6 Click competitor name to see calculations.
The financial data reveals notable trends in the share price, free cash flow to equity (FCFE) per share, and the price to FCFE ratio over the examined period from June 30, 2020, to June 30, 2025.
- Share Price
- The share price demonstrates a consistent and substantial upward trajectory throughout the years. Starting at $202.85 in mid-2020, it rises sharply to $914.80 by mid-2025. This represents an increase of more than fourfold within five years, indicating strong market confidence or growth expectations for the company.
- FCFE per Share
- The FCFE per share shows fluctuating movements over the periods. From $10.59 in 2020, there is a modest increase to $12.60 in 2021. A significant surge occurs in 2022, when the FCFE per share almost triples to $43.92. However, this spike is followed by a decline to $18.54 in 2023. Subsequent years show a moderate recovery and fluctuation, with values of $28.02 in 2024 and $22.67 in 2025. Overall, while the FCFE per share improves compared to the initial year, it lacks a consistent upward trend, characterized by volatility notably in the mid-period.
- Price to FCFE (P/FCFE) Ratio
- The P/FCFE ratio varies significantly across the years, reflecting changing investor valuation relative to free cash flow generation. Initially, the ratio is 19.15 in 2020, climbing to a peak of 28.05 in 2021. It then drastically falls to 9.01 in 2022, coinciding with the spike in FCFE per share. Subsequently, the ratio increases again to 26.78 in 2023 and remains relatively high with 25.11 in 2024 before reaching its highest value of 40.35 in 2025. The upward trend in this ratio during the latter years suggests increasing market expectations or premium pricing despite the FCFE per share not showing substantial growth.
In summary, the share price exhibits consistent and strong growth, while FCFE per share experiences considerable volatility, particularly with a notable peak in 2022 followed by fluctuations. The price to FCFE ratio underscores changing market sentiments, with a tendency to rise sharply in recent years, indicating an expanding valuation multiple possibly driven by investor optimism or other external factors influencing the perceived future cash flow potential.