Stock Analysis on Net
Stock Analysis on Net

KLA Corp. (NASDAQ:KLAC)

Analysis of Operating Leases

Microsoft Excel

Adjustments to Financial Statements for Operating Leases

KLA Corp., adjustments to financial statements

US$ in thousands

Microsoft Excel
Jun 30, 2026 Jun 30, 2025 Jun 30, 2024 Jun 30, 2023 Jun 30, 2022 Jun 30, 2021
Adjustment to Total Assets
Total assets (as reported) 17,951,535 16,067,926 15,433,566 14,072,357 12,597,088 10,271,124
Add: Operating lease right-of-use asset (before adoption of FASB Topic 842)1
Total assets (adjusted) 17,951,535 16,067,926 15,433,566 14,072,357 12,597,088 10,271,124
Adjustment to Total Debt
Total debt (as reported) 5,887,415 5,884,257 6,630,135 5,890,736 6,660,718 3,442,767
Add: Operating lease liability (before adoption of FASB Topic 842)2
Add: Current operating lease liabilities 52,937 45,192 36,391 34,042 32,218 32,322
Add: Non-current operating lease liabilities 211,361 158,833 153,117 138,354 81,369 70,739
Total debt (adjusted) 6,151,713 6,088,282 6,819,643 6,063,132 6,774,305 3,545,828

Based on: 10-K (reporting date: 2026-06-30), 10-K (reporting date: 2025-06-30), 10-K (reporting date: 2024-06-30), 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30).

1, 2 Equal to total present value of future operating lease payments.


KLA Corp., Financial Data: Reported vs. Adjusted


Adjusted Financial Ratios for Operating Leases (Summary)

KLA Corp., adjusted financial ratios

Microsoft Excel
Jun 30, 2026 Jun 30, 2025 Jun 30, 2024 Jun 30, 2023 Jun 30, 2022 Jun 30, 2021
Total Asset Turnover1
Reported total asset turnover 0.76 0.76 0.64 0.75 0.73 0.67
Adjusted total asset turnover 0.76 0.76 0.64 0.75 0.73 0.67
Debt to Equity2
Reported debt to equity 0.93 1.25 1.97 2.02 4.75 1.02
Adjusted debt to equity 0.97 1.30 2.02 2.08 4.83 1.05
Return on Assets3 (ROA)
Reported ROA 26.91% 25.28% 17.90% 24.07% 26.37% 20.23%
Adjusted ROA 26.91% 25.28% 17.90% 24.07% 26.37% 20.23%

Based on: 10-K (reporting date: 2026-06-30), 10-K (reporting date: 2025-06-30), 10-K (reporting date: 2024-06-30), 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30).

Financial ratio Description The company
Adjusted total asset turnover An activity ratio calculated as total revenue divided by adjusted total assets. KLA Corp. adjusted total asset turnover ratio improved from 2024 to 2025 but then slightly deteriorated from 2025 to 2026.
Adjusted debt to equity A solvency ratio calculated as adjusted total debt divided by total shareholders’ equity. KLA Corp. adjusted debt to equity ratio improved from 2024 to 2025 and from 2025 to 2026.
Adjusted ROA A profitability ratio calculated as net income divided by adjusted total assets. KLA Corp. adjusted ROA improved from 2024 to 2025 and from 2025 to 2026.

KLA Corp., Financial Ratios: Reported vs. Adjusted


Adjusted Total Asset Turnover

Microsoft Excel
Jun 30, 2026 Jun 30, 2025 Jun 30, 2024 Jun 30, 2023 Jun 30, 2022 Jun 30, 2021
As Reported
Selected Financial Data (US$ in thousands)
Revenues 13,579,476 12,156,162 9,812,247 10,496,056 9,211,883 6,918,734
Total assets 17,951,535 16,067,926 15,433,566 14,072,357 12,597,088 10,271,124
Activity Ratio
Total asset turnover1 0.76 0.76 0.64 0.75 0.73 0.67
Adjusted for Operating Leases
Selected Financial Data (US$ in thousands)
Revenues 13,579,476 12,156,162 9,812,247 10,496,056 9,211,883 6,918,734
Adjusted total assets 17,951,535 16,067,926 15,433,566 14,072,357 12,597,088 10,271,124
Activity Ratio
Adjusted total asset turnover2 0.76 0.76 0.64 0.75 0.73 0.67

Based on: 10-K (reporting date: 2026-06-30), 10-K (reporting date: 2025-06-30), 10-K (reporting date: 2024-06-30), 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30).

2026 Calculations

1 Total asset turnover = Revenues ÷ Total assets
= 13,579,476 ÷ 17,951,535 = 0.76

2 Adjusted total asset turnover = Revenues ÷ Adjusted total assets
= 13,579,476 ÷ 17,951,535 = 0.76

Activity ratio Description The company
Adjusted total asset turnover An activity ratio calculated as total revenue divided by adjusted total assets. KLA Corp. adjusted total asset turnover ratio improved from 2024 to 2025 but then slightly deteriorated from 2025 to 2026.

Adjusted Debt to Equity

Microsoft Excel
Jun 30, 2026 Jun 30, 2025 Jun 30, 2024 Jun 30, 2023 Jun 30, 2022 Jun 30, 2021
As Reported
Selected Financial Data (US$ in thousands)
Total debt 5,887,415 5,884,257 6,630,135 5,890,736 6,660,718 3,442,767
Total KLA stockholders’ equity 6,349,820 4,692,453 3,368,328 2,919,753 1,401,351 3,377,554
Solvency Ratio
Debt to equity1 0.93 1.25 1.97 2.02 4.75 1.02
Adjusted for Operating Leases
Selected Financial Data (US$ in thousands)
Adjusted total debt 6,151,713 6,088,282 6,819,643 6,063,132 6,774,305 3,545,828
Total KLA stockholders’ equity 6,349,820 4,692,453 3,368,328 2,919,753 1,401,351 3,377,554
Solvency Ratio
Adjusted debt to equity2 0.97 1.30 2.02 2.08 4.83 1.05

Based on: 10-K (reporting date: 2026-06-30), 10-K (reporting date: 2025-06-30), 10-K (reporting date: 2024-06-30), 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30).

2026 Calculations

1 Debt to equity = Total debt ÷ Total KLA stockholders’ equity
= 5,887,415 ÷ 6,349,820 = 0.93

2 Adjusted debt to equity = Adjusted total debt ÷ Total KLA stockholders’ equity
= 6,151,713 ÷ 6,349,820 = 0.97

Solvency ratio Description The company
Adjusted debt-to-equity A solvency ratio calculated as adjusted total debt divided by total shareholders’ equity. KLA Corp. adjusted debt-to-equity ratio improved from 2024 to 2025 and from 2025 to 2026.

Adjusted Return on Assets (ROA)

Microsoft Excel
Jun 30, 2026 Jun 30, 2025 Jun 30, 2024 Jun 30, 2023 Jun 30, 2022 Jun 30, 2021
As Reported
Selected Financial Data (US$ in thousands)
Net income attributable to KLA 4,830,771 4,061,643 2,761,896 3,387,277 3,321,807 2,078,292
Total assets 17,951,535 16,067,926 15,433,566 14,072,357 12,597,088 10,271,124
Profitability Ratio
ROA1 26.91% 25.28% 17.90% 24.07% 26.37% 20.23%
Adjusted for Operating Leases
Selected Financial Data (US$ in thousands)
Net income attributable to KLA 4,830,771 4,061,643 2,761,896 3,387,277 3,321,807 2,078,292
Adjusted total assets 17,951,535 16,067,926 15,433,566 14,072,357 12,597,088 10,271,124
Profitability Ratio
Adjusted ROA2 26.91% 25.28% 17.90% 24.07% 26.37% 20.23%

Based on: 10-K (reporting date: 2026-06-30), 10-K (reporting date: 2025-06-30), 10-K (reporting date: 2024-06-30), 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30).

2026 Calculations

1 ROA = 100 × Net income attributable to KLA ÷ Total assets
= 100 × 4,830,771 ÷ 17,951,535 = 26.91%

2 Adjusted ROA = 100 × Net income attributable to KLA ÷ Adjusted total assets
= 100 × 4,830,771 ÷ 17,951,535 = 26.91%

Profitability ratio Description The company
Adjusted ROA A profitability ratio calculated as net income divided by adjusted total assets. KLA Corp. adjusted ROA improved from 2024 to 2025 and from 2025 to 2026.