Stock Analysis on Net

Micron Technology Inc. (NASDAQ:MU)

Analysis of Reportable Segments

Microsoft Excel

Segment Profit Margin

Micron Technology Inc., profit margin by reportable segment

Microsoft Excel
Aug 31, 2023 Sep 1, 2022 Sep 2, 2021 Sep 3, 2020 Aug 29, 2019 Aug 30, 2018
Compute and Networking Business Unit (CNBU) -10.25% 42.68% 34.98% 21.89% 46.60% 64.08%
Mobile Business Unit (MBU) -48.21% 29.75% 30.17% 18.84% 40.70% 46.10%
Embedded Business Unit (EBU) 10.50% 33.47% 23.90% 10.91% 29.42% 42.34%
Storage Business Unit (SBU) -73.91% 11.27% 4.35% 0.96% -10.09% 19.20%

Based on: 10-K (reporting date: 2023-08-31), 10-K (reporting date: 2022-09-01), 10-K (reporting date: 2021-09-02), 10-K (reporting date: 2020-09-03), 10-K (reporting date: 2019-08-29), 10-K (reporting date: 2018-08-30).

Segment profitability ratio Reportable segment The company
Segment profit margin Compute and Networking Business Unit (CNBU) Compute and Networking Business Unit (CNBU) segment profit margin ratio improved from 2021 to 2022 but then deteriorated significantly from 2022 to 2023.
Mobile Business Unit (MBU) Mobile Business Unit (MBU) segment profit margin ratio deteriorated from 2021 to 2022 and from 2022 to 2023.
Embedded Business Unit (EBU) Embedded Business Unit (EBU) segment profit margin ratio improved from 2021 to 2022 but then deteriorated significantly from 2022 to 2023.
Storage Business Unit (SBU) Storage Business Unit (SBU) segment profit margin ratio improved from 2021 to 2022 but then deteriorated significantly from 2022 to 2023.

Segment Profit Margin: Compute and Networking Business Unit (CNBU)

Micron Technology Inc.; Compute and Networking Business Unit (CNBU); segment profit margin calculation

Microsoft Excel
Aug 31, 2023 Sep 1, 2022 Sep 2, 2021 Sep 3, 2020 Aug 29, 2019 Aug 30, 2018
Selected Financial Data (US$ in millions)
Operating income (loss) (585) 5,844 4,295 2,010 4,645 9,773
Revenue 5,710 13,693 12,280 9,184 9,968 15,252
Segment Profitability Ratio
Segment profit margin1 -10.25% 42.68% 34.98% 21.89% 46.60% 64.08%

Based on: 10-K (reporting date: 2023-08-31), 10-K (reporting date: 2022-09-01), 10-K (reporting date: 2021-09-02), 10-K (reporting date: 2020-09-03), 10-K (reporting date: 2019-08-29), 10-K (reporting date: 2018-08-30).

1 2023 Calculation
Segment profit margin = 100 × Operating income (loss) ÷ Revenue
= 100 × -585 ÷ 5,710 = -10.25%

Segment profitability ratio Reportable segment The company
Segment profit margin Compute and Networking Business Unit (CNBU) Compute and Networking Business Unit (CNBU) segment profit margin ratio improved from 2021 to 2022 but then deteriorated significantly from 2022 to 2023.

Segment Profit Margin: Mobile Business Unit (MBU)

Micron Technology Inc.; Mobile Business Unit (MBU); segment profit margin calculation

Microsoft Excel
Aug 31, 2023 Sep 1, 2022 Sep 2, 2021 Sep 3, 2020 Aug 29, 2019 Aug 30, 2018
Selected Financial Data (US$ in millions)
Operating income (loss) (1,750) 2,160 2,173 1,074 2,606 3,033
Revenue 3,630 7,260 7,203 5,702 6,403 6,579
Segment Profitability Ratio
Segment profit margin1 -48.21% 29.75% 30.17% 18.84% 40.70% 46.10%

Based on: 10-K (reporting date: 2023-08-31), 10-K (reporting date: 2022-09-01), 10-K (reporting date: 2021-09-02), 10-K (reporting date: 2020-09-03), 10-K (reporting date: 2019-08-29), 10-K (reporting date: 2018-08-30).

1 2023 Calculation
Segment profit margin = 100 × Operating income (loss) ÷ Revenue
= 100 × -1,750 ÷ 3,630 = -48.21%

Segment profitability ratio Reportable segment The company
Segment profit margin Mobile Business Unit (MBU) Mobile Business Unit (MBU) segment profit margin ratio deteriorated from 2021 to 2022 and from 2022 to 2023.

Segment Profit Margin: Embedded Business Unit (EBU)

Micron Technology Inc.; Embedded Business Unit (EBU); segment profit margin calculation

Microsoft Excel
Aug 31, 2023 Sep 1, 2022 Sep 2, 2021 Sep 3, 2020 Aug 29, 2019 Aug 30, 2018
Selected Financial Data (US$ in millions)
Operating income (loss) 382 1,752 1,006 301 923 1,473
Revenue 3,637 5,235 4,209 2,759 3,137 3,479
Segment Profitability Ratio
Segment profit margin1 10.50% 33.47% 23.90% 10.91% 29.42% 42.34%

Based on: 10-K (reporting date: 2023-08-31), 10-K (reporting date: 2022-09-01), 10-K (reporting date: 2021-09-02), 10-K (reporting date: 2020-09-03), 10-K (reporting date: 2019-08-29), 10-K (reporting date: 2018-08-30).

1 2023 Calculation
Segment profit margin = 100 × Operating income (loss) ÷ Revenue
= 100 × 382 ÷ 3,637 = 10.50%

Segment profitability ratio Reportable segment The company
Segment profit margin Embedded Business Unit (EBU) Embedded Business Unit (EBU) segment profit margin ratio improved from 2021 to 2022 but then deteriorated significantly from 2022 to 2023.

Segment Profit Margin: Storage Business Unit (SBU)

Micron Technology Inc.; Storage Business Unit (SBU); segment profit margin calculation

Microsoft Excel
Aug 31, 2023 Sep 1, 2022 Sep 2, 2021 Sep 3, 2020 Aug 29, 2019 Aug 30, 2018
Selected Financial Data (US$ in millions)
Operating income (loss) (1,887) 513 173 36 (386) 964
Revenue 2,553 4,553 3,973 3,765 3,826 5,022
Segment Profitability Ratio
Segment profit margin1 -73.91% 11.27% 4.35% 0.96% -10.09% 19.20%

Based on: 10-K (reporting date: 2023-08-31), 10-K (reporting date: 2022-09-01), 10-K (reporting date: 2021-09-02), 10-K (reporting date: 2020-09-03), 10-K (reporting date: 2019-08-29), 10-K (reporting date: 2018-08-30).

1 2023 Calculation
Segment profit margin = 100 × Operating income (loss) ÷ Revenue
= 100 × -1,887 ÷ 2,553 = -73.91%

Segment profitability ratio Reportable segment The company
Segment profit margin Storage Business Unit (SBU) Storage Business Unit (SBU) segment profit margin ratio improved from 2021 to 2022 but then deteriorated significantly from 2022 to 2023.

Revenue

Micron Technology Inc., revenue by reportable segment

US$ in millions

Microsoft Excel
Aug 31, 2023 Sep 1, 2022 Sep 2, 2021 Sep 3, 2020 Aug 29, 2019 Aug 30, 2018
Compute and Networking Business Unit (CNBU) 5,710 13,693 12,280 9,184 9,968 15,252
Mobile Business Unit (MBU) 3,630 7,260 7,203 5,702 6,403 6,579
Embedded Business Unit (EBU) 3,637 5,235 4,209 2,759 3,137 3,479
Storage Business Unit (SBU) 2,553 4,553 3,973 3,765 3,826 5,022
All Other 10 17 40 25 72 59
Total 15,540 30,758 27,705 21,435 23,406 30,391

Based on: 10-K (reporting date: 2023-08-31), 10-K (reporting date: 2022-09-01), 10-K (reporting date: 2021-09-02), 10-K (reporting date: 2020-09-03), 10-K (reporting date: 2019-08-29), 10-K (reporting date: 2018-08-30).


Operating income (loss)

Micron Technology Inc., operating income (loss) by reportable segment

US$ in millions

Microsoft Excel
Aug 31, 2023 Sep 1, 2022 Sep 2, 2021 Sep 3, 2020 Aug 29, 2019 Aug 30, 2018
Compute and Networking Business Unit (CNBU) (585) 5,844 4,295 2,010 4,645 9,773
Mobile Business Unit (MBU) (1,750) 2,160 2,173 1,074 2,606 3,033
Embedded Business Unit (EBU) 382 1,752 1,006 301 923 1,473
Storage Business Unit (SBU) (1,887) 513 173 36 (386) 964
All Other 8 12 20 (2) 13
Total (3,832) 10,281 7,667 3,419 7,801 15,243

Based on: 10-K (reporting date: 2023-08-31), 10-K (reporting date: 2022-09-01), 10-K (reporting date: 2021-09-02), 10-K (reporting date: 2020-09-03), 10-K (reporting date: 2019-08-29), 10-K (reporting date: 2018-08-30).